Henna Jewellers Limited

POWER SEARCH PRICING

SOLUTIONS

henna jewellers limited Company Information

Live

EstablishedSmallDeclining

Company Number

05740455

Website

http://bandsforhands.com

Registered Address

unit 5 306-308 green street, upton park, london, E13 9AP

Industry

Precious metals production

Telephone

02085489875

Next Accounts Due

December 2024

Group Structure

View All

Directors

Mazafar Chaudhary11 Years

Shareholders

mazafar chaudhary 100%

henna jewellers limited Estimated Valuation

£838.3k

Pomanda estimates the enterprise value of HENNA JEWELLERS LIMITED at £838.3k based on Net Assets of £665.3k and 1.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Henna Jewellers Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Henna Jewellers Limited is a live company located in london, E13 9AP with a Companies House number of 05740455. It operates in the precious metals production sector, SIC Code 24410. Founded in March 2006, it's largest shareholder is mazafar chaudhary with a 100% stake. Henna Jewellers Limited is a established, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Henna Jewellers Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £1.5m, make it smaller than the average company (£72.9m)

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (2.6%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for henna jewellers limited. Get real-time insights into henna jewellers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for henna jewellers limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

HENNA JEWELLERS LIMITED group structure

Henna Jewellers Limited has no subsidiary companies.

Ultimate parent company

HENNA JEWELLERS LIMITED

05740455

HENNA JEWELLERS LIMITED Shareholders

mazafar chaudhary

100%

Henna Jewellers Limited currently has 1 director, Mr Mazafar Chaudhary serving since May 2013.

officer	country	age	start	end	role
Mr Mazafar Chaudhary	United Kingdom	53 years	May 2013	-	Director

EXPORT

Henna Jewellers Limited's latest turnover from March 2023 is estimated at £1.5 million and the company has net assets of £665.3 thousand. According to their latest financial statements, Henna Jewellers Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	1,490,603	2,409,954	2,434,826	2,164,042	1,764,864	1,757,150	1,779,410	1,933,163	2,844,843	1,836,220	2,352,391	2,585,161	1,402,435	1,821,190
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,472,010	2,357,108	2,396,755	2,142,710	1,754,707	1,737,671	1,739,021	1,906,981	2,821,257	1,800,223	2,315,004	2,523,436	1,320,954	1,722,805
Gross Profit	18,594	52,846	38,071	21,332	10,158	19,480	40,389	26,182	23,586	35,997	37,387	61,725	81,481	98,384
Admin Expenses	-8,503	21,182	9,268	9,293	4,722	-21,407	-1,426	-44,595	-62,042	-57,946	-62,393	-24,034	17,544	-97,141
Operating Profit	27,097	31,664	28,803	12,039	5,436	40,887	41,815	70,777	85,628	93,943	99,780	85,759	63,937	195,525
Interest Payable	1,905	1,234	1,218	1,359	1,652	1,769	1,647	831	0	0	0	0	0	0
Interest Receivable	0	0	0	0	11	10	4	8	30	35	10	18	89	74
Pre-Tax Profit	25,193	30,430	27,585	10,680	3,795	39,127	40,171	69,954	85,658	93,978	99,791	85,777	64,026	195,599
Tax	-4,787	-5,782	-5,241	-2,029	-721	-7,434	-8,034	-13,991	-17,988	-21,615	-23,950	-22,302	-17,927	-54,768
Profit After Tax	20,406	24,648	22,344	8,651	3,074	31,693	32,137	55,963	67,670	72,363	75,841	63,475	46,099	140,831
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	20,406	24,648	22,344	8,651	3,074	31,693	32,137	55,963	67,670	72,363	75,841	63,475	46,099	140,831
Employee Costs	167,654	163,051	285,339	280,404	265,640	290,708	290,653	108,807	107,556	71,175	43,596	71,430	71,430	39,153
Number Of Employees	4	4	7	7	7	7	8	3	3	2	1	2	2	1
EBITDA*	28,859	34,643	31,420	18,334	8,368	44,298	46,297	76,668	93,074	100,095	106,334	87,865	66,531	198,564

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	6,186	6,391	9,370	11,987	9,773	11,039	14,450	18,932	23,609	19,873	21,429	7,700	9,407	10,868
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	6,186	6,391	9,370	11,987	9,773	11,039	14,450	18,932	23,609	19,873	21,429	7,700	9,407	10,868
Stock & work in progress	895,750	870,564	866,705	859,650	840,350	756,277	714,780	711,657	671,520	588,816	611,013	601,250	477,078	448,160
Trade Debtors	0	0	0	0	0	0	0	0	0	2,375	1,563	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	367	2,576	1,403	1,868	1,287	10,677	3,306	882	6,252	29,500
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	895,750	870,564	866,705	859,650	840,717	758,853	716,183	713,525	672,807	601,868	615,882	602,132	483,330	477,660
total assets	901,936	876,955	876,075	871,637	850,490	769,892	730,633	732,457	696,416	621,741	637,311	609,832	492,737	488,528
Bank overdraft	17,621	19,540	17,034	22,890	21,668	27,286	27,157	25,562	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	219,020	212,526	238,800	250,850	109,320	10,762	13,877	30,527	230,037	223,032	310,965	359,327	305,707	347,597
Group/Directors Accounts	0	0	0	0	121,200	121,200	121,200	128,600	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	9,056	24,472	13,920	25,426	0	0	0	0	0	0
total current liabilities	236,641	232,066	255,834	273,740	261,244	183,720	176,154	210,115	230,037	223,032	310,965	359,327	305,707	347,597
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	236,641	232,066	255,834	273,740	261,244	183,720	176,154	210,115	230,037	223,032	310,965	359,327	305,707	347,597
net assets	665,295	644,889	620,241	597,897	589,246	586,172	554,479	522,342	466,379	398,709	326,346	250,505	187,030	140,931
total shareholders funds	665,295	644,889	620,241	597,897	589,246	586,172	554,479	522,342	466,379	398,709	326,346	250,505	187,030	140,931

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	27,097	31,664	28,803	12,039	5,436	40,887	41,815	70,777	85,628	93,943	99,780	85,759	63,937	195,525
Depreciation	1,762	2,979	2,617	6,295	2,932	3,411	4,482	5,891	7,446	6,152	6,554	2,106	2,594	3,039
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-4,787	-5,782	-5,241	-2,029	-721	-7,434	-8,034	-13,991	-17,988	-21,615	-23,950	-22,302	-17,927	-54,768
Stock	25,186	3,859	7,055	19,300	84,073	41,497	3,123	40,137	82,704	-22,197	9,763	124,172	28,918	448,160
Debtors	0	0	0	0	0	0	0	0	-2,375	812	1,563	0	0	0
Creditors	6,494	-26,274	-12,050	141,530	98,558	-3,115	-16,650	-199,510	7,005	-87,933	-48,362	53,620	-41,890	347,597
Accruals and Deferred Income	0	0	0	-9,056	-15,416	10,552	-11,506	25,426	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	5,380	-1,272	7,074	129,479	6,716	2,804	6,984	-151,544	1,762	11,932	22,696	-4,989	-22,204	43,233
Investing Activities
capital expenditure	-1,557	0	0	-8,509	-1,666	0	0	-1,214	-11,182	-4,596	-20,283	-399	-1,133	-13,907
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-1,557	0	0	-8,509	-1,666	0	0	-1,214	-11,182	-4,596	-20,283	-399	-1,133	-13,907
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	-121,200	0	0	-7,400	128,600	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	-1,905	-1,234	-1,218	-1,359	-1,641	-1,759	-1,643	-823	30	35	10	18	89	74
cash flow from financing	-1,905	-1,234	-1,218	-122,559	-1,641	-1,759	-9,043	127,777	30	35	10	18	89	174
cash and cash equivalents
cash	0	0	0	-367	-2,209	1,173	-465	581	-9,390	7,371	2,424	-5,370	-23,248	29,500
overdraft	-1,919	2,506	-5,856	1,222	-5,618	129	1,595	25,562	0	0	0	0	0	0
change in cash	1,919	-2,506	5,856	-1,589	3,409	1,044	-2,060	-24,981	-9,390	7,371	2,424	-5,370	-23,248	29,500

P&L

March 2023

turnover

1.5m

-38%

operating profit

27.1k

gross margin

1.3%

-43.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

665.3k

+0.03%

total assets

901.9k

+0.03%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

peter hartnell (precious metals) limited

hean studio limited

3.5

derek pobjoy investments limited

1.5

birmingham metal co limited

1.5

agate products limited

company number

05740455

Type

Private limited with Share Capital

industry

24410 - Precious metals production

incorporation date

March 2006

age

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

incorporated

address

unit 5 306-308 green street, upton park, london, E13 9AP

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to henna jewellers limited. Currently there are 1 open charges and 0 have been satisfied in the past.

henna jewellers limited Company Information

henna jewellers limited Estimated Valuation

henna jewellers limited Estimated Valuation

henna jewellers limited Estimated Valuation

Henna Jewellers Limited AI Business Plan

Henna Jewellers Limited Overview

Henna Jewellers Limited Health Check

henna jewellers limited Credit Report and Business Information

Henna Jewellers Limited Competitor Analysis

henna jewellers limited Ownership

henna jewellers limited directors

HENNA JEWELLERS LIMITED financials

henna jewellers limited company details

henna jewellers limited Charges & Mortgages

henna jewellers limited Companies House Filings - See Documents