Aems Limited

POWER SEARCH PRICING

SOLUTIONS

aems limited Company Information

Live

EstablishedSmallDeclining

Company Number

SC329130

Website

http://legaleagles.tv

Registered Address

12-14 maule street, monifieth, angus, DD5 4JN

Industry

Solicitors

Telephone

08456431608

Next Accounts Due

December 2024

Group Structure

View All

Directors

Alan Masterton16 Years

Shareholders

alan ellis masterton 100%

aems limited Estimated Valuation

£505k

Pomanda estimates the enterprise value of AEMS LIMITED at £505k based on a Turnover of £945.2k and 0.53x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Aems Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Aems Limited is a live company located in angus, DD5 4JN with a Companies House number of SC329130. It operates in the solicitors sector, SIC Code 69102. Founded in August 2007, it's largest shareholder is alan ellis masterton with a 100% stake. Aems Limited is a established, small sized company, Pomanda has estimated its turnover at £945.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Aems Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £945.2k, make it in line with the average company (£1.1m)

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (6.1%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for aems limited. Get real-time insights into aems limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for aems limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

AEMS LIMITED group structure

Aems Limited has no subsidiary companies.

Ultimate parent company

AEMS LIMITED

SC329130

AEMS LIMITED Shareholders

alan ellis masterton

100%

Aems Limited currently has 1 director, Mr Alan Masterton serving since Aug 2007.

officer	country	age	start	end	role
Mr Alan Masterton		66 years	Aug 2007	-	Director

EXPORT

Aems Limited's latest turnover from March 2023 is estimated at £945.2 thousand and the company has net assets of £72.4 thousand. According to their latest financial statements, Aems Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	945,212	827,150	825,104	1,047,110	1,111,541	449,875	243,707	61,672	88,644	48,149	107,581	132,941	142,608	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	527,836	510,379	529,869	649,455	698,853	268,426	134,361	37,522	55,802	32,309	72,618	79,852	87,248	0
Gross Profit	417,375	316,770	295,235	397,655	412,688	181,450	109,346	24,150	32,841	15,840	34,963	53,089	55,360	0
Admin Expenses	404,484	253,190	314,830	364,139	409,134	183,429	112,632	25,678	51,247	-1,979	32,204	64,890	56,014	-34,589
Operating Profit	12,891	63,580	-19,595	33,516	3,554	-1,979	-3,286	-1,528	-18,406	17,819	2,759	-11,801	-654	34,589
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	253	863	648	650	853	721	266	39
Pre-Tax Profit	12,891	63,580	-19,595	33,516	3,554	-1,979	-3,033	-665	-17,758	18,469	3,612	-11,080	-388	34,628
Tax	-2,449	-12,080	0	-6,368	-675	0	0	0	0	-4,248	-867	0	0	-9,696
Profit After Tax	10,442	51,500	-19,595	27,148	2,879	-1,979	-3,033	-665	-17,758	14,221	2,745	-11,080	-388	24,932
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	10,442	51,500	-19,595	27,148	2,879	-1,979	-3,033	-665	-17,758	14,221	2,745	-11,080	-388	24,932
Employee Costs	174,080	161,306	121,505	125,427	91,028	60,686	61,957	30,873	59,308	32,066	62,942	64,389	95,911	0
Number Of Employees	5	5	4	4	3	2	2	1	2	1	2	2	3	0
EBITDA*	12,891	63,580	-19,595	33,516	3,554	-1,979	-3,286	1,151	-15,699	21,430	6,829	-6,500	5,206	39,327

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	162,792	173,091	175,750	161,791	18,374	15,886	17,058	8,037	8,121	10,828	12,210	16,019	17,585	18,575
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	35,689	0	0
Total Fixed Assets	162,792	173,091	175,750	161,791	18,374	15,886	17,058	8,037	8,121	10,828	12,210	51,708	17,585	18,575
Stock & work in progress	0	0	0	0	0	0	0	12,600	4,600	4,200	3,900	2,800	2,800	3,295
Trade Debtors	784,941	717,805	629,844	820,764	938,957	366,085	173,348	9,675	30,326	11,249	33,815	0	54,405	20,727
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	202,171	142,893	116,335	143,477	197,551	90,825	15,609
misc current assets	0	0	0	0	0	5,902	5,457	5,906	4,345	4,845	4,645	4,843	6,000	5,388
total current assets	784,941	717,805	629,844	820,764	938,957	371,987	178,805	230,352	182,164	136,629	185,837	205,194	154,030	45,019
total assets	947,733	890,896	805,594	982,555	957,331	387,873	195,863	238,389	190,285	147,457	198,047	256,902	171,615	63,594
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	815,543	728,101	670,348	881,504	950,826	371,181	175,166	226,282	177,513	116,927	181,738	239,436	146,971	32,082
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	815,543	728,101	670,348	881,504	950,826	371,181	175,166	226,282	177,513	116,927	181,738	239,436	146,971	32,082
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	1,503	1,524	0	0	0	0	3,902	0	0
other liabilities	59,816	100,863	124,814	71,024	3,626	8,194	10,199	0	0	0	0	0	0	6,480
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	59,816	100,863	124,814	71,024	3,626	9,697	11,723	0	0	0	0	3,902	0	6,480
total liabilities	875,359	828,964	795,162	952,528	954,452	380,878	186,889	226,282	177,513	116,927	181,738	243,338	146,971	38,562
net assets	72,374	61,932	10,432	30,027	2,879	6,995	8,974	12,107	12,772	30,530	16,309	13,564	24,644	25,032
total shareholders funds	72,374	61,932	10,432	30,027	2,879	6,995	8,974	12,107	12,772	30,530	16,309	13,564	24,644	25,032

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	12,891	63,580	-19,595	33,516	3,554	-1,979	-3,286	-1,528	-18,406	17,819	2,759	-11,801	-654	34,589
Depreciation	0	0	0	0	0	0	0	2,679	2,707	3,611	4,070	5,301	5,860	4,738
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-2,449	-12,080	0	-6,368	-675	0	0	0	0	-4,248	-867	0	0	-9,696
Stock	0	0	0	0	0	0	-12,600	8,000	400	300	1,100	0	-495	3,295
Debtors	67,136	87,961	-190,920	-118,193	938,957	192,737	163,673	-20,651	19,077	-22,566	-1,874	-18,716	33,678	20,727
Creditors	87,442	57,753	-211,156	-69,322	950,826	196,015	-51,116	48,769	60,586	-64,811	-57,698	92,465	114,889	32,082
Accruals and Deferred Income	0	0	0	0	0	-21	1,524	0	0	0	-3,902	3,902	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	30,748	21,292	-39,831	76,019	14,748	1,278	-203,951	62,571	25,410	-25,363	-54,864	108,583	86,912	37,691
Investing Activities
capital expenditure	10,299	2,659	-13,959	-143,417	-18,374	1,172	-9,021	-2,595	0	-2,229	-261	-3,735	-4,870	-23,313
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	10,299	2,659	-13,959	-143,417	-18,374	1,172	-9,021	-2,595	0	-2,229	-261	-3,735	-4,870	-23,313
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-41,047	-23,951	53,790	67,398	3,626	-2,005	10,199	0	0	0	0	0	-6,480	6,480
share issue	0	0	0	0	0	0	-100	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	253	863	648	650	853	721	266	39
cash flow from financing	-41,047	-23,951	53,790	67,398	3,626	-2,005	10,352	863	648	650	853	721	-6,214	6,619
cash and cash equivalents
cash	0	0	0	0	0	0	-202,171	59,278	26,558	-27,142	-54,074	106,726	75,216	15,609
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-202,171	59,278	26,558	-27,142	-54,074	106,726	75,216	15,609

P&L

March 2023

turnover

945.2k

+14%

operating profit

12.9k

gross margin

44.2%

+15.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

72.4k

+0.17%

total assets

947.7k

+0.06%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

murdoch stewarts limited

pagan osborne limited

lanarkshire law practice ltd

3.5

ness gallagher solicitors limited

scullion law limited

company number

SC329130

Type

Private limited with Share Capital

industry

69102 - Solicitors

incorporation date

August 2007

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

12-14 maule street, monifieth, angus, DD5 4JN

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to aems limited. Currently there are 2 open charges and 0 have been satisfied in the past.

aems limited Company Information

aems limited Estimated Valuation

aems limited Estimated Valuation

aems limited Estimated Valuation

Aems Limited AI Business Plan

Aems Limited Overview

Aems Limited Health Check

aems limited Credit Report and Business Information

Aems Limited Competitor Analysis

aems limited Ownership

aems limited directors

AEMS LIMITED financials

aems limited company details

aems limited Charges & Mortgages

aems limited Companies House Filings - See Documents