alltech roofing limited Company Information
Company Number
07206047
Website
www.alltechroofing.co.ukRegistered Address
46 hullbridge road, south woodham ferrers, chelmsford, essex, CM3 5NG
Industry
Roofing activities
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
dean robert robson 33.3%
gavin edward minnis 16.7%
View Allalltech roofing limited Estimated Valuation
Pomanda estimates the enterprise value of ALLTECH ROOFING LIMITED at £2.9m based on a Turnover of £6.8m and 0.43x industry multiple (adjusted for size and gross margin).
alltech roofing limited Estimated Valuation
Pomanda estimates the enterprise value of ALLTECH ROOFING LIMITED at £0 based on an EBITDA of £-194.6k and a 3.34x industry multiple (adjusted for size and gross margin).
alltech roofing limited Estimated Valuation
Pomanda estimates the enterprise value of ALLTECH ROOFING LIMITED at £583.3k based on Net Assets of £224.3k and 2.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Alltech Roofing Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Alltech Roofing Limited Overview
Alltech Roofing Limited is a live company located in chelmsford, CM3 5NG with a Companies House number of 07206047. It operates in the roofing activities sector, SIC Code 43910. Founded in March 2010, it's largest shareholder is dean robert robson with a 33.3% stake. Alltech Roofing Limited is a established, mid sized company, Pomanda has estimated its turnover at £6.8m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Alltech Roofing Limited Health Check
Pomanda's financial health check has awarded Alltech Roofing Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £6.8m, make it larger than the average company (£642.1k)
- Alltech Roofing Limited
£642.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (6.8%)
- Alltech Roofing Limited
6.8% - Industry AVG
Production
with a gross margin of 19.6%, this company has a higher cost of product (26.6%)
- Alltech Roofing Limited
26.6% - Industry AVG
Profitability
an operating margin of -2.9% make it less profitable than the average company (8.3%)
- Alltech Roofing Limited
8.3% - Industry AVG
Employees
with 14 employees, this is above the industry average (6)
14 - Alltech Roofing Limited
6 - Industry AVG
Pay Structure
on an average salary of £36.5k, the company has an equivalent pay structure (£36.5k)
- Alltech Roofing Limited
£36.5k - Industry AVG
Efficiency
resulting in sales per employee of £484.1k, this is more efficient (£192.4k)
- Alltech Roofing Limited
£192.4k - Industry AVG
Debtor Days
it gets paid by customers after 48 days, this is near the average (53 days)
- Alltech Roofing Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 189 days, this is slower than average (44 days)
- Alltech Roofing Limited
44 days - Industry AVG
Stock Days
it holds stock equivalent to 108 days, this is more than average (15 days)
- Alltech Roofing Limited
15 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (19 weeks)
9 weeks - Alltech Roofing Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.7%, this is a higher level of debt than the average (63.6%)
92.7% - Alltech Roofing Limited
63.6% - Industry AVG
alltech roofing limited Credit Report and Business Information
Alltech Roofing Limited Competitor Analysis
Perform a competitor analysis for alltech roofing limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
alltech roofing limited Ownership
ALLTECH ROOFING LIMITED group structure
Alltech Roofing Limited has no subsidiary companies.
Ultimate parent company
ALLTECH ROOFING LIMITED
07206047
alltech roofing limited directors
Alltech Roofing Limited currently has 3 directors. The longest serving directors include Mr Dean Robson (Mar 2010) and Mr Gus Allan (Mar 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Dean Robson | England | 47 years | Mar 2010 | - | Director |
Mr Gus Allan | England | 56 years | Mar 2010 | - | Director |
Mr Gavin Minnis | England | 51 years | Mar 2010 | - | Director |
ALLTECH ROOFING LIMITED financials
Alltech Roofing Limited's latest turnover from March 2023 is estimated at £6.8 million and the company has net assets of £224.3 thousand. According to their latest financial statements, Alltech Roofing Limited has 14 employees and maintains cash reserves of £542.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 14 | 15 | 16 | 20 | 20 | 24 | 25 | 250 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,360 | 5,438 | 13,386 | 22,769 | 20,294 | 17,717 | 28,090 | 38,483 | 31,904 | 57,171 | 56,423 | 33,958 | 12,140 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,360 | 5,438 | 13,386 | 22,769 | 20,294 | 17,717 | 28,090 | 38,483 | 31,904 | 57,171 | 56,423 | 33,958 | 12,140 |
Stock & work in progress | 1,615,000 | 1,608,000 | 1,658,000 | 115,666 | 158,555 | 202,596 | 249,765 | 68,869 | 38,000 | 69,000 | 0 | 0 | 25,062 |
Trade Debtors | 893,798 | 680,574 | 157,432 | 0 | 0 | 61,012 | 284,980 | 33,131 | 1,789,313 | 978,756 | 861,710 | 564,812 | 281,469 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 1,615,411 | 1,504,706 | 1,707,694 | 2,330,332 | 1,734,720 | 35,365 | 26,285 | 0 | 96,768 | 0 |
Cash | 542,884 | 56,741 | 1 | 21,696 | 0 | 0 | 24,596 | 144,176 | 310,285 | 158,782 | 126,263 | 64,078 | 48,158 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,051,682 | 2,345,315 | 1,815,433 | 1,752,773 | 1,663,261 | 1,971,302 | 2,889,673 | 1,980,896 | 2,172,963 | 1,232,823 | 987,973 | 725,658 | 354,689 |
total assets | 3,054,042 | 2,350,753 | 1,828,819 | 1,775,542 | 1,683,555 | 1,989,019 | 2,917,763 | 2,019,379 | 2,204,867 | 1,289,994 | 1,044,396 | 759,616 | 366,829 |
Bank overdraft | 0 | 0 | 0 | 33,330 | 124,877 | 84,618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 2,829,190 | 1,904,811 | 1,727,068 | 1,339,786 | 963,129 | 1,242,514 | 2,258,529 | 1,460,391 | 1,736,132 | 890,676 | 723,629 | 519,395 | 327,510 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 316,402 | 337,299 | 224,788 | 221,475 | 216,641 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 2,829,190 | 1,904,811 | 1,727,068 | 1,689,518 | 1,425,305 | 1,551,920 | 2,480,004 | 1,677,032 | 1,736,132 | 890,676 | 723,629 | 519,395 | 327,510 |
loans | 0 | 0 | 0 | 0 | 41,448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 34,027 | 48,157 | 8,131 | 7,513 | 0 | 0 | 0 | 4,241 | 18,847 | 21,458 | 3,983 | 0 |
provisions | 590 | 548 | 2,058 | 1,102 | 2,666 | 2,200 | 4,700 | 6,000 | 5,000 | 11,000 | 13,000 | 6,800 | 2,549 |
total long term liabilities | 590 | 34,575 | 50,215 | 9,233 | 51,627 | 2,200 | 4,700 | 6,000 | 9,241 | 29,847 | 34,458 | 10,783 | 2,549 |
total liabilities | 2,829,780 | 1,939,386 | 1,777,283 | 1,698,751 | 1,476,932 | 1,554,120 | 2,484,704 | 1,683,032 | 1,745,373 | 920,523 | 758,087 | 530,178 | 330,059 |
net assets | 224,262 | 411,367 | 51,536 | 76,791 | 206,623 | 434,899 | 433,059 | 336,347 | 459,494 | 369,471 | 286,309 | 229,438 | 36,770 |
total shareholders funds | 224,262 | 411,367 | 51,536 | 76,791 | 206,623 | 434,899 | 433,059 | 336,347 | 459,494 | 369,471 | 286,309 | 229,438 | 36,770 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 5,282 | 9,363 | 9,385 | 15,033 | 15,951 | 22,524 | 18,303 | 26,418 | 27,943 | 13,551 | 11,786 | 1,394 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||||||||
Stock | 7,000 | -50,000 | 1,542,334 | -42,889 | -44,041 | -47,169 | 180,896 | 30,869 | -31,000 | 69,000 | 0 | -25,062 | 25,062 |
Debtors | 213,224 | 523,142 | -1,457,979 | 110,705 | -264,000 | -846,606 | 847,461 | -56,827 | 819,637 | 143,331 | 200,130 | 380,111 | 281,469 |
Creditors | 924,379 | 177,743 | 387,282 | 376,657 | -279,385 | -1,016,015 | 798,138 | -275,741 | 845,456 | 167,047 | 204,234 | 191,885 | 327,510 |
Accruals and Deferred Income | 0 | 0 | -316,402 | -20,897 | 112,511 | 3,313 | 4,834 | 216,641 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 42 | -1,510 | 956 | -1,564 | 466 | -2,500 | -1,300 | 1,000 | -6,000 | -2,000 | 6,200 | 4,251 | 2,549 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | -41,448 | 41,448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -34,027 | -14,130 | 40,026 | 618 | 7,513 | 0 | 0 | -4,241 | -14,606 | -2,611 | 17,475 | 3,983 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 486,143 | 56,740 | -21,695 | 21,696 | 0 | -24,596 | -119,580 | -166,109 | 151,503 | 32,519 | 62,185 | 15,920 | 48,158 |
overdraft | 0 | 0 | -33,330 | -91,547 | 40,259 | 84,618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 486,143 | 56,740 | 11,635 | 113,243 | -40,259 | -109,214 | -119,580 | -166,109 | 151,503 | 32,519 | 62,185 | 15,920 | 48,158 |
P&L
March 2023turnover
6.8m
+50%
operating profit
-199.8k
0%
gross margin
19.6%
+3.82%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
224.3k
-0.45%
total assets
3.1m
+0.3%
cash
542.9k
+8.57%
net assets
Total assets minus all liabilities
alltech roofing limited company details
company number
07206047
Type
Private limited with Share Capital
industry
43910 - Roofing activities
incorporation date
March 2010
age
14
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
incorporated
UK
address
46 hullbridge road, south woodham ferrers, chelmsford, essex, CM3 5NG
last accounts submitted
March 2023
alltech roofing limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to alltech roofing limited. Currently there are 1 open charges and 0 have been satisfied in the past.
alltech roofing limited Companies House Filings - See Documents
date | description | view/download |
---|