alpha waste solutions limited Company Information
Company Number
06733841
Website
https://awsltduk.comRegistered Address
4 mount ephraim road, tunbridge wells, kent, TN1 1EE
Industry
Other business support service activities n.e.c.
Telephone
01634838540
Next Accounts Due
May 2024
Group Structure
View All
Shareholders
3rd time's the charm limited 100%
alpha waste solutions limited Estimated Valuation
Pomanda estimates the enterprise value of ALPHA WASTE SOLUTIONS LIMITED at £2m based on a Turnover of £3.4m and 0.59x industry multiple (adjusted for size and gross margin).
alpha waste solutions limited Estimated Valuation
Pomanda estimates the enterprise value of ALPHA WASTE SOLUTIONS LIMITED at £256.1k based on an EBITDA of £55.2k and a 4.64x industry multiple (adjusted for size and gross margin).
alpha waste solutions limited Estimated Valuation
Pomanda estimates the enterprise value of ALPHA WASTE SOLUTIONS LIMITED at £0 based on Net Assets of £-54.5k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Alpha Waste Solutions Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Alpha Waste Solutions Limited Overview
Alpha Waste Solutions Limited is a dissolved company that was located in kent, TN1 1EE with a Companies House number of 06733841. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2008, it's largest shareholder was 3rd time's the charm limited with a 100% stake. The last turnover for Alpha Waste Solutions Limited was estimated at £3.4m.
Upgrade for unlimited company reports & a free credit check
Alpha Waste Solutions Limited Health Check
Pomanda's financial health check has awarded Alpha Waste Solutions Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
6 Weak
Size
annual sales of £3.4m, make it larger than the average company (£1.9m)
- Alpha Waste Solutions Limited
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (4.2%)
- Alpha Waste Solutions Limited
4.2% - Industry AVG
Production
with a gross margin of 37.7%, this company has a comparable cost of product (37.7%)
- Alpha Waste Solutions Limited
37.7% - Industry AVG
Profitability
an operating margin of 1.5% make it less profitable than the average company (6%)
- Alpha Waste Solutions Limited
6% - Industry AVG
Employees
with 5 employees, this is below the industry average (18)
5 - Alpha Waste Solutions Limited
18 - Industry AVG
Pay Structure
on an average salary of £38.3k, the company has an equivalent pay structure (£38.3k)
- Alpha Waste Solutions Limited
£38.3k - Industry AVG
Efficiency
resulting in sales per employee of £674.3k, this is more efficient (£127k)
- Alpha Waste Solutions Limited
£127k - Industry AVG
Debtor Days
it gets paid by customers after 64 days, this is later than average (42 days)
- Alpha Waste Solutions Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 110 days, this is slower than average (35 days)
- Alpha Waste Solutions Limited
35 days - Industry AVG
Stock Days
it holds stock equivalent to 46 days, this is more than average (27 days)
- Alpha Waste Solutions Limited
27 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (24 weeks)
2 weeks - Alpha Waste Solutions Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 104.8%, this is a higher level of debt than the average (64.3%)
104.8% - Alpha Waste Solutions Limited
64.3% - Industry AVG
alpha waste solutions limited Credit Report and Business Information
Alpha Waste Solutions Limited Competitor Analysis
Perform a competitor analysis for alpha waste solutions limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
alpha waste solutions limited Ownership
ALPHA WASTE SOLUTIONS LIMITED group structure
Alpha Waste Solutions Limited has no subsidiary companies.
Ultimate parent company
1 parent
ALPHA WASTE SOLUTIONS LIMITED
06733841
alpha waste solutions limited directors
Alpha Waste Solutions Limited currently has 2 directors. The longest serving directors include Mr Peter Vernon (Nov 2014) and Mrs Philippa Vernon (Nov 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Peter Vernon | 61 years | Nov 2014 | - | Director | |
Mrs Philippa Vernon | England | 61 years | Nov 2017 | - | Director |
ALPHA WASTE SOLUTIONS LIMITED financials
Alpha Waste Solutions Limited's latest turnover from March 2019 is estimated at £3.4 million and the company has net assets of -£54.5 thousand. According to their latest financial statements, Alpha Waste Solutions Limited has 5 employees and maintains cash reserves of £40.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 5 | 5 | 3 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 90,319 | 90,368 | 91,914 | 88,085 | 83,171 | 138,040 | 41,508 | 276,219 | 311,577 | 11,028 |
Intangible Assets | 12,677 | 5,386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 102,996 | 95,754 | 91,914 | 88,085 | 83,171 | 138,040 | 41,508 | 276,219 | 311,577 | 11,028 |
Stock & work in progress | 269,055 | 216,119 | 231,395 | 188,675 | 174,000 | 160,075 | 134,479 | 95,463 | 58,252 | 0 |
Trade Debtors | 593,966 | 276,059 | 332,837 | 316,718 | 273,429 | 204,276 | 229,093 | 344,172 | 76,853 | 4,438 |
Group Debtors | 92,385 | 88,454 | 68,876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 27,199 | 25,624 | 45,960 | 23,166 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 40,630 | 40,425 | 825 | 719 | 2,406 | 153,396 | 152,213 | 126,980 | 29,833 | 5,396 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,023,235 | 646,681 | 679,893 | 529,278 | 449,835 | 517,747 | 515,785 | 566,615 | 164,938 | 9,834 |
total assets | 1,126,231 | 742,435 | 771,807 | 617,363 | 533,006 | 655,787 | 557,293 | 842,834 | 476,515 | 20,862 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 635,050 | 298,491 | 367,670 | 194,738 | 219,857 | 384,268 | 553,538 | 1,196,951 | 809,478 | 56,552 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 99,639 | 89,233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 78,543 | 140,533 | 230,305 | 144,919 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 813,232 | 528,257 | 597,975 | 339,657 | 219,857 | 384,268 | 553,538 | 1,196,951 | 809,478 | 56,552 |
loans | 367,500 | 287,500 | 220,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 220,000 | 220,000 | 220,000 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 5,408 | 6,850 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 367,500 | 287,500 | 220,000 | 225,408 | 226,850 | 220,000 | 0 | 0 | 0 | 0 |
total liabilities | 1,180,732 | 815,757 | 817,975 | 565,065 | 446,707 | 604,268 | 553,538 | 1,196,951 | 809,478 | 56,552 |
net assets | -54,501 | -73,322 | -46,168 | 52,298 | 86,299 | 51,519 | 3,755 | -354,117 | -332,963 | -35,690 |
total shareholders funds | -54,501 | -73,322 | -46,168 | 52,298 | 86,299 | 51,519 | 3,755 | -354,117 | -332,963 | -35,690 |
Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 1,961 | 2,070 | 2,155 | 7,183 | 55,787 | 56,152 | 23,868 | 44,452 | 61,316 | 3,009 |
Amortisation | 1,830 | 111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||
Stock | 52,936 | -15,276 | 42,720 | 14,675 | 13,925 | 25,596 | 39,016 | 37,211 | 58,252 | 0 |
Debtors | 323,413 | -57,536 | 107,789 | 66,455 | 69,153 | -24,817 | -115,079 | 267,319 | 76,853 | 4,438 |
Creditors | 336,559 | -69,179 | 172,932 | -25,119 | -164,411 | -169,270 | -643,413 | 387,473 | 809,478 | 56,552 |
Accruals and Deferred Income | -61,990 | -89,772 | 85,386 | 144,919 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | -5,408 | -1,442 | 6,850 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 10,406 | 89,233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 80,000 | 67,500 | 220,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -220,000 | 0 | 0 | 220,000 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | 205 | 39,600 | 106 | -1,687 | -150,990 | 1,183 | 25,233 | 97,147 | 29,833 | 5,396 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 205 | 39,600 | 106 | -1,687 | -150,990 | 1,183 | 25,233 | 97,147 | 29,833 | 5,396 |
P&L
March 2019turnover
3.4m
+97%
operating profit
51.4k
0%
gross margin
37.8%
-1.01%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2019net assets
-54.5k
-0.26%
total assets
1.1m
+0.52%
cash
40.6k
+0.01%
net assets
Total assets minus all liabilities
alpha waste solutions limited company details
company number
06733841
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
October 2008
age
16
accounts
Total Exemption Full
ultimate parent company
previous names
alpha bin care ltd (May 2011)
incorporated
UK
address
4 mount ephraim road, tunbridge wells, kent, TN1 1EE
last accounts submitted
March 2019
alpha waste solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to alpha waste solutions limited.
alpha waste solutions limited Companies House Filings - See Documents
date | description | view/download |
---|