Affair Clothing Ltd

POWER SEARCH PRICING

SOLUTIONS

affair clothing ltd Company Information

Live

EstablishedSmallDeclining

Company Number

08125905

Website

loveaffairclothing.com

Registered Address

unit 1 36 park street, manchester, M3 1ET

Industry

Wholesale of clothing and footwear

Telephone

Next Accounts Due

April 2025

Group Structure

View All

Directors

Jawed Chowdhary11 Years

Shareholders

jawed ahmed chowdhary 100%

affair clothing ltd Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of AFFAIR CLOTHING LTD at £4.4m based on Net Assets of £2.4m and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Affair Clothing Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Affair Clothing Ltd is a live company located in manchester, M3 1ET with a Companies House number of 08125905. It operates in the wholesale of clothing and footwear sector, SIC Code 46420. Founded in July 2012, it's largest shareholder is jawed ahmed chowdhary with a 100% stake. Affair Clothing Ltd is a established, small sized company, Pomanda has estimated its turnover at £569k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Affair Clothing Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

3 Regular

6 Weak

Size

annual sales of £569k, make it smaller than the average company (£16.5m)

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (4.2%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for affair clothing ltd. Get real-time insights into affair clothing ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for affair clothing ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

AFFAIR CLOTHING LTD group structure

Affair Clothing Ltd has no subsidiary companies.

Ultimate parent company

AFFAIR CLOTHING LTD

08125905

AFFAIR CLOTHING LTD Shareholders

jawed ahmed chowdhary

100%

Affair Clothing Ltd currently has 1 director, Mr Jawed Chowdhary serving since Jul 2012.

officer	country	age	start	end	role
Mr Jawed Chowdhary		56 years	Jul 2012	-	Director

EXPORT

Affair Clothing Ltd's latest turnover from July 2023 is estimated at £569 thousand and the company has net assets of £2.4 million. According to their latest financial statements, Affair Clothing Ltd has 4 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013
Turnover	569,045	1,333,940	1,519,575	1,100,968	2,493,147	3,334,842	3,420,223	7,437,785	8,389,094	8,094,050	8,525,450
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	393,009	917,658	1,063,317	770,024	1,755,555	2,355,876	2,410,439	5,289,729	5,892,010	5,577,714	5,879,181
Gross Profit	176,036	416,282	456,258	330,944	737,593	978,967	1,009,784	2,148,056	2,497,084	2,516,336	2,646,269
Admin Expenses	338,941	312,439	364,331	286,756	312,158	-225,986	216,108	1,843,773	2,618,246	2,350,167	2,544,395
Operating Profit	-162,905	103,843	91,927	44,188	425,435	1,204,953	793,676	304,283	-121,162	166,169	101,874
Interest Payable	12,897	17,563	7,625	0	0	0	0	0	0	0	0
Interest Receivable	61,233	10,979	944	1,303	9,827	5,952	1,217	1,969	3,288	3,152	1,672
Pre-Tax Profit	-114,570	97,259	85,246	45,490	435,262	1,210,905	794,893	306,253	-117,874	169,322	103,547
Tax	0	-18,479	-16,197	-8,643	-82,700	-230,072	-151,030	-61,250	0	-35,558	-23,816
Profit After Tax	-114,570	78,780	69,049	36,847	352,562	980,833	643,863	245,002	-117,874	133,764	79,731
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-114,570	78,780	69,049	36,847	352,562	980,833	643,863	245,002	-117,874	133,764	79,731
Employee Costs	150,625	184,793	140,302	169,717	106,124	100,815	129,727	870,666	970,584	922,132	997,793
Number Of Employees	4	5	4	5	3	3	4	27	31	31	34
EBITDA*	-146,902	127,214	111,363	59,300	435,137	1,207,165	793,729	304,283	-121,162	166,169	101,874

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013
Tangible Assets	496,221	719,587	723,286	619,715	576,778	368,454	212	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	496,221	719,587	723,286	619,715	576,778	368,454	212	0	0	0	0
Stock & work in progress	201,652	310,150	160,284	382,321	286,637	260,872	193,378	91,148	48,783	0	0
Trade Debtors	38,037	223,854	333,690	132,468	712,941	904,069	1,022,196	1,417,136	1,222,960	643,750	854,782
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	219,409	514,015	438,936	79,652	31,243	12,388	3,349	0	0	0	0
Cash	1,124,353	1,324,947	431,657	1,456,666	1,148,473	1,471,942	908,849	64,583	723,190	591,904	668,973
misc current assets	360,832	294,836	1,036,020	0	0	0	0	0	0	465,143	0
total current assets	1,944,283	2,667,802	2,400,587	2,051,107	2,179,294	2,649,271	2,127,772	1,572,867	1,994,933	1,700,797	1,523,755
total assets	2,440,504	3,387,389	3,123,873	2,670,822	2,756,072	3,017,725	2,127,984	1,572,867	1,994,933	1,700,797	1,523,755
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	41,357	163,877	174,263	134,710	242,541	430,576	419,915	1,232,243	1,899,311	1,487,301	1,444,023
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	11,159	486,463	275,832	181,383	195,649	621,829	723,582	0	0	0	0
total current liabilities	52,516	650,340	450,095	316,093	438,190	1,052,405	1,143,497	1,232,243	1,899,311	1,487,301	1,444,023
loans	0	234,491	250,000	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	234,491	250,000	0	0	0	0	0	0	0	0
total liabilities	52,516	884,831	700,095	316,093	438,190	1,052,405	1,143,497	1,232,243	1,899,311	1,487,301	1,444,023
net assets	2,387,988	2,502,558	2,423,778	2,354,729	2,317,882	1,965,320	984,487	340,624	95,622	213,496	79,732
total shareholders funds	2,387,988	2,502,558	2,423,778	2,354,729	2,317,882	1,965,320	984,487	340,624	95,622	213,496	79,732

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013
Operating Activities
Operating Profit	-162,905	103,843	91,927	44,188	425,435	1,204,953	793,676	304,283	-121,162	166,169	101,874
Depreciation	16,003	23,371	19,436	15,112	9,702	2,212	53	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-18,479	-16,197	-8,643	-82,700	-230,072	-151,030	-61,250	0	-35,558	-23,816
Stock	-108,498	149,866	-222,037	95,684	25,765	67,494	102,230	42,365	48,783	0	0
Debtors	-480,423	-34,757	560,506	-532,064	-172,273	-109,088	-391,591	194,176	579,210	-211,032	854,782
Creditors	-122,520	-10,386	39,553	-107,831	-188,035	10,661	-812,328	-667,068	412,010	43,278	1,444,023
Accruals and Deferred Income	-475,304	210,631	94,449	-14,266	-426,180	-101,753	723,582	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-155,805	193,871	-109,301	364,940	-115,270	927,595	843,314	-660,576	-337,145	384,921	667,299
Investing Activities
capital expenditure	207,363	-19,672	-123,007	-58,049	-218,026	-370,454	-265	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	207,363	-19,672	-123,007	-58,049	-218,026	-370,454	-265	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-234,491	-15,509	250,000	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	1
interest	48,336	-6,584	-6,681	1,303	9,827	5,952	1,217	1,969	3,288	3,152	1,672
cash flow from financing	-186,155	-22,093	243,319	1,303	9,827	5,952	1,217	1,969	3,288	3,152	1,673
cash and cash equivalents
cash	-200,594	893,290	-1,025,009	308,193	-323,469	563,093	844,266	-658,607	131,286	-77,069	668,973
overdraft	0	0	0	0	0	0	0	0	0	0	0
change in cash	-200,594	893,290	-1,025,009	308,193	-323,469	563,093	844,266	-658,607	131,286	-77,069	668,973

P&L

July 2023

turnover

569k

-57%

operating profit

-162.9k

gross margin

31%

-0.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

2.4m

-0.05%

total assets

2.4m

-0.28%

cash

1.1m

-0.15%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

original brands ltd.

inforist limited

4.5

locco apparel ltd

4.5

sport tech direct limited

butterworth sports limited

1.5

company number

08125905

Type

Private limited with Share Capital

industry

46420 - Wholesale of clothing and footwear

incorporation date

July 2012

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

unit 1 36 park street, manchester, M3 1ET

last accounts submitted

July 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to affair clothing ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

affair clothing ltd Company Information

affair clothing ltd Estimated Valuation

affair clothing ltd Estimated Valuation

affair clothing ltd Estimated Valuation

Affair Clothing Ltd AI Business Plan

Affair Clothing Ltd Overview

Affair Clothing Ltd Health Check

affair clothing ltd Credit Report and Business Information

Affair Clothing Ltd Competitor Analysis

affair clothing ltd Ownership

affair clothing ltd directors

AFFAIR CLOTHING LTD financials

affair clothing ltd company details

affair clothing ltd Charges & Mortgages

affair clothing ltd Companies House Filings - See Documents