vc advisers limited
vc advisers limited Company Information
Company Number
07877698
Website
www.deepbridgecapital.comRegistered Address
ground floor threeways house, 40-44 clipstone street, london, W1W 5DW
Industry
Management of real estate on a fee or contract basis
Telephone
441244746000
Next Accounts Due
September 2024
Group Structure
View All
Directors
Caroline Sellar12 Years
Shareholders
caroline sellar 100%
vc advisers limited Estimated Valuation
Pomanda estimates the enterprise value of VC ADVISERS LIMITED at £422.1k based on a Turnover of £411.3k and 1.03x industry multiple (adjusted for size and gross margin).
vc advisers limited Estimated Valuation
Pomanda estimates the enterprise value of VC ADVISERS LIMITED at £0 based on an EBITDA of £-180 and a 3.79x industry multiple (adjusted for size and gross margin).
vc advisers limited Estimated Valuation
Pomanda estimates the enterprise value of VC ADVISERS LIMITED at £186.4k based on Net Assets of £100.5k and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Vc Advisers Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Vc Advisers Limited Overview
Vc Advisers Limited is a live company located in london, W1W 5DW with a Companies House number of 07877698. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in December 2011, it's largest shareholder is caroline sellar with a 100% stake. Vc Advisers Limited is a established, micro sized company, Pomanda has estimated its turnover at £411.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Vc Advisers Limited Health Check
Pomanda's financial health check has awarded Vc Advisers Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £411.3k, make it smaller than the average company (£1.2m)
- Vc Advisers Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (2.4%)
- Vc Advisers Limited
2.4% - Industry AVG
Production
with a gross margin of 10.5%, this company has a higher cost of product (42.7%)
- Vc Advisers Limited
42.7% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (7.9%)
- Vc Advisers Limited
7.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (12)
- Vc Advisers Limited
12 - Industry AVG
Pay Structure
on an average salary of £45k, the company has an equivalent pay structure (£45k)
- Vc Advisers Limited
£45k - Industry AVG
Efficiency
resulting in sales per employee of £205.6k, this is more efficient (£103.7k)
- Vc Advisers Limited
£103.7k - Industry AVG
Debtor Days
it gets paid by customers after 89 days, this is later than average (35 days)
- Vc Advisers Limited
35 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Vc Advisers Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Vc Advisers Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Vc Advisers Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Vc Advisers Limited
- - Industry AVG
vc advisers limited Credit Report and Business Information
Vc Advisers Limited Competitor Analysis
Perform a competitor analysis for vc advisers limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
vc advisers limited Ownership
VC ADVISERS LIMITED group structure
Vc Advisers Limited has no subsidiary companies.
Ultimate parent company
VC ADVISERS LIMITED
07877698
vc advisers limited directors
Vc Advisers Limited currently has 1 director, Miss Caroline Sellar serving since Dec 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Caroline Sellar | England | 49 years | Dec 2011 | - | Director |
VC ADVISERS LIMITED financials
Vc Advisers Limited's latest turnover from December 2022 is estimated at £411.3 thousand and the company has net assets of £100.5 thousand. According to their latest financial statements, we estimate that Vc Advisers Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 510,591 | 344,784 | 378,825 | 394,425 | |||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | |||||||
| Cost Of Sales | 179,941 | 102,420 | 102,420 | 102,420 | |||||||
| Gross Profit | 330,650 | 242,364 | 276,405 | 292,005 | |||||||
| Admin Expenses | 295,272 | 150,127 | 270,058 | 300,000 | |||||||
| Operating Profit | 35,378 | 92,237 | 6,347 | -7,995 | |||||||
| Interest Payable | 0 | 0 | 0 | 0 | |||||||
| Interest Receivable | 0 | 0 | 0 | 0 | |||||||
| Pre-Tax Profit | 35,377 | 92,237 | 6,347 | -7,995 | |||||||
| Tax | -6,847 | -18,118 | 0 | 0 | |||||||
| Profit After Tax | 28,530 | 74,119 | 6,347 | -7,995 | |||||||
| Dividends Paid | 0 | 0 | 0 | 0 | |||||||
| Retained Profit | 28,530 | 74,119 | 6,347 | -7,995 | |||||||
| Employee Costs | |||||||||||
| Number Of Employees | |||||||||||
| EBITDA* | 35,378 | 92,237 | 6,347 | -7,995 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 100,545 | 100,725 | 100,785 | 100,786 | 537,286 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 422,449 | 289,933 | 391,233 | 271,521 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 109,792 | 100,000 | 0 | 20,484 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 60 | 12,009 | 471 | 24 | 1 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 100,545 | 100,725 | 100,785 | 100,786 | 537,346 | 544,250 | 390,404 | 391,257 | 292,006 | 0 | 0 |
| total assets | 100,545 | 100,725 | 100,785 | 100,786 | 537,346 | 544,250 | 390,404 | 391,257 | 292,006 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 436,400 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 436,400 | 269,808 | 122,904 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 6,847 | 48,124 | 270,000 | 300,000 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 0 | 436,400 | 443,247 | 317,932 | 392,904 | 300,000 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 0 | 436,400 | 443,247 | 317,932 | 392,904 | 300,000 | 0 | 0 |
| net assets | 100,545 | 100,725 | 100,785 | 100,786 | 100,946 | 101,003 | 72,472 | -1,647 | -7,994 | 0 | 0 |
| total shareholders funds | 100,545 | 100,725 | 100,785 | 100,786 | 100,946 | 101,003 | 72,472 | -1,647 | -7,994 | 0 | 0 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | 35,378 | 92,237 | 6,347 | -7,995 | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | -6,847 | -18,118 | 0 | 0 | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -180 | -60 | -1 | -436,500 | 5,045 | 142,308 | -1,300 | 99,228 | 292,005 | 0 | 0 |
| Creditors | 0 | 0 | 0 | -436,400 | 436,400 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | -6,847 | -41,277 | -221,876 | -30,000 | 300,000 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -155,054 | -146,457 | -122,881 | 0 | |||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -436,400 | 166,592 | 146,904 | 122,904 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | 0 | 0 | 0 | 0 | |||||||
| cash flow from financing | 166,593 | 146,904 | 122,904 | 1 | |||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | -60 | -11,949 | 11,538 | 447 | 23 | 1 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -60 | -11,949 | 11,538 | 447 | 23 | 1 | 0 | 0 |
P&L
December 2022turnover
411.3k
+8%
operating profit
-180
0%
gross margin
10.6%
+14.68%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
100.5k
0%
total assets
100.5k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
vc advisers limited company details
company number
07877698
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
December 2011
age
13
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
ground floor threeways house, 40-44 clipstone street, london, W1W 5DW
last accounts submitted
December 2022
vc advisers limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to vc advisers limited.
vc advisers limited Companies House Filings - See Documents
| date | description | view/download |
|---|
