Indigro Limited

POWER SEARCH PRICING

SOLUTIONS

indigro limited Company Information

Live

EstablishedSmallLow

Company Number

07820037

Website

www.indigro.co.uk

Registered Address

1168/1170 melton road, syston, leicester, leicestershire, LE7 2HB

Industry

Support activities for crop production

Telephone

447971798815

Next Accounts Due

September 2024

Group Structure

View All

Directors

Roger Davis12 Years

Robert Ding12 Years

Shareholders

robert ding independent agronomy ltd 50%

roger davis independent agronomy ltd 50%

indigro limited Estimated Valuation

£378.5k

Pomanda estimates the enterprise value of INDIGRO LIMITED at £378.5k based on an EBITDA of £165.1k and a 2.29x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Indigro Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Indigro Limited is a live company located in leicester, LE7 2HB with a Companies House number of 07820037. It operates in the support activities for crop production sector, SIC Code 01610. Founded in October 2011, it's largest shareholder is robert ding independent agronomy ltd with a 50% stake. Indigro Limited is a established, small sized company, Pomanda has estimated its turnover at £1.5m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Indigro Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £1.5m, make it smaller than the average company (£4.6m)

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (5.8%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for indigro limited. Get real-time insights into indigro limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for indigro limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

INDIGRO LIMITED group structure

Indigro Limited has no subsidiary companies.

Ultimate parent company

INDIGRO LIMITED

07820037

INDIGRO LIMITED Shareholders

robert ding independent agronomy ltd	50%
roger davis independent agronomy ltd	50%

Indigro Limited currently has 2 directors. The longest serving directors include Mr Roger Davis (Oct 2011) and Mr Robert Ding (Oct 2011).

officer	country	age	start	end	role
Mr Roger Davis	England	58 years	Oct 2011	-	Director
Mr Robert Ding	England	58 years	Oct 2011	-	Director

EXPORT

Indigro Limited's latest turnover from December 2022 is estimated at £1.5 million and the company has net assets of £328.3 thousand. According to their latest financial statements, Indigro Limited has 13 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012
Turnover	1,459,565	1,394,243	1,483,911	1,446,772	1,548,800	1,255,108	761,244	584,738	286,602	87,553	57,706
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,270,683	1,248,345	1,338,405	1,281,871	1,380,278	1,101,684	674,015	520,212	254,519	77,705	51,445
Gross Profit	188,882	145,898	145,506	164,901	168,522	153,424	87,229	64,526	32,083	9,848	6,261
Admin Expenses	23,804	105,260	192,771	301,095	61,345	61,829	11,730	2,231	-36,785	-11,188	2,375
Operating Profit	165,078	40,638	-47,265	-136,194	107,177	91,595	75,499	62,295	68,868	21,036	3,886
Interest Payable	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	96	189	129	36
Pre-Tax Profit	165,078	40,638	-47,265	-136,194	107,177	91,595	75,499	62,391	69,057	21,165	3,922
Tax	-31,365	-7,721	0	0	-20,364	-17,403	-15,100	-12,478	-14,502	-4,868	-941
Profit After Tax	133,713	32,917	-47,265	-136,194	86,813	74,192	60,399	49,913	54,555	16,297	2,981
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	133,713	32,917	-47,265	-136,194	86,813	74,192	60,399	49,913	54,555	16,297	2,981
Employee Costs	641,173	557,680	383,196	368,039	347,710	268,889	127,280	41,424	38,516	40,566	39,534
Number Of Employees	13	12	9	8	8	6	3	1	1	1	1
EBITDA*	165,078	40,638	-47,265	-136,194	107,177	91,595	75,499	62,295	81,807	22,328	4,030

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012
Tangible Assets	203,736	82,807	64,809	66,248	56,649	29,202	43,906	45,000	3,039	3,528	289
Intangible Assets	0	0	0	0	0	0	0	0	47,098	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	203,736	82,807	64,809	66,248	56,649	29,202	43,906	45,000	50,137	3,528	289
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	406,881	367,137	393,043	382,113	504,772	390,143	258,720	130,505	48,294	12,459	10,470
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	38,487	37,121	14,447
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	406,881	367,137	393,043	382,113	504,772	390,143	258,720	130,505	86,781	49,580	24,917
total assets	610,617	449,944	457,852	448,361	561,421	419,345	302,626	175,505	136,918	53,108	25,206
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	235,606	255,336	296,161	239,405	216,271	161,008	118,481	49,284	47,767	33,828	22,223
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	235,606	255,336	296,161	239,405	216,271	161,008	118,481	49,284	47,767	33,828	22,223
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	46,690	0	0	0	0	0	0	2,475	14,708	0	0
provisions	0	0	0	0	0	0	0	0	608	0	0
total long term liabilities	46,690	0	0	0	0	0	0	2,475	15,316	0	0
total liabilities	282,296	255,336	296,161	239,405	216,271	161,008	118,481	51,759	63,083	33,828	22,223
net assets	328,321	194,608	161,691	208,956	345,150	258,337	184,145	123,746	73,835	19,280	2,983
total shareholders funds	328,321	194,608	161,691	208,956	345,150	258,337	184,145	123,746	73,835	19,280	2,983

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012
Operating Activities
Operating Profit	165,078	40,638	-47,265	-136,194	107,177	91,595	75,499	62,295	68,868	21,036	3,886
Depreciation	0	0	0	0	0	0	0	0	1,165	1,292	144
Amortisation	0	0	0	0	0	0	0	0	11,774	0	0
Tax	-31,365	-7,721	0	0	-20,364	-17,403	-15,100	-12,478	-14,502	-4,868	-941
Stock	0	0	0	0	0	0	0	0	0	0	0
Debtors	39,744	-25,906	10,930	-122,659	114,629	131,423	128,215	82,211	35,835	1,989	10,470
Creditors	-19,730	-40,825	56,756	23,134	55,263	42,527	69,197	1,517	13,939	11,605	22,223
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	-608	608	0	0
Cash flow from operations	74,239	17,998	-1,439	9,599	27,447	-14,704	1,381	-31,485	46,017	27,076	14,842
Investing Activities
capital expenditure	-120,929	-17,998	1,439	-9,599	-27,447	14,704	1,094	5,137	-59,548	-4,531	-433
Change in Investments	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-120,929	-17,998	1,439	-9,599	-27,447	14,704	1,094	5,137	-59,548	-4,531	-433
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	46,690	0	0	0	0	0	-2,475	-12,233	14,708	0	0
share issue	0	0	0	0	0	0	0	-2	0	0	2
interest	0	0	0	0	0	0	0	96	189	129	36
cash flow from financing	46,690	0	0	0	0	0	-2,475	-12,139	14,897	129	38
cash and cash equivalents
cash	0	0	0	0	0	0	0	-38,487	1,366	22,674	14,447
overdraft	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-38,487	1,366	22,674	14,447

P&L

December 2022

turnover

1.5m

+5%

operating profit

165.1k

gross margin

13%

+23.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

328.3k

+0.69%

total assets

610.6k

+0.36%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

tyler farms limited

david fox agricultural contractors limited

3.5

mrh agri limited

bayley's of rosliston limited

a g corp ltd

2.5

company number

07820037

Type

Private limited with Share Capital

industry

01610 - Support activities for crop production

incorporation date

October 2011

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

1168/1170 melton road, syston, leicester, leicestershire, LE7 2HB

last accounts submitted

December 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to indigro limited.

indigro limited Company Information

indigro limited Estimated Valuation

indigro limited Estimated Valuation

indigro limited Estimated Valuation

Indigro Limited AI Business Plan

Indigro Limited Overview

Indigro Limited Health Check

indigro limited Credit Report and Business Information

Indigro Limited Competitor Analysis

indigro limited Ownership

indigro limited directors

INDIGRO LIMITED financials

indigro limited company details

indigro limited Charges & Mortgages

indigro limited Companies House Filings - See Documents