Azad Supermarket Ltd

POWER SEARCH PRICING

SOLUTIONS

azad supermarket ltd Company Information

Live

EstablishedSmallDeclining

Company Number

06836146

Website

http://nisatodaysfoodstores.com

Registered Address

154-158 stoney lane, balsall heath, birmingham, B12 8AJ

Industry

Retail sale in non-specialised stores with food, beverages or tobacco predominating

Telephone

01214498882

Next Accounts Due

December 2024

Group Structure

View All

Directors

Nazir Hussain15 Years

Nargis Bi15 Years

Shareholders

nargis bi 50%

nazir hussain 50%

azad supermarket ltd Estimated Valuation

£572.5k

Pomanda estimates the enterprise value of AZAD SUPERMARKET LTD at £572.5k based on Net Assets of £223.2k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Azad Supermarket Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Azad Supermarket Ltd is a live company located in birmingham, B12 8AJ with a Companies House number of 06836146. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in March 2009, it's largest shareholder is nargis bi with a 50% stake. Azad Supermarket Ltd is a established, small sized company, Pomanda has estimated its turnover at £643k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Azad Supermarket Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

3 Strong

4 Regular

4 Weak

Size

annual sales of £643k, make it smaller than the average company (£929.2k)

Growth

3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (5.4%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for azad supermarket ltd. Get real-time insights into azad supermarket ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for azad supermarket ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

AZAD SUPERMARKET LTD group structure

Azad Supermarket Ltd has no subsidiary companies.

Ultimate parent company

AZAD SUPERMARKET LTD

06836146

AZAD SUPERMARKET LTD Shareholders

nargis bi	50%
nazir hussain	50%

Azad Supermarket Ltd currently has 2 directors. The longest serving directors include Mr Nazir Hussain (Mar 2009) and Mrs Nargis Bi (Mar 2009).

officer	country	age	start	end	role
Mr Nazir Hussain		64 years	Mar 2009	-	Director
Mrs Nargis Bi		66 years	Mar 2009	-	Director

EXPORT

Azad Supermarket Ltd's latest turnover from March 2023 is estimated at £643 thousand and the company has net assets of £223.2 thousand. According to their latest financial statements, Azad Supermarket Ltd has 14 employees and maintains cash reserves of £68.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	643,009	1,074,680	1,707,311	1,901,787	1,773,219	2,400,359	1,869,169	8,715,232	1,692,167	2,665,516	2,499,964	2,936,760	2,724,310	2,490,134
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	500,325	834,821	1,340,174	1,463,929	1,379,820	1,881,501	1,462,035	6,817,253	1,322,075	2,103,467	1,963,872	2,293,777	2,146,028	1,973,324
Gross Profit	142,684	239,858	367,137	437,858	393,399	518,858	407,133	1,897,979	370,092	562,049	536,092	642,983	578,282	516,810
Admin Expenses	98,671	183,376	304,517	384,322	341,804	518,059	392,805	1,895,977	368,203	560,078	531,950	644,698	579,182	516,820
Operating Profit	44,013	56,482	62,620	53,536	51,595	799	14,328	2,002	1,889	1,971	4,142	-1,715	-900	-10
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	2,113	360	33	0	0	37	7	20	30	19	14	21	26	10
Pre-Tax Profit	46,126	56,842	62,653	54,543	48,859	836	14,335	2,023	1,919	1,990	4,157	-1,694	-874	0
Tax	-8,764	-10,800	-11,904	-11,179	-7,038	-159	-2,867	-404	-403	-458	-998	0	0	0
Profit After Tax	37,362	46,042	50,749	43,364	41,821	677	11,468	1,618	1,516	1,532	3,159	-1,694	-874	0
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	37,362	46,042	50,749	43,364	41,821	677	11,468	1,618	1,516	1,532	3,159	-1,694	-874	0
Employee Costs	209,385	177,200	182,070	111,201	134,834	130,368	114,045	1,181,056	202,408	324,858	303,734	343,246	325,771	289,089
Number Of Employees	14	12	13	9	10	10	9	90	16	25	26	29	27	24
EBITDA*	51,354	63,575	71,740	57,924	56,899	3,174	14,328	2,002	3,931	3,569	6,103	698	2,072	3,656

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	29,368	36,709	36,482	42,034	46,422	16,720	16,021	34,889	13,007	7,680	9,278	11,239	13,652	16,624
Intangible Assets	18,000	18,000	18,000	0	0	18,000	18,000	0	18,000	18,000	18,000	18,000	18,000	18,000
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	47,368	54,709	54,482	42,034	46,422	34,720	34,021	34,889	31,007	25,680	27,278	29,239	31,652	34,624
Stock & work in progress	25,600	111,450	209,550	0	0	245,500	150,990	0	140,050	192,000	200,000	250,000	230,950	190,580
Trade Debtors	0	0	0	299,719	274,163	4,220	24,202	183,562	1,761	0	3,323	2,511	5,673	6,060
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	159,000	144,000	0	0	0	0	0	0	0	0	0	0	0	0
Cash	68,591	30,858	65,269	0	0	9,600	5,256	0	8,183	3,757	3,691	2,059	6,181	4,174
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	253,191	286,308	274,819	299,719	274,163	259,320	180,448	183,562	149,994	195,757	207,014	254,570	242,804	200,814
total assets	300,559	341,017	329,301	341,753	320,585	294,040	214,469	218,451	181,001	221,437	234,292	283,809	274,456	235,438
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	20,898	43,254	37,415	252,807	270,003	280,279	201,385	216,935	181,003	222,955	237,342	290,018	278,971	239,079
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	56,462	111,926	152,091	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	77,360	155,180	189,506	252,807	270,003	280,279	201,385	216,935	181,003	222,955	237,342	290,018	278,971	239,079
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	77,360	155,180	189,506	252,807	270,003	280,279	201,385	216,935	181,003	222,955	237,342	290,018	278,971	239,079
net assets	223,199	185,837	139,795	88,946	50,582	13,761	13,084	1,516	-2	-1,518	-3,050	-6,209	-4,515	-3,641
total shareholders funds	223,199	185,837	139,795	88,946	50,582	13,761	13,084	1,516	-2	-1,518	-3,050	-6,209	-4,515	-3,641

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	44,013	56,482	62,620	53,536	51,595	799	14,328	2,002	1,889	1,971	4,142	-1,715	-900	-10
Depreciation	7,341	7,093	9,120	4,388	5,304	2,375	0	0	2,042	1,598	1,961	2,413	2,972	3,666
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-8,764	-10,800	-11,904	-11,179	-7,038	-159	-2,867	-404	-403	-458	-998	0	0	0
Stock	-85,850	-98,100	209,550	0	-245,500	94,510	150,990	-140,050	-51,950	-8,000	-50,000	19,050	40,370	190,580
Debtors	15,000	144,000	-299,719	25,556	269,943	-19,982	-159,360	181,801	1,761	-3,323	812	-3,162	-387	6,060
Creditors	-22,356	5,839	-215,392	-17,196	-10,276	78,894	-15,550	35,932	-41,952	-14,387	-52,676	11,047	39,892	239,079
Accruals and Deferred Income	-55,464	-40,165	152,091	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	35,620	-27,451	86,704	3,993	15,142	7,381	4,281	-4,221	11,765	47	1,617	-4,143	1,981	46,095
Investing Activities
capital expenditure	0	-7,320	-21,568	0	-17,006	-3,074	868	-3,882	-7,369	0	0	0	0	-38,290
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	-7,320	-21,568	0	-17,006	-3,074	868	-3,882	-7,369	0	0	0	0	-38,290
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	100	-5,000	-5,000	0	100	-100	0	0	0	0	0	-3,641
interest	2,113	360	33	0	0	37	7	20	30	19	14	21	26	10
cash flow from financing	2,113	360	133	-5,000	-5,000	37	107	-80	30	19	14	21	26	-3,631
cash and cash equivalents
cash	37,733	-34,411	65,269	0	-9,600	4,344	5,256	-8,183	4,426	66	1,632	-4,122	2,007	4,174
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	37,733	-34,411	65,269	0	-9,600	4,344	5,256	-8,183	4,426	66	1,632	-4,122	2,007	4,174

P&L

March 2023

turnover

643k

-40%

operating profit

44k

gross margin

22.2%

-0.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

223.2k

+0.2%

total assets

300.6k

-0.12%

cash

68.6k

+1.22%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

samra supermarket (oldbury) ltd

goldens (nottingham) limited

merridale supermarket ltd

2.5

mehar retail ltd

4.5

khodiyar express ltd

company number

06836146

Type

Private limited with Share Capital

industry

47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating

incorporation date

March 2009

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

154-158 stoney lane, balsall heath, birmingham, B12 8AJ

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to azad supermarket ltd.

azad supermarket ltd Company Information

azad supermarket ltd Estimated Valuation

azad supermarket ltd Estimated Valuation

azad supermarket ltd Estimated Valuation

Azad Supermarket Ltd AI Business Plan

Azad Supermarket Ltd Overview

Azad Supermarket Ltd Health Check

azad supermarket ltd Credit Report and Business Information

Azad Supermarket Ltd Competitor Analysis

azad supermarket ltd Ownership

azad supermarket ltd directors

AZAD SUPERMARKET LTD financials

azad supermarket ltd company details

azad supermarket ltd Charges & Mortgages

azad supermarket ltd Companies House Filings - See Documents