abode nottingham limited
abode nottingham limited Company Information
Company Number
09871652
Website
-Registered Address
150a st. nicholas circle, leicester, LE1 4JJ
Industry
Development of building projects
Telephone
-
Next Accounts Due
February 2025
Group Structure
View All
Shareholders
launch padz ltd 100%
abode nottingham limited Estimated Valuation
Pomanda estimates the enterprise value of ABODE NOTTINGHAM LIMITED at £599.7k based on a Turnover of £1.3m and 0.46x industry multiple (adjusted for size and gross margin).
abode nottingham limited Estimated Valuation
Pomanda estimates the enterprise value of ABODE NOTTINGHAM LIMITED at £0 based on an EBITDA of £-451k and a 3.47x industry multiple (adjusted for size and gross margin).
abode nottingham limited Estimated Valuation
Pomanda estimates the enterprise value of ABODE NOTTINGHAM LIMITED at £0 based on Net Assets of £-3.2m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Abode Nottingham Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Abode Nottingham Limited Overview
Abode Nottingham Limited is a live company located in leicester, LE1 4JJ with a Companies House number of 09871652. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2015, it's largest shareholder is launch padz ltd with a 100% stake. Abode Nottingham Limited is a young, small sized company, Pomanda has estimated its turnover at £1.3m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Abode Nottingham Limited Health Check
Pomanda's financial health check has awarded Abode Nottingham Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
6 Weak
Size
annual sales of £1.3m, make it smaller than the average company (£2.2m)
- Abode Nottingham Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -42%, show it is growing at a slower rate (2.5%)
- Abode Nottingham Limited
2.5% - Industry AVG
Production
with a gross margin of 26%, this company has a comparable cost of product (26%)
- Abode Nottingham Limited
26% - Industry AVG
Profitability
an operating margin of -35% make it less profitable than the average company (7.5%)
- Abode Nottingham Limited
7.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (6)
3 - Abode Nottingham Limited
6 - Industry AVG
Pay Structure
on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)
- Abode Nottingham Limited
£48.3k - Industry AVG
Efficiency
resulting in sales per employee of £432.2k, this is more efficient (£288.6k)
- Abode Nottingham Limited
£288.6k - Industry AVG
Debtor Days
it gets paid by customers after 44 days, this is later than average (28 days)
- Abode Nottingham Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 39 days, this is slower than average (31 days)
- Abode Nottingham Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Abode Nottingham Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 11 weeks, this is average cash available to meet short term requirements (13 weeks)
11 weeks - Abode Nottingham Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1750.5%, this is a higher level of debt than the average (73.7%)
1750.5% - Abode Nottingham Limited
73.7% - Industry AVG
abode nottingham limited Credit Report and Business Information
Abode Nottingham Limited Competitor Analysis
Perform a competitor analysis for abode nottingham limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
abode nottingham limited Ownership
ABODE NOTTINGHAM LIMITED group structure
Abode Nottingham Limited has no subsidiary companies.
Ultimate parent company
2 parents
ABODE NOTTINGHAM LIMITED
09871652
abode nottingham limited directors
Abode Nottingham Limited currently has 2 directors. The longest serving directors include Mr Joseph Levy (Jan 2019) and Mr Richard Parker (Jan 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Joseph Levy | England | 42 years | Jan 2019 | - | Director |
| Mr Richard Parker | England | 71 years | Jan 2019 | - | Director |
ABODE NOTTINGHAM LIMITED financials
Abode Nottingham Limited's latest turnover from May 2023 is estimated at £1.3 million and the company has net assets of -£3.2 million. According to their latest financial statements, Abode Nottingham Limited has 3 employees and maintains cash reserves of £30.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 3 | 3 | 4 | 4 | 3 | 3 | 3 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,128 | 20,359 | 33,490 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,128 | 20,359 | 33,490 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 3,417,388 | 548,753 | 491,525 |
| Trade Debtors | 156,744 | 464,477 | 876,465 | 45,915 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 6,559 | 167,951 | 1,300,987 | 612,237 | 630,325 | 0 | 0 |
| Cash | 30,352 | 63,863 | 16,871 | 76,055 | 296 | 2,629 | 29,995 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 193,655 | 696,291 | 2,194,323 | 734,207 | 4,048,009 | 551,382 | 521,520 |
| total assets | 195,783 | 716,650 | 2,227,813 | 734,207 | 4,048,009 | 551,382 | 521,520 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 103,557 | 388,278 | 666,949 | 78,476 | 229,110 | 8,661 | 71,615 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 70,170 | 55,420 | 420 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 32,786 | 68,485 | 32,390 | 4,500 | 1,800 | 2,173 | 1,800 |
| total current liabilities | 136,343 | 456,763 | 699,339 | 82,976 | 301,080 | 66,254 | 73,835 |
| loans | 3,290,919 | 2,649,895 | 1,553,845 | 521,131 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 17,500 | 17,500 | 3,755,817 | 490,183 | 450,183 |
| provisions | 0 | 78,252 | 202,163 | 294,246 | 0 | 0 | 0 |
| total long term liabilities | 3,290,919 | 2,728,147 | 1,773,508 | 832,877 | 3,755,817 | 490,183 | 450,183 |
| total liabilities | 3,427,262 | 3,184,910 | 2,472,847 | 915,853 | 4,056,897 | 556,437 | 524,018 |
| net assets | -3,231,479 | -2,468,260 | -245,034 | -181,646 | -8,888 | -5,055 | -2,498 |
| total shareholders funds | -3,231,479 | -2,468,260 | -245,034 | -181,646 | -8,888 | -5,055 | -2,498 |
| May 2023 | May 2022 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 2,490 | 16,006 | 531 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||
| Stock | 0 | 0 | 0 | -3,417,388 | 2,868,635 | 57,228 | 491,525 |
| Debtors | -469,125 | 632,428 | 1,519,300 | 27,827 | 630,325 | 0 | 0 |
| Creditors | -284,721 | 388,278 | 588,473 | -150,634 | 220,449 | -62,954 | 71,615 |
| Accruals and Deferred Income | -35,699 | 68,485 | 27,890 | 2,700 | -373 | 373 | 1,800 |
| Deferred Taxes & Provisions | -78,252 | 78,252 | -92,083 | 294,246 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | -70,170 | 14,750 | 55,000 | 420 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 641,024 | 2,649,895 | 1,032,714 | 521,131 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | -3,738,317 | 3,265,634 | 40,000 | 450,183 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | -33,511 | 63,863 | -59,184 | 75,759 | -2,333 | -27,366 | 29,995 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -33,511 | 63,863 | -59,184 | 75,759 | -2,333 | -27,366 | 29,995 |
P&L
May 2023turnover
1.3m
-62%
operating profit
-453.4k
0%
gross margin
26%
+6.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
-3.2m
+0.31%
total assets
195.8k
-0.73%
cash
30.4k
-0.52%
net assets
Total assets minus all liabilities
abode nottingham limited company details
company number
09871652
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
November 2015
age
9
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
150a st. nicholas circle, leicester, LE1 4JJ
last accounts submitted
May 2023
abode nottingham limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to abode nottingham limited. Currently there are 0 open charges and 1 have been satisfied in the past.
abode nottingham limited Companies House Filings - See Documents
| date | description | view/download |
|---|
