al-singary medical limited Company Information
Company Number
07014242
Website
-Registered Address
44 lavington road, worthing, BN14 7SN
Industry
Specialist medical practice activities
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Directors
Waleed Al-Singary14 Years
Shareholders
waleed al-singary 100%
al-singary medical limited Estimated Valuation
Pomanda estimates the enterprise value of AL-SINGARY MEDICAL LIMITED at £35.3k based on a Turnover of £89.3k and 0.4x industry multiple (adjusted for size and gross margin).
al-singary medical limited Estimated Valuation
Pomanda estimates the enterprise value of AL-SINGARY MEDICAL LIMITED at £88k based on an EBITDA of £25k and a 3.52x industry multiple (adjusted for size and gross margin).
al-singary medical limited Estimated Valuation
Pomanda estimates the enterprise value of AL-SINGARY MEDICAL LIMITED at £3m based on Net Assets of £1.5m and 1.95x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Al-singary Medical Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Al-singary Medical Limited Overview
Al-singary Medical Limited is a live company located in worthing, BN14 7SN with a Companies House number of 07014242. It operates in the specialists medical practice activities sector, SIC Code 86220. Founded in September 2009, it's largest shareholder is waleed al-singary with a 100% stake. Al-singary Medical Limited is a established, micro sized company, Pomanda has estimated its turnover at £89.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Al-singary Medical Limited Health Check
Pomanda's financial health check has awarded Al-Singary Medical Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
5 Weak
Size
annual sales of £89.3k, make it smaller than the average company (£513.1k)
- Al-singary Medical Limited
£513.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -77%, show it is growing at a slower rate (4.9%)
- Al-singary Medical Limited
4.9% - Industry AVG
Production
with a gross margin of 55.6%, this company has a comparable cost of product (55.6%)
- Al-singary Medical Limited
55.6% - Industry AVG
Profitability
an operating margin of 27.4% make it more profitable than the average company (12.9%)
- Al-singary Medical Limited
12.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
1 - Al-singary Medical Limited
12 - Industry AVG
Pay Structure
on an average salary of £29.5k, the company has an equivalent pay structure (£29.5k)
- Al-singary Medical Limited
£29.5k - Industry AVG
Efficiency
resulting in sales per employee of £89.3k, this is equally as efficient (£78.2k)
- Al-singary Medical Limited
£78.2k - Industry AVG
Debtor Days
it gets paid by customers after 48 days, this is later than average (33 days)
- Al-singary Medical Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (47 days)
- Al-singary Medical Limited
47 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Al-singary Medical Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1451 weeks, this is more cash available to meet short term requirements (78 weeks)
1451 weeks - Al-singary Medical Limited
78 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.9%, this is a lower level of debt than the average (33.8%)
1.9% - Al-singary Medical Limited
33.8% - Industry AVG
al-singary medical limited Credit Report and Business Information
Al-singary Medical Limited Competitor Analysis
Perform a competitor analysis for al-singary medical limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
al-singary medical limited Ownership
AL-SINGARY MEDICAL LIMITED group structure
Al-Singary Medical Limited has no subsidiary companies.
Ultimate parent company
AL-SINGARY MEDICAL LIMITED
07014242
al-singary medical limited directors
Al-Singary Medical Limited currently has 1 director, Dr Waleed Al-Singary serving since Sep 2009.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Dr Waleed Al-Singary | 68 years | Sep 2009 | - | Director |
AL-SINGARY MEDICAL LIMITED financials
Al-Singary Medical Limited's latest turnover from December 2022 is estimated at £89.3 thousand and the company has net assets of £1.5 million. According to their latest financial statements, Al-Singary Medical Limited has 1 employee and maintains cash reserves of £824.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 202,980 | 105,500 | 30,161 | 34,256 | |||||||||
Other Income Or Grants | 0 | 0 | 0 | ||||||||||
Cost Of Sales | 36,030 | 21,385 | 0 | ||||||||||
Gross Profit | 166,950 | 84,115 | 30,161 | ||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | 0 | 0 | 0 | 0 | |||||||||
Interest Receivable | 0 | 0 | 0 | 0 | |||||||||
Pre-Tax Profit | 149,080 | 64,872 | 12,874 | 15,009 | |||||||||
Tax | -38,112 | -13,462 | -2,166 | -3,352 | |||||||||
Profit After Tax | 110,968 | 51,410 | 10,708 | 11,657 | |||||||||
Dividends Paid | 0 | 24,000 | 0 | 8,000 | |||||||||
Retained Profit | 110,968 | 27,410 | 10,708 | 3,657 | |||||||||
Employee Costs | |||||||||||||
Number Of Employees | 1 | ||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,045 | 317 | 352 | 200,392 | 510 | 734 | 963 | 597 | 663 | 824 | 1,080 | 1,299 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 55,020 | 59,962 | 300,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,399 | 91,290 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 57,065 | 60,279 | 300,352 | 200,392 | 510 | 734 | 963 | 18,996 | 91,953 | 824 | 1,080 | 1,299 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 11,776 | 15,430 | 0 | 961,937 | 975,916 | 731,291 | 473,748 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 650,814 | 650,814 | 422,766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 20,693 | 88,774 | 526,755 | 0 | 0 | 0 | 0 | 0 | 0 | 32,543 | 0 | 0 | 0 |
Cash | 824,174 | 735,430 | 87,020 | 0 | 0 | 0 | 0 | 346,330 | 292,545 | 160,032 | 62,711 | 19,907 | 8,004 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,507,457 | 1,490,448 | 1,036,541 | 961,937 | 975,916 | 731,291 | 473,748 | 346,330 | 292,545 | 192,575 | 62,711 | 19,907 | 8,004 |
total assets | 1,564,522 | 1,550,727 | 1,336,893 | 1,162,329 | 976,426 | 732,025 | 474,711 | 365,326 | 384,498 | 193,399 | 63,791 | 21,206 | 8,004 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 406 | 7,671 | 0 | 69,793 | 74,587 | 69,125 | 45,276 | 41,411 | 53,303 | 38,906 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,950 | 2,462 | 334 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 29,120 | 50,001 | 34,820 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,728 | 4,377 | 4,012 |
total current liabilities | 29,526 | 57,672 | 34,820 | 69,793 | 74,587 | 69,125 | 45,276 | 41,411 | 53,303 | 38,906 | 20,678 | 6,839 | 4,346 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 29,526 | 57,672 | 34,820 | 69,793 | 74,587 | 69,125 | 45,276 | 41,411 | 53,303 | 38,906 | 20,678 | 6,839 | 4,346 |
net assets | 1,534,996 | 1,493,055 | 1,302,073 | 1,092,536 | 901,839 | 662,900 | 429,435 | 323,915 | 331,195 | 154,493 | 43,113 | 14,367 | 3,658 |
total shareholders funds | 1,534,996 | 1,493,055 | 1,302,073 | 1,092,536 | 901,839 | 662,900 | 429,435 | 323,915 | 331,195 | 154,493 | 43,113 | 14,367 | 3,658 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 472 | 35 | 66 | 162 | 256 | 219 | 433 | 0 | |||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Tax | -38,112 | -13,462 | -2,166 | -3,352 | |||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -71,735 | -194,503 | -12,416 | -13,979 | 244,625 | 257,543 | 455,349 | -72,891 | 58,747 | 32,543 | 0 | 0 | 0 |
Creditors | -7,265 | 7,671 | -69,793 | -4,794 | 5,462 | 23,849 | 3,865 | -11,892 | 14,397 | 38,906 | 0 | 0 | 0 |
Accruals and Deferred Income | -20,881 | 15,181 | 34,820 | 0 | 0 | 0 | 0 | 0 | 0 | -18,728 | 14,351 | 365 | 4,012 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | -4,942 | -240,038 | 300,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,950 | -512 | 2,128 | 334 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | 0 | 0 | 0 | 0 | |||||||||
cash flow from financing | -1,538 | 824 | 2,129 | 335 | |||||||||
cash and cash equivalents | |||||||||||||
cash | 88,744 | 648,410 | 87,020 | 0 | 0 | 0 | -346,330 | 53,785 | 132,513 | 97,321 | 42,804 | 11,903 | 8,004 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 88,744 | 648,410 | 87,020 | 0 | 0 | 0 | -346,330 | 53,785 | 132,513 | 97,321 | 42,804 | 11,903 | 8,004 |
P&L
December 2022turnover
89.3k
-22%
operating profit
24.5k
0%
gross margin
55.6%
+2.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
1.5m
+0.03%
total assets
1.6m
+0.01%
cash
824.2k
+0.12%
net assets
Total assets minus all liabilities
al-singary medical limited company details
company number
07014242
Type
Private limited with Share Capital
industry
86220 - Specialist medical practice activities
incorporation date
September 2009
age
15
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
44 lavington road, worthing, BN14 7SN
last accounts submitted
December 2022
al-singary medical limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to al-singary medical limited.
al-singary medical limited Companies House Filings - See Documents
date | description | view/download |
---|