ashwood park healthcare ltd Company Information
Company Number
05345961
Website
-Registered Address
131 bourne way, hayes, bromley, kent, BR2 7EX
Industry
Other accommodation
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Resa Ibrahim19 Years
Shareholders
mr resa salih ibrahim 25%
mr salih salim ibrahim 25%
View Allashwood park healthcare ltd Estimated Valuation
Pomanda estimates the enterprise value of ASHWOOD PARK HEALTHCARE LTD at £1.5m based on a Turnover of £2m and 0.75x industry multiple (adjusted for size and gross margin).
ashwood park healthcare ltd Estimated Valuation
Pomanda estimates the enterprise value of ASHWOOD PARK HEALTHCARE LTD at £99.8k based on an EBITDA of £28.9k and a 3.45x industry multiple (adjusted for size and gross margin).
ashwood park healthcare ltd Estimated Valuation
Pomanda estimates the enterprise value of ASHWOOD PARK HEALTHCARE LTD at £1.4m based on Net Assets of £859.2k and 1.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ashwood Park Healthcare Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Ashwood Park Healthcare Ltd Overview
Ashwood Park Healthcare Ltd is a live company located in bromley, BR2 7EX with a Companies House number of 05345961. It operates in the other accommodation sector, SIC Code 55900. Founded in January 2005, it's largest shareholder is mr resa salih ibrahim with a 25% stake. Ashwood Park Healthcare Ltd is a established, small sized company, Pomanda has estimated its turnover at £2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ashwood Park Healthcare Ltd Health Check
Pomanda's financial health check has awarded Ashwood Park Healthcare Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £2m, make it larger than the average company (£1m)
- Ashwood Park Healthcare Ltd
£1m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (4.4%)
- Ashwood Park Healthcare Ltd
4.4% - Industry AVG
Production
with a gross margin of 21.5%, this company has a higher cost of product (49.4%)
- Ashwood Park Healthcare Ltd
49.4% - Industry AVG
Profitability
an operating margin of 1.5% make it less profitable than the average company (5.1%)
- Ashwood Park Healthcare Ltd
5.1% - Industry AVG
Employees
with 18 employees, this is below the industry average (24)
18 - Ashwood Park Healthcare Ltd
24 - Industry AVG
Pay Structure
on an average salary of £23.8k, the company has an equivalent pay structure (£23.8k)
- Ashwood Park Healthcare Ltd
£23.8k - Industry AVG
Efficiency
resulting in sales per employee of £108.7k, this is more efficient (£48.8k)
- Ashwood Park Healthcare Ltd
£48.8k - Industry AVG
Debtor Days
it gets paid by customers after 72 days, this is later than average (15 days)
- Ashwood Park Healthcare Ltd
15 days - Industry AVG
Creditor Days
its suppliers are paid after 67 days, this is slower than average (17 days)
- Ashwood Park Healthcare Ltd
17 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ashwood Park Healthcare Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ashwood Park Healthcare Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 28.9%, this is a similar level of debt than the average (28%)
28.9% - Ashwood Park Healthcare Ltd
28% - Industry AVG
ashwood park healthcare ltd Credit Report and Business Information
Ashwood Park Healthcare Ltd Competitor Analysis
Perform a competitor analysis for ashwood park healthcare ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
ashwood park healthcare ltd Ownership
ASHWOOD PARK HEALTHCARE LTD group structure
Ashwood Park Healthcare Ltd has no subsidiary companies.
Ultimate parent company
ASHWOOD PARK HEALTHCARE LTD
05345961
ashwood park healthcare ltd directors
Ashwood Park Healthcare Ltd currently has 1 director, Resa Ibrahim serving since Jan 2005.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Resa Ibrahim | England | 60 years | Jan 2005 | - | Director |
ASHWOOD PARK HEALTHCARE LTD financials
Ashwood Park Healthcare Ltd's latest turnover from March 2023 is estimated at £2 million and the company has net assets of £859.2 thousand. According to their latest financial statements, Ashwood Park Healthcare Ltd has 18 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 18 | 18 | 22 | 21 | 27 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 817,997 | 841,295 | 859,930 | 851,386 | 872,761 | 892,936 | 847,081 | 865,253 | 885,031 | 903,365 | 914,187 | 934,730 | 949,495 | 973,436 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 48,279 | 53,643 | 59,603 | 66,226 | 73,584 | 81,760 | 90,844 | 100,938 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 817,997 | 841,295 | 859,930 | 851,386 | 872,761 | 892,936 | 895,360 | 918,896 | 944,634 | 969,591 | 987,771 | 1,016,490 | 1,040,339 | 1,074,374 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 390,919 | 383,293 | 292,483 | 241,244 | 183,391 | 192,239 | 0 | 0 | 2,680 | 1,647 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,646 | 1,714 | 1,352 | 1,571 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 317,920 | 311,420 | 240,274 | 250,023 | 195,840 | 173,297 | 164,702 | 95,836 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 390,919 | 383,293 | 292,483 | 241,244 | 183,391 | 192,239 | 317,920 | 311,420 | 242,954 | 251,670 | 197,486 | 175,011 | 166,054 | 97,407 |
total assets | 1,208,916 | 1,224,588 | 1,152,413 | 1,092,630 | 1,056,152 | 1,085,175 | 1,213,280 | 1,230,316 | 1,187,588 | 1,221,261 | 1,185,257 | 1,191,501 | 1,206,393 | 1,171,781 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90,069 | 90,069 | 90,069 | 90,069 |
Trade Creditors | 283,047 | 289,197 | 261,161 | 258,373 | 280,496 | 314,534 | 362,850 | 376,009 | 348,975 | 402,555 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 195,073 | 196,685 | 198,297 | 209,909 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94,982 | 96,438 | 91,400 | 85,312 |
total current liabilities | 283,047 | 289,197 | 261,161 | 258,373 | 280,496 | 314,534 | 362,850 | 376,009 | 348,975 | 402,555 | 380,124 | 383,192 | 379,766 | 385,290 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 596,636 | 673,992 | 726,799 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 66,636 | 99,589 | 136,753 | 117,905 | 104,023 | 102,454 | 188,778 | 273,656 | 358,655 | 438,042 | 518,106 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 66,636 | 99,589 | 136,753 | 117,905 | 104,023 | 102,454 | 188,778 | 273,656 | 358,655 | 438,042 | 518,106 | 596,636 | 673,992 | 726,799 |
total liabilities | 349,683 | 388,786 | 397,914 | 376,278 | 384,519 | 416,988 | 551,628 | 649,665 | 707,630 | 840,597 | 898,230 | 979,828 | 1,053,758 | 1,112,089 |
net assets | 859,233 | 835,802 | 754,499 | 716,352 | 671,633 | 668,187 | 661,652 | 580,651 | 479,958 | 380,664 | 287,027 | 211,673 | 152,635 | 59,692 |
total shareholders funds | 859,233 | 835,802 | 754,499 | 716,352 | 671,633 | 668,187 | 661,652 | 580,651 | 479,958 | 380,664 | 287,027 | 211,673 | 152,635 | 59,692 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 25,770 | 26,669 | 9,979 | 26,474 | 27,347 | 27,145 | 28,504 | |||||||
Amortisation | 5,960 | 6,623 | 17,282 | 8,176 | 9,084 | 10,094 | 11,215 | |||||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 7,626 | 90,810 | 51,239 | 57,853 | -8,848 | 192,239 | 0 | -2,680 | 1,033 | 1 | -68 | 362 | -219 | 1,571 |
Creditors | -6,150 | 28,036 | 2,788 | -22,123 | -34,038 | -48,316 | -13,159 | 27,034 | -53,580 | 402,555 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -94,982 | -1,456 | 5,038 | 6,088 | 85,312 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90,069 | 0 | 0 | 0 | 90,069 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -195,073 | -1,612 | -1,612 | -11,612 | 209,909 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -596,636 | -77,356 | -52,807 | 726,799 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -32,953 | -37,164 | 18,848 | 13,882 | 1,569 | -86,324 | -84,878 | -84,999 | -79,387 | -80,064 | 518,106 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | -317,920 | 6,500 | 71,146 | -9,749 | 54,183 | 22,543 | 8,595 | 68,866 | 95,836 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | -317,920 | 6,500 | 71,146 | -9,749 | 54,183 | 22,543 | 8,595 | 68,866 | 95,836 |
P&L
March 2023turnover
2m
-4%
operating profit
28.9k
0%
gross margin
21.6%
+53.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
859.2k
+0.03%
total assets
1.2m
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
ashwood park healthcare ltd company details
company number
05345961
Type
Private limited with Share Capital
industry
55900 - Other accommodation
incorporation date
January 2005
age
19
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
131 bourne way, hayes, bromley, kent, BR2 7EX
last accounts submitted
March 2023
ashwood park healthcare ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to ashwood park healthcare ltd. Currently there are 2 open charges and 0 have been satisfied in the past.
ashwood park healthcare ltd Companies House Filings - See Documents
date | description | view/download |
---|