andoo limited

4

andoo limited Company Information

Share ANDOO LIMITED
Live 
EstablishedSmallHigh

Company Number

SC359120

Website

-

Registered Address

50 cairnhill drive, fraserburgh, aberdeenshire, AB43 9ST

Industry

Marine fishing

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Jacinth Cardno15 Years

Derek Cardno15 Years

Shareholders

jacinth cardno 50%

derek cardno 50%

andoo limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of ANDOO LIMITED at £1.8m based on a Turnover of £4.4m and 0.41x industry multiple (adjusted for size and gross margin).

andoo limited Estimated Valuation

£402k

Pomanda estimates the enterprise value of ANDOO LIMITED at £402k based on an EBITDA of £210.2k and a 1.91x industry multiple (adjusted for size and gross margin).

andoo limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of ANDOO LIMITED at £1.4m based on Net Assets of £775.8k and 1.81x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Andoo Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Andoo Limited Overview

Andoo Limited is a live company located in aberdeenshire, AB43 9ST with a Companies House number of SC359120. It operates in the marine fishing sector, SIC Code 03110. Founded in May 2009, it's largest shareholder is jacinth cardno with a 50% stake. Andoo Limited is a established, small sized company, Pomanda has estimated its turnover at £4.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Andoo Limited Health Check

Pomanda's financial health check has awarded Andoo Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £4.4m, make it smaller than the average company (£17m)

£4.4m - Andoo Limited

£17m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (4.9%)

15% - Andoo Limited

4.9% - Industry AVG

production

Production

with a gross margin of 9%, this company has a higher cost of product (20.5%)

9% - Andoo Limited

20.5% - Industry AVG

profitability

Profitability

an operating margin of 4.8% make it as profitable than the average company (5.5%)

4.8% - Andoo Limited

5.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (23)

2 - Andoo Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)

£47.5k - Andoo Limited

£47.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.2m, this is more efficient (£318.6k)

£2.2m - Andoo Limited

£318.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 102 days, this is later than average (37 days)

102 days - Andoo Limited

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 42 days, this is slower than average (25 days)

42 days - Andoo Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Andoo Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Andoo Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37.6%, this is a lower level of debt than the average (47.7%)

37.6% - Andoo Limited

47.7% - Industry AVG

andoo limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for andoo limited. Get real-time insights into andoo limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Andoo Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for andoo limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

andoo limited Ownership

ANDOO LIMITED group structure

Andoo Limited has no subsidiary companies.

Ultimate parent company

ANDOO LIMITED

SC359120

ANDOO LIMITED Shareholders

jacinth cardno 50%
derek cardno 50%

andoo limited directors

Andoo Limited currently has 2 directors. The longest serving directors include Mrs Jacinth Cardno (May 2009) and Mr Derek Cardno (May 2009).

officercountryagestartendrole
Mrs Jacinth CardnoUnited Kingdom56 years May 2009- Director
Mr Derek CardnoScotland57 years May 2009- Director

ANDOO LIMITED financials

EXPORTms excel logo

Andoo Limited's latest turnover from March 2023 is estimated at £4.4 million and the company has net assets of £775.8 thousand. According to their latest financial statements, Andoo Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover4,421,9853,804,2642,903,4592,896,4212,406,5751,871,1161,421,317531,738432,996508,338377,402431,803336,716139,147
Other Income Or Grants00000000000000
Cost Of Sales4,026,4353,504,1782,686,1032,591,0712,179,0301,645,1731,247,899477,163385,231446,213350,140397,017312,106127,370
Gross Profit395,550300,086217,356305,351227,545225,942173,41954,57647,76462,12527,26234,78624,61011,778
Admin Expenses185,30674,85181,105258,003169,761161,174199,52210,28712,290-369404-23,040-3,84410,465
Operating Profit210,244225,235136,25147,34857,78464,768-26,10344,28935,47462,49426,85857,82628,4541,313
Interest Payable00000000000000
Interest Receivable0000004331,5371,3411,07782367735897
Pre-Tax Profit210,244225,235136,25147,34857,78464,768-25,67045,82636,81563,57127,68258,50328,8131,410
Tax-39,946-42,795-25,888-8,996-10,979-12,3060-9,165-7,731-14,621-6,644-15,211-8,067-395
Profit After Tax170,298182,440110,36338,35246,80552,462-25,67036,66129,08448,95021,03843,29220,7451,015
Dividends Paid00000000000000
Retained Profit170,298182,440110,36338,35246,80552,462-25,67036,66129,08448,95021,03843,29220,7451,015
Employee Costs94,97882,21186,28889,22287,11381,22577,83275,44537,18437,25936,00033,04632,26232,964
Number Of Employees22222222111111
EBITDA*210,244225,235136,25147,34857,78464,768-26,10346,96739,09566,95227,51260,47828,8281,313

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets5,5996,7908,9599,01612,02116,21521,7467,76110,43913,18617,6447,5437600
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets5,5996,7908,9599,01612,02116,21521,7467,76110,43913,18617,6447,5437600
Stock & work in progress00000000000000
Trade Debtors1,236,6771,041,922780,639682,513553,639454,927350,41413,80813,59615,16512,15013,52212,7151,873
Group Debtors00000000000000
Misc Debtors00000000000000
Cash0000000346,006268,735267,735163,088166,299104,44638,815
misc current assets00000000000000
total current assets1,236,6771,041,922780,639682,513553,639454,927350,414359,814282,331282,900175,238179,821117,16140,688
total assets1,242,2761,048,712789,598691,529565,660471,142372,160367,575292,770296,086192,882187,364117,92140,688
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 466,441443,175366,501378,795291,278243,565197,045165,138126,458158,309103,163120,70396,06139,573
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities466,441443,175366,501378,795291,278243,565197,045165,138126,458158,309103,163120,70396,06139,573
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000001,5522,0882,6373,5291,50900
total long term liabilities00000001,5522,0882,6373,5291,50900
total liabilities466,441443,175366,501378,795291,278243,565197,045166,690128,546160,946106,692122,21296,06139,573
net assets775,835605,537423,097312,734274,382227,577175,115200,885164,224135,14086,19065,15221,8601,115
total shareholders funds775,835605,537423,097312,734274,382227,577175,115200,885164,224135,14086,19065,15221,8601,115
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit210,244225,235136,25147,34857,78464,768-26,10344,28935,47462,49426,85857,82628,4541,313
Depreciation00000002,6783,6214,4586542,6523740
Amortisation00000000000000
Tax-39,946-42,795-25,888-8,996-10,979-12,3060-9,165-7,731-14,621-6,644-15,211-8,067-395
Stock00000000000000
Debtors194,755261,28398,126128,87498,712104,513336,606212-1,5693,015-1,37280710,8421,873
Creditors23,26676,674-12,29487,51747,71346,52031,90738,680-31,85155,146-17,54024,64256,48839,573
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions000000-1,552-536-549-8922,0201,50900
Cash flow from operations-1,191-2,169-57-3,005-4,194-5,531-332,35475,734533103,5706,72070,61166,40738,618
Investing Activities
capital expenditure1,1912,169573,0054,1945,531-13,9850-8740-10,755-9,435-1,1340
Change in Investments00000000000000
cash flow from investments1,1912,169573,0054,1945,531-13,9850-8740-10,755-9,435-1,1340
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000000-100000000100
interest0000004331,5371,3411,07782367735897
cash flow from financing0000003331,5371,3411,077823677358197
cash and cash equivalents
cash000000-346,00677,2711,000104,647-3,21161,85365,63138,815
overdraft00000000000000
change in cash000000-346,00677,2711,000104,647-3,21161,85365,63138,815

P&L

March 2023

turnover

4.4m

+16%

operating profit

210.2k

0%

gross margin

9%

+13.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

775.8k

+0.28%

total assets

1.2m

+0.18%

cash

0

0%

net assets

Total assets minus all liabilities

andoo limited company details

company number

SC359120

Type

Private limited with Share Capital

industry

03110 - Marine fishing

incorporation date

May 2009

age

15

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

50 cairnhill drive, fraserburgh, aberdeenshire, AB43 9ST

last accounts submitted

March 2023

andoo limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to andoo limited.

charges

andoo limited Companies House Filings - See Documents

datedescriptionview/download