autogen manufacturing ltd

2

autogen manufacturing ltd Company Information

Share AUTOGEN MANUFACTURING LTD
Live (In Liquidation)
EstablishedSmall

Company Number

NI059529

Registered Address

annaghmore, crossroads industrial estate, coalisland, dungannon, co tyrone, BT71 4QZ

Industry

Manufacture of other fabricated metal products n.e.c.

 

Telephone

02887747500

Next Accounts Due

4253 days late

Group Structure

View All

Directors

Damian McCabe17 Years

Shareholders

-0%

autogen manufacturing ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of AUTOGEN MANUFACTURING LTD at £1.2m based on a Turnover of £2.2m and 0.53x industry multiple (adjusted for size and gross margin).

autogen manufacturing ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of AUTOGEN MANUFACTURING LTD at £0 based on an EBITDA of £-70.5k and a 3.79x industry multiple (adjusted for size and gross margin).

autogen manufacturing ltd Estimated Valuation

£30k

Pomanda estimates the enterprise value of AUTOGEN MANUFACTURING LTD at £30k based on Net Assets of £13.7k and 2.19x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Autogen Manufacturing Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Autogen Manufacturing Ltd Overview

Autogen Manufacturing Ltd is a live company located in coalisland, BT71 4QZ with a Companies House number of NI059529. It operates in the manufacture of other fabricated metal products n.e.c. sector, SIC Code 25990. Founded in June 2006, it's largest shareholder is unknown. Autogen Manufacturing Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.2m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Autogen Manufacturing Ltd Health Check

Pomanda's financial health check has awarded Autogen Manufacturing Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £2.2m, make it smaller than the average company (£5.7m)

£2.2m - Autogen Manufacturing Ltd

£5.7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Autogen Manufacturing Ltd

- - Industry AVG

production

Production

with a gross margin of 20.5%, this company has a higher cost of product (30.3%)

20.5% - Autogen Manufacturing Ltd

30.3% - Industry AVG

profitability

Profitability

an operating margin of -4.9% make it less profitable than the average company (4.2%)

-4.9% - Autogen Manufacturing Ltd

4.2% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (78)

13 - Autogen Manufacturing Ltd

78 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.5k, the company has an equivalent pay structure (£29.5k)

£29.5k - Autogen Manufacturing Ltd

£29.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £171.1k, this is more efficient (£112.9k)

£171.1k - Autogen Manufacturing Ltd

£112.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is near the average (65 days)

66 days - Autogen Manufacturing Ltd

65 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 243 days, this is slower than average (50 days)

243 days - Autogen Manufacturing Ltd

50 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 67 days, this is more than average (46 days)

67 days - Autogen Manufacturing Ltd

46 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (9 weeks)

4 weeks - Autogen Manufacturing Ltd

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.9%, this is a higher level of debt than the average (59%)

98.9% - Autogen Manufacturing Ltd

59% - Industry AVG

autogen manufacturing ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for autogen manufacturing ltd. Get real-time insights into autogen manufacturing ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Autogen Manufacturing Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for autogen manufacturing ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

autogen manufacturing ltd Ownership

AUTOGEN MANUFACTURING LTD group structure

Autogen Manufacturing Ltd has no subsidiary companies.

Ultimate parent company

AUTOGEN MANUFACTURING LTD

NI059529

AUTOGEN MANUFACTURING LTD Shareholders

--

autogen manufacturing ltd directors

Autogen Manufacturing Ltd currently has 1 director, Mr Damian McCabe serving since Jun 2006.

officercountryagestartendrole
Mr Damian McCabe50 years Jun 2006- Director

AUTOGEN MANUFACTURING LTD financials

EXPORTms excel logo

Autogen Manufacturing Ltd's latest turnover from December 2010 is estimated at £2.2 million and the company has net assets of £13.7 thousand. According to their latest financial statements, we estimate that Autogen Manufacturing Ltd has 13 employees and maintains cash reserves of £103 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2010Nov 2009
Turnover2,223,7110
Other Income Or Grants00
Cost Of Sales1,767,1610
Gross Profit456,5490
Admin Expenses564,826-168,998
Operating Profit-108,277168,998
Interest Payable00
Interest Receivable29840
Pre-Tax Profit-107,979169,038
Tax0-47,330
Profit After Tax-107,979121,707
Dividends Paid00
Retained Profit-107,979121,707
Employee Costs383,1270
Number Of Employees130
EBITDA*-70,512201,434

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2010Nov 2009
Tangible Assets222,164211,013
Intangible Assets138,02984,920
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets360,193295,933
Stock & work in progress327,296218,223
Trade Debtors406,560583,403
Group Debtors00
Misc Debtors00
Cash103,04615,987
misc current assets00
total current assets836,902817,613
total assets1,197,0951,113,546
Bank overdraft00
Bank loan00
Trade Creditors 1,179,679976,018
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities1,179,679976,018
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities3,68715,820
provisions00
total long term liabilities3,68715,820
total liabilities1,183,366991,838
net assets13,729121,708
total shareholders funds13,729121,708
Dec 2010Nov 2009
Operating Activities
Operating Profit-108,277168,998
Depreciation27,57528,576
Amortisation10,1903,860
Tax0-47,330
Stock109,073218,223
Debtors-176,843583,403
Creditors203,661976,018
Accruals and Deferred Income00
Deferred Taxes & Provisions00
Cash flow from operations200,919328,496
Investing Activities
capital expenditure-102,025-328,369
Change in Investments00
cash flow from investments-102,025-328,369
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities-12,13315,820
share issue01
interest29840
cash flow from financing-11,83515,861
cash and cash equivalents
cash87,05915,987
overdraft00
change in cash87,05915,987

P&L

December 2010

turnover

2.2m

0%

operating profit

-108.3k

0%

gross margin

20.6%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2010

net assets

13.7k

-0.89%

total assets

1.2m

+0.08%

cash

103k

+5.45%

net assets

Total assets minus all liabilities

autogen manufacturing ltd company details

company number

NI059529

Type

Private limited with Share Capital

industry

25990 - Manufacture of other fabricated metal products n.e.c.

incorporation date

June 2006

age

18

accounts

Total Exemption Small

ultimate parent company

None

previous names

N/A

incorporated

UK

address

annaghmore, crossroads industrial estate, coalisland, dungannon, co tyrone, BT71 4QZ

last accounts submitted

December 2010

autogen manufacturing ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to autogen manufacturing ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

autogen manufacturing ltd Companies House Filings - See Documents

datedescriptionview/download