dawson materials handling equipment ltd

5

dawson materials handling equipment ltd Company Information

Share DAWSON MATERIALS HANDLING EQUIPMENT LTD
Live 
MatureSmallDeclining

Company Number

NI038311

Registered Address

unit 5 tamar commercial centre, tamar street, belfast, antrim, BT4 1HS

Industry

Repair of other equipment

 

Agents involved in the sale of machinery, industrial equipment, ships and aircraft

 

Telephone

02890452088

Next Accounts Due

May 2025

Group Structure

View All

Directors

Karl Dawson24 Years

Agnes Dawson21 Years

View All

Shareholders

mr william james dawson 45.5%

mr karl alexander dawson 45.5%

View All

dawson materials handling equipment ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of DAWSON MATERIALS HANDLING EQUIPMENT LTD at £1.3m based on a Turnover of £2.5m and 0.51x industry multiple (adjusted for size and gross margin).

dawson materials handling equipment ltd Estimated Valuation

£905.7k

Pomanda estimates the enterprise value of DAWSON MATERIALS HANDLING EQUIPMENT LTD at £905.7k based on an EBITDA of £191.7k and a 4.72x industry multiple (adjusted for size and gross margin).

dawson materials handling equipment ltd Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of DAWSON MATERIALS HANDLING EQUIPMENT LTD at £3.5m based on Net Assets of £1.2m and 3.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dawson Materials Handling Equipment Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Dawson Materials Handling Equipment Ltd Overview

Dawson Materials Handling Equipment Ltd is a live company located in belfast, BT4 1HS with a Companies House number of NI038311. It operates in the repair of other equipment sector, SIC Code 33190. Founded in April 2000, it's largest shareholder is mr william james dawson with a 45.5% stake. Dawson Materials Handling Equipment Ltd is a mature, small sized company, Pomanda has estimated its turnover at £2.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dawson Materials Handling Equipment Ltd Health Check

Pomanda's financial health check has awarded Dawson Materials Handling Equipment Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £2.5m, make it smaller than the average company (£9.5m)

£2.5m - Dawson Materials Handling Equipment Ltd

£9.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (4.8%)

-1% - Dawson Materials Handling Equipment Ltd

4.8% - Industry AVG

production

Production

with a gross margin of 29.4%, this company has a comparable cost of product (29.4%)

29.4% - Dawson Materials Handling Equipment Ltd

29.4% - Industry AVG

profitability

Profitability

an operating margin of 6.5% make it as profitable than the average company (6.2%)

6.5% - Dawson Materials Handling Equipment Ltd

6.2% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (26)

4 - Dawson Materials Handling Equipment Ltd

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.5k, the company has an equivalent pay structure (£45.5k)

£45.5k - Dawson Materials Handling Equipment Ltd

£45.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £635.9k, this is more efficient (£250.6k)

£635.9k - Dawson Materials Handling Equipment Ltd

£250.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is earlier than average (55 days)

31 days - Dawson Materials Handling Equipment Ltd

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 138 days, this is slower than average (33 days)

138 days - Dawson Materials Handling Equipment Ltd

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 229 days, this is more than average (60 days)

229 days - Dawson Materials Handling Equipment Ltd

60 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is average cash available to meet short term requirements (16 weeks)

16 weeks - Dawson Materials Handling Equipment Ltd

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39.2%, this is a lower level of debt than the average (59.2%)

39.2% - Dawson Materials Handling Equipment Ltd

59.2% - Industry AVG

dawson materials handling equipment ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dawson materials handling equipment ltd. Get real-time insights into dawson materials handling equipment ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dawson Materials Handling Equipment Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for dawson materials handling equipment ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

dawson materials handling equipment ltd Ownership

DAWSON MATERIALS HANDLING EQUIPMENT LTD group structure

Dawson Materials Handling Equipment Ltd has no subsidiary companies.

Ultimate parent company

DAWSON MATERIALS HANDLING EQUIPMENT LTD

NI038311

DAWSON MATERIALS HANDLING EQUIPMENT LTD Shareholders

mr william james dawson 45.45%
mr karl alexander dawson 45.45%
mrs agnes dawson 9.09%

dawson materials handling equipment ltd directors

Dawson Materials Handling Equipment Ltd currently has 3 directors. The longest serving directors include Mr Karl Dawson (Apr 2000) and Mrs Agnes Dawson (May 2003).

officercountryagestartendrole
Mr Karl Dawson45 years Apr 2000- Director
Mrs Agnes Dawson73 years May 2003- Director
Mr William Dawson73 years May 2003- Director

DAWSON MATERIALS HANDLING EQUIPMENT LTD financials

EXPORTms excel logo

Dawson Materials Handling Equipment Ltd's latest turnover from August 2023 is estimated at £2.5 million and the company has net assets of £1.2 million. According to their latest financial statements, Dawson Materials Handling Equipment Ltd has 4 employees and maintains cash reserves of £216.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover2,543,5033,305,6723,208,9112,655,6774,145,3761,791,6201,867,5601,962,7022,195,8032,113,9401,584,0081,455,5201,221,4081,693,3290
Other Income Or Grants000000000000000
Cost Of Sales1,795,4602,339,1412,289,2571,863,0252,935,0711,247,4351,249,7731,253,4801,456,0771,414,6791,051,382977,129796,9541,070,9320
Gross Profit748,043966,532919,653792,6521,210,305544,185617,786709,223739,726699,261532,626478,391424,453622,3970
Admin Expenses583,242920,936784,481620,7471,088,208501,876543,159705,377705,662607,462511,622378,172403,251473,263-298,971
Operating Profit164,80145,596135,172171,905122,09742,30974,6273,84634,06491,79921,004100,21921,202149,134298,971
Interest Payable000000000000000
Interest Receivable11,1645,8123452171,17692116115331919124231331891,833
Pre-Tax Profit175,96551,409135,517172,122123,27343,23074,7883,99934,38391,99021,245100,53221,520149,346299,065
Tax-43,991-9,768-25,748-32,703-23,422-8,214-14,210-800-6,876-19,318-4,886-24,128-5,595-41,817-83,738
Profit After Tax131,97441,641109,769139,41999,85135,01660,5783,19927,50672,67216,35976,40415,925107,529215,327
Dividends Paid000000000000000
Retained Profit131,97441,641109,769139,41999,85135,01660,5783,19927,50672,67216,35976,40415,925107,529215,327
Employee Costs182,191172,514165,879160,534119,36981,71138,815463,870474,318439,576344,059302,842292,862424,6270
Number Of Employees4444321121212988120
EBITDA*191,69773,078159,059193,629124,10144,31374,9054,18734,29293,00321,252100,50821,409149,340299,297

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets326,919346,728356,237218,897124,253126,257119,508119,786119,282119,1681,1311,316827823980
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets326,919346,728356,237218,897124,253126,257119,508119,786119,282119,1681,1311,316827823980
Stock & work in progress1,129,988936,470882,508781,838787,896607,258492,469465,834743,595631,559586,373477,116332,444413,800177,265
Trade Debtors216,604509,309418,087407,549754,451280,224404,663273,990154,549218,333121,676172,930179,833246,01864,285
Group Debtors000000000000000
Misc Debtors5,8337,089001,7610000000000
Cash216,248230,321433,938256,951177,397136,191109,39119,137102,95824,46851,79944,84880,38046,92637,878
misc current assets000004,6510000003,26352112,660
total current assets1,568,6731,683,1891,734,5331,446,3381,721,5051,028,3241,006,523758,9611,001,102874,360759,848694,894595,920707,265292,088
total assets1,895,5922,029,9172,090,7701,665,2351,845,7581,154,5811,126,031878,7471,120,384993,528760,979696,210596,747708,088293,068
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 682,869878,619924,892537,4831,059,357455,659456,066343,804588,640489,290329,413281,003213,817340,44867,554
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities00000000000044,12744,76210,165
total current liabilities682,869878,619924,892537,4831,059,357455,659456,066343,804588,640489,290329,413281,003257,944385,21077,719
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income12,9737,3143,3003,3003,1503,0004,75000000000
other liabilities46,559122,767183,002254,64552,86365,38569,69400000000
provisions000000000000000
total long term liabilities59,532130,081186,302257,94556,01368,38574,44400000000
total liabilities742,4011,008,7001,111,194795,4281,115,370524,044530,510343,804588,640489,290329,413281,003257,944385,21077,719
net assets1,153,1911,021,217979,576869,807730,388630,537595,521534,943531,744504,238431,566415,207338,803322,878215,349
total shareholders funds1,153,1911,021,217979,576869,807730,388630,537595,521534,943531,744504,238431,566415,207338,803322,878215,349
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit164,80145,596135,172171,905122,09742,30974,6273,84634,06491,79921,004100,21921,202149,134298,971
Depreciation26,89627,48223,88721,7242,0042,0042783412281,204248289207206326
Amortisation000000000000000
Tax-43,991-9,768-25,748-32,703-23,422-8,214-14,210-800-6,876-19,318-4,886-24,128-5,595-41,817-83,738
Stock193,51853,962100,670-6,058180,638114,78926,635-277,761112,03645,186109,257144,672-81,356236,535177,265
Debtors-293,96198,31110,538-348,663475,988-124,439130,673119,441-63,78496,657-51,254-6,903-66,185181,73364,285
Creditors-195,750-46,273387,409-521,874603,698-407112,262-244,83699,350159,87748,41067,186-126,631272,89467,554
Accruals and Deferred Income5,6594,0140150150-1,7504,7500000-44,127-63534,59710,165
Deferred Taxes & Provisions000000000000000
Cash flow from operations58,058-131,222409,512-6,07747,90143,59220,399-83,12978,51491,7196,773-38,33036,089-3,25451,728
Investing Activities
capital expenditure-7,087-17,973-161,227-116,3680-8,7530-845-342-119,241-63-778-211-49-1,306
Change in Investments000000000000000
cash flow from investments-7,087-17,973-161,227-116,3680-8,7530-845-342-119,241-63-778-211-49-1,306
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-76,208-60,235-71,643201,782-12,522-4,30969,69400000000
share issue0000000000000022
interest11,1645,8123452171,17692116115331919124231331891,833
cash flow from financing-65,044-54,423-71,298201,999-11,346-3,38869,85515331919124231331891,855
cash and cash equivalents
cash-14,073-203,617176,98779,55441,20626,80090,254-83,82178,490-27,3316,951-35,53233,4549,04837,878
overdraft000000000000000
change in cash-14,073-203,617176,98779,55441,20626,80090,254-83,82178,490-27,3316,951-35,53233,4549,04837,878

P&L

August 2023

turnover

2.5m

-23%

operating profit

164.8k

0%

gross margin

29.5%

+0.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

1.2m

+0.13%

total assets

1.9m

-0.07%

cash

216.2k

-0.06%

net assets

Total assets minus all liabilities

dawson materials handling equipment ltd company details

company number

NI038311

Type

Private limited with Share Capital

industry

33190 - Repair of other equipment

46140 - Agents involved in the sale of machinery, industrial equipment, ships and aircraft

incorporation date

April 2000

age

24

accounts

Total Exemption Full

ultimate parent company

None

previous names

belfast materials handling ltd (November 2014)

incorporated

UK

address

unit 5 tamar commercial centre, tamar street, belfast, antrim, BT4 1HS

last accounts submitted

August 2023

dawson materials handling equipment ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to dawson materials handling equipment ltd. Currently there are 4 open charges and 0 have been satisfied in the past.

charges

dawson materials handling equipment ltd Companies House Filings - See Documents

datedescriptionview/download