Connolly Broadley Group Limited

POWER SEARCH PRICING

SOLUTIONS

connolly broadley group limited Company Information

Live

YoungSmallDeclining

Company Number

09774686

Website

broadley.co.uk

Registered Address

bar house farm kiddal lane, potterton, west yorkshire, LS15 4NW

Industry

Construction of domestic buildings

Telephone

01134145276

Next Accounts Due

June 2024

Group Structure

View All

Directors

Dominic Broadley8 Years

Calem Connolly5 Years

Shareholders

calem connolly 50%

dominic broadley 50%

connolly broadley group limited Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of CONNOLLY BROADLEY GROUP LIMITED at £3.8m based on an EBITDA of £1.2m and a 3.25x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Connolly Broadley Group Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Connolly Broadley Group Limited is a live company located in west yorkshire, LS15 4NW with a Companies House number of 09774686. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in September 2015, it's largest shareholder is calem connolly with a 50% stake. Connolly Broadley Group Limited is a young, small sized company, Pomanda has estimated its turnover at £3.7m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Connolly Broadley Group Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

7 Strong

3 Regular

2 Weak

Size

annual sales of £3.7m, make it larger than the average company (£484.2k)

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (7.9%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for connolly broadley group limited. Get real-time insights into connolly broadley group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for connolly broadley group limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

CONNOLLY BROADLEY GROUP LIMITED group structure

Connolly Broadley Group Limited has no subsidiary companies.

Ultimate parent company

CONNOLLY BROADLEY GROUP LIMITED

09774686

CONNOLLY BROADLEY GROUP LIMITED Shareholders

calem connolly	50%
dominic broadley	50%

Connolly Broadley Group Limited currently has 2 directors. The longest serving directors include Mr Dominic Broadley (Sep 2015) and Mr Calem Connolly (Aug 2018).

officer	country	age	start	end	role
Mr Dominic Broadley		36 years	Sep 2015	-	Director
Mr Calem Connolly	United Kingdom	42 years	Aug 2018	-	Director

EXPORT

Connolly Broadley Group Limited's latest turnover from September 2022 is estimated at £3.7 million and the company has net assets of £939.3 thousand. According to their latest financial statements, Connolly Broadley Group Limited has 4 employees and maintains cash reserves of £650.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016
Turnover	3,693,275	1,838,845	5,782,732	4,260,139	4,303,243	454,213	2,399,231
Other Income Or Grants	0	0	0	0	0	0	0
Cost Of Sales	2,927,848	1,485,538	4,676,535	3,374,857	3,360,756	351,441	1,844,617
Gross Profit	765,427	353,306	1,106,197	885,281	942,487	102,772	554,614
Admin Expenses	-325,105	413,304	1,186,186	656,435	954,919	88,871	502,143
Operating Profit	1,090,532	-59,998	-79,989	228,846	-12,432	13,901	52,471
Interest Payable	45,167	2,936	1,525	0	0	0	0
Interest Receivable	9,628	185	102	1,124	1,574	199	0
Pre-Tax Profit	1,054,993	-62,749	-81,412	229,970	-10,858	14,100	52,471
Tax	-200,449	0	0	-43,694	0	-2,679	-10,494
Profit After Tax	854,544	-62,749	-81,412	186,276	-10,858	11,421	41,977
Dividends Paid	0	0	0	0	0	0	0
Retained Profit	854,544	-62,749	-81,412	186,276	-10,858	11,421	41,977
Employee Costs	166,847	197,500	150,937	122,816	85,139	77,646	327,525
Number Of Employees	4	5	4	3	2	2	8
EBITDA*	1,166,895	-14,434	-47,781	251,767	45	13,901	52,471

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016
Tangible Assets	1,092,320	258,196	272,517	296,542	212,300	123,790	135,000
Intangible Assets	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0
Total Fixed Assets	1,092,320	258,196	272,517	296,542	212,300	123,790	135,000
Stock & work in progress	20,000	20,000	30,000	60,000	270,000	270,000	0
Trade Debtors	457,602	71,276	578,977	206,533	363,849	0	145,373
Group Debtors	0	0	0	0	0	0	0
Misc Debtors	707,459	197,743	155,304	818,566	96,103	36,846	0
Cash	650,420	205,422	164,887	39,102	260,669	159,093	0
misc current assets	0	0	0	0	0	0	0
total current assets	1,835,481	494,441	929,168	1,124,201	990,621	465,939	145,373
total assets	2,927,801	752,637	1,201,685	1,420,743	1,202,921	589,729	280,373
Bank overdraft	0	0	0	0	0	0	0
Bank loan	257,182	0	0	0	0	0	0
Trade Creditors	479,057	390,777	869,798	987,943	808,563	0	238,396
Group/Directors Accounts	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
other current liabilities	335,415	230,849	123,977	162,184	251,718	536,231	0
total current liabilities	1,071,654	621,626	993,775	1,150,127	1,060,281	536,231	238,396
loans	791,527	46,256	50,000	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0
other liabilities	125,321	0	10,406	41,700	100,000	0	0
provisions	0	0	0	0	0	0	0
total long term liabilities	916,848	46,256	60,406	41,700	100,000	0	0
total liabilities	1,988,502	667,882	1,054,181	1,191,827	1,160,281	536,231	238,396
net assets	939,299	84,755	147,504	228,916	42,640	53,498	41,977
total shareholders funds	939,299	84,755	147,504	228,916	42,640	53,498	41,977

	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016
Operating Activities
Operating Profit	1,090,532	-59,998	-79,989	228,846	-12,432	13,901	52,471
Depreciation	76,363	45,564	32,208	22,921	12,477	0	0
Amortisation	0	0	0	0	0	0	0
Tax	-200,449	0	0	-43,694	0	-2,679	-10,494
Stock	0	-10,000	-30,000	-210,000	0	270,000	0
Debtors	896,042	-465,262	-290,818	565,147	423,106	-108,527	145,373
Creditors	88,280	-479,021	-118,145	179,380	808,563	-238,396	238,396
Accruals and Deferred Income	104,566	106,872	-38,207	-89,534	-284,513	536,231	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0
Cash flow from operations	263,250	88,679	116,685	-57,228	100,989	147,584	135,000
Investing Activities
capital expenditure	-910,487	-31,243	-8,183	-107,163	-100,987	11,210	-135,000
Change in Investments	0	0	0	0	0	0	0
cash flow from investments	-910,487	-31,243	-8,183	-107,163	-100,987	11,210	-135,000
Financing Activities
Bank loans	257,182	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0
Long term loans	745,271	-3,744	50,000	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0
other long term liabilities	125,321	-10,406	-31,294	-58,300	100,000	0	0
share issue	0	0	0	0	0	100	0
interest	-35,539	-2,751	-1,423	1,124	1,574	199	0
cash flow from financing	1,092,235	-16,901	17,283	-57,176	101,574	299	0
cash and cash equivalents
cash	444,998	40,535	125,785	-221,567	101,576	159,093	0
overdraft	0	0	0	0	0	0	0
change in cash	444,998	40,535	125,785	-221,567	101,576	159,093	0

P&L

September 2022

turnover

3.7m

+101%

operating profit

1.1m

gross margin

20.8%

+7.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2022

net assets

939.3k

+10.08%

total assets

2.9m

+2.89%

cash

650.4k

+2.17%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

brierstone homes limited

3.5

west end joiners & builders limited

bdf limited

2.5

f.h. properties yorkshire limited

4.5

m & j homes (yorkshire) limited

company number

09774686

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

September 2015

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

bar house farm kiddal lane, potterton, west yorkshire, LS15 4NW

last accounts submitted

September 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to connolly broadley group limited. Currently there are 1 open charges and 0 have been satisfied in the past.

connolly broadley group limited Company Information

connolly broadley group limited Estimated Valuation

connolly broadley group limited Estimated Valuation

connolly broadley group limited Estimated Valuation

Connolly Broadley Group Limited AI Business Plan

Connolly Broadley Group Limited Overview

Connolly Broadley Group Limited Health Check

connolly broadley group limited Credit Report and Business Information

Connolly Broadley Group Limited Competitor Analysis

connolly broadley group limited Ownership

connolly broadley group limited directors

CONNOLLY BROADLEY GROUP LIMITED financials

connolly broadley group limited company details

connolly broadley group limited Charges & Mortgages

connolly broadley group limited Companies House Filings - See Documents