alpha waste solutions limited

3.5

alpha waste solutions limited Company Information

Share ALPHA WASTE SOLUTIONS LIMITED
Dissolved 

Company Number

06733841

Registered Address

4 mount ephraim road, tunbridge wells, kent, TN1 1EE

Industry

Other business support service activities n.e.c.

 

Telephone

01634838540

Next Accounts Due

May 2024

Group Structure

View All

Directors

Peter Vernon9 Years

Philippa Vernon6 Years

Shareholders

3rd time's the charm limited 100%

alpha waste solutions limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of ALPHA WASTE SOLUTIONS LIMITED at £2m based on a Turnover of £3.4m and 0.59x industry multiple (adjusted for size and gross margin).

alpha waste solutions limited Estimated Valuation

£256.1k

Pomanda estimates the enterprise value of ALPHA WASTE SOLUTIONS LIMITED at £256.1k based on an EBITDA of £55.2k and a 4.64x industry multiple (adjusted for size and gross margin).

alpha waste solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALPHA WASTE SOLUTIONS LIMITED at £0 based on Net Assets of £-54.5k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alpha Waste Solutions Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Alpha Waste Solutions Limited Overview

Alpha Waste Solutions Limited is a dissolved company that was located in kent, TN1 1EE with a Companies House number of 06733841. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2008, it's largest shareholder was 3rd time's the charm limited with a 100% stake. The last turnover for Alpha Waste Solutions Limited was estimated at £3.4m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alpha Waste Solutions Limited Health Check

Pomanda's financial health check has awarded Alpha Waste Solutions Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £3.4m, make it larger than the average company (£1.9m)

£3.4m - Alpha Waste Solutions Limited

£1.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (4.2%)

17% - Alpha Waste Solutions Limited

4.2% - Industry AVG

production

Production

with a gross margin of 37.7%, this company has a comparable cost of product (37.7%)

37.7% - Alpha Waste Solutions Limited

37.7% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (6%)

1.5% - Alpha Waste Solutions Limited

6% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (18)

5 - Alpha Waste Solutions Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.3k, the company has an equivalent pay structure (£38.3k)

£38.3k - Alpha Waste Solutions Limited

£38.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £674.3k, this is more efficient (£127k)

£674.3k - Alpha Waste Solutions Limited

£127k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is later than average (42 days)

64 days - Alpha Waste Solutions Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 110 days, this is slower than average (35 days)

110 days - Alpha Waste Solutions Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 46 days, this is more than average (27 days)

46 days - Alpha Waste Solutions Limited

27 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (24 weeks)

2 weeks - Alpha Waste Solutions Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 104.8%, this is a higher level of debt than the average (64.3%)

104.8% - Alpha Waste Solutions Limited

64.3% - Industry AVG

alpha waste solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alpha waste solutions limited. Get real-time insights into alpha waste solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alpha Waste Solutions Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for alpha waste solutions limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

alpha waste solutions limited Ownership

ALPHA WASTE SOLUTIONS LIMITED group structure

Alpha Waste Solutions Limited has no subsidiary companies.

Ultimate parent company

1 parent

ALPHA WASTE SOLUTIONS LIMITED

06733841

ALPHA WASTE SOLUTIONS LIMITED Shareholders

3rd time's the charm limited 100%

alpha waste solutions limited directors

Alpha Waste Solutions Limited currently has 2 directors. The longest serving directors include Mr Peter Vernon (Nov 2014) and Mrs Philippa Vernon (Nov 2017).

officercountryagestartendrole
Mr Peter Vernon61 years Nov 2014- Director
Mrs Philippa VernonEngland61 years Nov 2017- Director

ALPHA WASTE SOLUTIONS LIMITED financials

EXPORTms excel logo

Alpha Waste Solutions Limited's latest turnover from March 2019 is estimated at £3.4 million and the company has net assets of -£54.5 thousand. According to their latest financial statements, Alpha Waste Solutions Limited has 5 employees and maintains cash reserves of £40.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Oct 2009
Turnover3,371,7211,714,7171,943,7942,122,6641,973,1232,044,7492,547,2214,340,8792,076,8380
Other Income Or Grants0000000000
Cost Of Sales2,099,4201,061,0631,180,6381,318,2931,246,7651,301,8231,608,6692,669,9291,242,5590
Gross Profit1,272,301653,655763,155804,371726,358742,925938,5521,670,950834,2790
Admin Expenses1,220,888661,518854,748838,380682,722681,658468,3661,692,5211,167,41735,803
Operating Profit51,413-7,863-91,593-34,00943,63661,267470,186-21,571-333,138-35,803
Interest Payable28,48119,3946,8750000000
Interest Receivable304103283907646983927513
Pre-Tax Profit23,236-27,154-98,466-34,00144,02562,031470,884-21,179-333,063-35,790
Tax-4,415000-9,245-14,267-113,012000
Profit After Tax18,821-27,154-98,466-34,00134,78047,764357,872-21,179-333,063-35,790
Dividends Paid0000000000
Retained Profit18,821-27,154-98,466-34,00134,78047,764357,872-21,179-333,063-35,790
Employee Costs191,653181,288106,638607,236569,774599,789729,2511,213,836615,5440
Number Of Employees5531716172135180
EBITDA*55,204-5,682-89,438-26,82699,423117,419494,05422,881-271,822-32,794

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Oct 2009
Tangible Assets90,31990,36891,91488,08583,171138,04041,508276,219311,57711,028
Intangible Assets12,6775,38600000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets102,99695,75491,91488,08583,171138,04041,508276,219311,57711,028
Stock & work in progress269,055216,119231,395188,675174,000160,075134,47995,46358,2520
Trade Debtors593,966276,059332,837316,718273,429204,276229,093344,17276,8534,438
Group Debtors92,38588,45468,8760000000
Misc Debtors27,19925,62445,96023,166000000
Cash40,63040,4258257192,406153,396152,213126,98029,8335,396
misc current assets0000000000
total current assets1,023,235646,681679,893529,278449,835517,747515,785566,615164,9389,834
total assets1,126,231742,435771,807617,363533,006655,787557,293842,834476,51520,862
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 635,050298,491367,670194,738219,857384,268553,5381,196,951809,47856,552
Group/Directors Accounts0000000000
other short term finances99,63989,23300000000
hp & lease commitments0000000000
other current liabilities78,543140,533230,305144,919000000
total current liabilities813,232528,257597,975339,657219,857384,268553,5381,196,951809,47856,552
loans367,500287,500220,0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities000220,000220,000220,0000000
provisions0005,4086,85000000
total long term liabilities367,500287,500220,000225,408226,850220,0000000
total liabilities1,180,732815,757817,975565,065446,707604,268553,5381,196,951809,47856,552
net assets-54,501-73,322-46,16852,29886,29951,5193,755-354,117-332,963-35,690
total shareholders funds-54,501-73,322-46,16852,29886,29951,5193,755-354,117-332,963-35,690
Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Oct 2009
Operating Activities
Operating Profit51,413-7,863-91,593-34,00943,63661,267470,186-21,571-333,138-35,803
Depreciation1,9612,0702,1557,18355,78756,15223,86844,45261,3163,009
Amortisation1,83011100000000
Tax-4,415000-9,245-14,267-113,012000
Stock52,936-15,27642,72014,67513,92525,59639,01637,21158,2520
Debtors323,413-57,536107,78966,45569,153-24,817-115,079267,31976,8534,438
Creditors336,559-69,179172,932-25,119-164,411-169,270-643,413387,473809,47856,552
Accruals and Deferred Income-61,990-89,77285,386144,919000000
Deferred Taxes & Provisions00-5,408-1,4426,85000000
Cash flow from operations-50,991-91,82112,96310,402-150,461-66,897-186,308105,824402,55119,320
Investing Activities
capital expenditure-11,033-6,021-5,984-12,097-918-152,684210,843-9,094-372,893-14,037
Change in Investments0000000000
cash flow from investments-11,033-6,021-5,984-12,097-918-152,684210,843-9,094-372,893-14,037
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 10,40689,23300000000
Long term loans80,00067,500220,0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities00-220,00000220,0000000
share issue000000025100100
interest-28,177-19,291-6,87383907646983927513
cash flow from financing62,229137,442-6,8738390220,764698417175113
cash and cash equivalents
cash20539,600106-1,687-150,9901,18325,23397,14729,8335,396
overdraft0000000000
change in cash20539,600106-1,687-150,9901,18325,23397,14729,8335,396

P&L

March 2019

turnover

3.4m

+97%

operating profit

51.4k

0%

gross margin

37.8%

-1.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2019

net assets

-54.5k

-0.26%

total assets

1.1m

+0.52%

cash

40.6k

+0.01%

net assets

Total assets minus all liabilities

alpha waste solutions limited company details

company number

06733841

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 2008

age

16

accounts

Total Exemption Full

ultimate parent company

previous names

alpha bin care ltd (May 2011)

incorporated

UK

address

4 mount ephraim road, tunbridge wells, kent, TN1 1EE

last accounts submitted

March 2019

alpha waste solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to alpha waste solutions limited.

charges

alpha waste solutions limited Companies House Filings - See Documents

datedescriptionview/download