dawson materials handling equipment ltd Company Information
Company Number
NI038311
Website
www.dawsonmhe.comRegistered Address
unit 5 tamar commercial centre, tamar street, belfast, antrim, BT4 1HS
Industry
Repair of other equipment
Agents involved in the sale of machinery, industrial equipment, ships and aircraft
Telephone
02890452088
Next Accounts Due
May 2025
Group Structure
View All
Shareholders
mr william james dawson 45.5%
mr karl alexander dawson 45.5%
View Alldawson materials handling equipment ltd Estimated Valuation
Pomanda estimates the enterprise value of DAWSON MATERIALS HANDLING EQUIPMENT LTD at £1.3m based on a Turnover of £2.5m and 0.51x industry multiple (adjusted for size and gross margin).
dawson materials handling equipment ltd Estimated Valuation
Pomanda estimates the enterprise value of DAWSON MATERIALS HANDLING EQUIPMENT LTD at £905.7k based on an EBITDA of £191.7k and a 4.72x industry multiple (adjusted for size and gross margin).
dawson materials handling equipment ltd Estimated Valuation
Pomanda estimates the enterprise value of DAWSON MATERIALS HANDLING EQUIPMENT LTD at £3.5m based on Net Assets of £1.2m and 3.01x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dawson Materials Handling Equipment Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Dawson Materials Handling Equipment Ltd Overview
Dawson Materials Handling Equipment Ltd is a live company located in belfast, BT4 1HS with a Companies House number of NI038311. It operates in the repair of other equipment sector, SIC Code 33190. Founded in April 2000, it's largest shareholder is mr william james dawson with a 45.5% stake. Dawson Materials Handling Equipment Ltd is a mature, small sized company, Pomanda has estimated its turnover at £2.5m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dawson Materials Handling Equipment Ltd Health Check
Pomanda's financial health check has awarded Dawson Materials Handling Equipment Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
4 Weak
Size
annual sales of £2.5m, make it smaller than the average company (£9.5m)
- Dawson Materials Handling Equipment Ltd
£9.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (4.8%)
- Dawson Materials Handling Equipment Ltd
4.8% - Industry AVG
Production
with a gross margin of 29.4%, this company has a comparable cost of product (29.4%)
- Dawson Materials Handling Equipment Ltd
29.4% - Industry AVG
Profitability
an operating margin of 6.5% make it as profitable than the average company (6.2%)
- Dawson Materials Handling Equipment Ltd
6.2% - Industry AVG
Employees
with 4 employees, this is below the industry average (26)
4 - Dawson Materials Handling Equipment Ltd
26 - Industry AVG
Pay Structure
on an average salary of £45.5k, the company has an equivalent pay structure (£45.5k)
- Dawson Materials Handling Equipment Ltd
£45.5k - Industry AVG
Efficiency
resulting in sales per employee of £635.9k, this is more efficient (£250.6k)
- Dawson Materials Handling Equipment Ltd
£250.6k - Industry AVG
Debtor Days
it gets paid by customers after 31 days, this is earlier than average (55 days)
- Dawson Materials Handling Equipment Ltd
55 days - Industry AVG
Creditor Days
its suppliers are paid after 138 days, this is slower than average (33 days)
- Dawson Materials Handling Equipment Ltd
33 days - Industry AVG
Stock Days
it holds stock equivalent to 229 days, this is more than average (60 days)
- Dawson Materials Handling Equipment Ltd
60 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 16 weeks, this is average cash available to meet short term requirements (16 weeks)
16 weeks - Dawson Materials Handling Equipment Ltd
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 39.2%, this is a lower level of debt than the average (59.2%)
39.2% - Dawson Materials Handling Equipment Ltd
59.2% - Industry AVG
dawson materials handling equipment ltd Credit Report and Business Information
Dawson Materials Handling Equipment Ltd Competitor Analysis
Perform a competitor analysis for dawson materials handling equipment ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
dawson materials handling equipment ltd Ownership
DAWSON MATERIALS HANDLING EQUIPMENT LTD group structure
Dawson Materials Handling Equipment Ltd has no subsidiary companies.
Ultimate parent company
DAWSON MATERIALS HANDLING EQUIPMENT LTD
NI038311
dawson materials handling equipment ltd directors
Dawson Materials Handling Equipment Ltd currently has 3 directors. The longest serving directors include Mr Karl Dawson (Apr 2000) and Mrs Agnes Dawson (May 2003).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Karl Dawson | 45 years | Apr 2000 | - | Director | |
Mrs Agnes Dawson | 73 years | May 2003 | - | Director | |
Mr William Dawson | 73 years | May 2003 | - | Director |
DAWSON MATERIALS HANDLING EQUIPMENT LTD financials
Dawson Materials Handling Equipment Ltd's latest turnover from August 2023 is estimated at £2.5 million and the company has net assets of £1.2 million. According to their latest financial statements, Dawson Materials Handling Equipment Ltd has 4 employees and maintains cash reserves of £216.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | 9 | 1,833 | |||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 4 | 4 | 4 | 4 | 3 | 2 | 1 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 326,919 | 346,728 | 356,237 | 218,897 | 124,253 | 126,257 | 119,508 | 119,786 | 119,282 | 119,168 | 1,131 | 1,316 | 827 | 823 | 980 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 326,919 | 346,728 | 356,237 | 218,897 | 124,253 | 126,257 | 119,508 | 119,786 | 119,282 | 119,168 | 1,131 | 1,316 | 827 | 823 | 980 |
Stock & work in progress | 1,129,988 | 936,470 | 882,508 | 781,838 | 787,896 | 607,258 | 492,469 | 465,834 | 743,595 | 631,559 | 586,373 | 477,116 | 332,444 | 413,800 | 177,265 |
Trade Debtors | 216,604 | 509,309 | 418,087 | 407,549 | 754,451 | 280,224 | 404,663 | 273,990 | 154,549 | 218,333 | 121,676 | 172,930 | 179,833 | 246,018 | 64,285 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 5,833 | 7,089 | 0 | 0 | 1,761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 216,248 | 230,321 | 433,938 | 256,951 | 177,397 | 136,191 | 109,391 | 19,137 | 102,958 | 24,468 | 51,799 | 44,848 | 80,380 | 46,926 | 37,878 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 4,651 | 0 | 0 | 0 | 0 | 0 | 0 | 3,263 | 521 | 12,660 |
total current assets | 1,568,673 | 1,683,189 | 1,734,533 | 1,446,338 | 1,721,505 | 1,028,324 | 1,006,523 | 758,961 | 1,001,102 | 874,360 | 759,848 | 694,894 | 595,920 | 707,265 | 292,088 |
total assets | 1,895,592 | 2,029,917 | 2,090,770 | 1,665,235 | 1,845,758 | 1,154,581 | 1,126,031 | 878,747 | 1,120,384 | 993,528 | 760,979 | 696,210 | 596,747 | 708,088 | 293,068 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 682,869 | 878,619 | 924,892 | 537,483 | 1,059,357 | 455,659 | 456,066 | 343,804 | 588,640 | 489,290 | 329,413 | 281,003 | 213,817 | 340,448 | 67,554 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,127 | 44,762 | 10,165 |
total current liabilities | 682,869 | 878,619 | 924,892 | 537,483 | 1,059,357 | 455,659 | 456,066 | 343,804 | 588,640 | 489,290 | 329,413 | 281,003 | 257,944 | 385,210 | 77,719 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 12,973 | 7,314 | 3,300 | 3,300 | 3,150 | 3,000 | 4,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 46,559 | 122,767 | 183,002 | 254,645 | 52,863 | 65,385 | 69,694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 59,532 | 130,081 | 186,302 | 257,945 | 56,013 | 68,385 | 74,444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 742,401 | 1,008,700 | 1,111,194 | 795,428 | 1,115,370 | 524,044 | 530,510 | 343,804 | 588,640 | 489,290 | 329,413 | 281,003 | 257,944 | 385,210 | 77,719 |
net assets | 1,153,191 | 1,021,217 | 979,576 | 869,807 | 730,388 | 630,537 | 595,521 | 534,943 | 531,744 | 504,238 | 431,566 | 415,207 | 338,803 | 322,878 | 215,349 |
total shareholders funds | 1,153,191 | 1,021,217 | 979,576 | 869,807 | 730,388 | 630,537 | 595,521 | 534,943 | 531,744 | 504,238 | 431,566 | 415,207 | 338,803 | 322,878 | 215,349 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 26,896 | 27,482 | 23,887 | 21,724 | 2,004 | 2,004 | 278 | 341 | 228 | 1,204 | 248 | 289 | 207 | 206 | 326 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 193,518 | 53,962 | 100,670 | -6,058 | 180,638 | 114,789 | 26,635 | -277,761 | 112,036 | 45,186 | 109,257 | 144,672 | -81,356 | 236,535 | 177,265 |
Debtors | -293,961 | 98,311 | 10,538 | -348,663 | 475,988 | -124,439 | 130,673 | 119,441 | -63,784 | 96,657 | -51,254 | -6,903 | -66,185 | 181,733 | 64,285 |
Creditors | -195,750 | -46,273 | 387,409 | -521,874 | 603,698 | -407 | 112,262 | -244,836 | 99,350 | 159,877 | 48,410 | 67,186 | -126,631 | 272,894 | 67,554 |
Accruals and Deferred Income | 5,659 | 4,014 | 0 | 150 | 150 | -1,750 | 4,750 | 0 | 0 | 0 | 0 | -44,127 | -635 | 34,597 | 10,165 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -76,208 | -60,235 | -71,643 | 201,782 | -12,522 | -4,309 | 69,694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -14,073 | -203,617 | 176,987 | 79,554 | 41,206 | 26,800 | 90,254 | -83,821 | 78,490 | -27,331 | 6,951 | -35,532 | 33,454 | 9,048 | 37,878 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -14,073 | -203,617 | 176,987 | 79,554 | 41,206 | 26,800 | 90,254 | -83,821 | 78,490 | -27,331 | 6,951 | -35,532 | 33,454 | 9,048 | 37,878 |
P&L
August 2023turnover
2.5m
-23%
operating profit
164.8k
0%
gross margin
29.5%
+0.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
1.2m
+0.13%
total assets
1.9m
-0.07%
cash
216.2k
-0.06%
net assets
Total assets minus all liabilities
dawson materials handling equipment ltd company details
company number
NI038311
Type
Private limited with Share Capital
industry
33190 - Repair of other equipment
46140 - Agents involved in the sale of machinery, industrial equipment, ships and aircraft
incorporation date
April 2000
age
24
accounts
Total Exemption Full
ultimate parent company
previous names
belfast materials handling ltd (November 2014)
incorporated
UK
address
unit 5 tamar commercial centre, tamar street, belfast, antrim, BT4 1HS
last accounts submitted
August 2023
dawson materials handling equipment ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to dawson materials handling equipment ltd. Currently there are 4 open charges and 0 have been satisfied in the past.
dawson materials handling equipment ltd Companies House Filings - See Documents
date | description | view/download |
---|