ashwood park healthcare ltd

3.5

ashwood park healthcare ltd Company Information

Share ASHWOOD PARK HEALTHCARE LTD
Live 
EstablishedSmallHealthy

Company Number

05345961

Website

-

Registered Address

131 bourne way, hayes, bromley, kent, BR2 7EX

Industry

Other accommodation

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Resa Ibrahim19 Years

Shareholders

mr resa salih ibrahim 25%

mr salih salim ibrahim 25%

View All

ashwood park healthcare ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of ASHWOOD PARK HEALTHCARE LTD at £1.5m based on a Turnover of £2m and 0.75x industry multiple (adjusted for size and gross margin).

ashwood park healthcare ltd Estimated Valuation

£99.8k

Pomanda estimates the enterprise value of ASHWOOD PARK HEALTHCARE LTD at £99.8k based on an EBITDA of £28.9k and a 3.45x industry multiple (adjusted for size and gross margin).

ashwood park healthcare ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of ASHWOOD PARK HEALTHCARE LTD at £1.4m based on Net Assets of £859.2k and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ashwood Park Healthcare Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Ashwood Park Healthcare Ltd Overview

Ashwood Park Healthcare Ltd is a live company located in bromley, BR2 7EX with a Companies House number of 05345961. It operates in the other accommodation sector, SIC Code 55900. Founded in January 2005, it's largest shareholder is mr resa salih ibrahim with a 25% stake. Ashwood Park Healthcare Ltd is a established, small sized company, Pomanda has estimated its turnover at £2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ashwood Park Healthcare Ltd Health Check

Pomanda's financial health check has awarded Ashwood Park Healthcare Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £2m, make it larger than the average company (£1m)

£2m - Ashwood Park Healthcare Ltd

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (4.4%)

9% - Ashwood Park Healthcare Ltd

4.4% - Industry AVG

production

Production

with a gross margin of 21.5%, this company has a higher cost of product (49.4%)

21.5% - Ashwood Park Healthcare Ltd

49.4% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (5.1%)

1.5% - Ashwood Park Healthcare Ltd

5.1% - Industry AVG

employees

Employees

with 18 employees, this is below the industry average (24)

18 - Ashwood Park Healthcare Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.8k, the company has an equivalent pay structure (£23.8k)

£23.8k - Ashwood Park Healthcare Ltd

£23.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £108.7k, this is more efficient (£48.8k)

£108.7k - Ashwood Park Healthcare Ltd

£48.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 72 days, this is later than average (15 days)

72 days - Ashwood Park Healthcare Ltd

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 67 days, this is slower than average (17 days)

67 days - Ashwood Park Healthcare Ltd

17 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ashwood Park Healthcare Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ashwood Park Healthcare Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.9%, this is a similar level of debt than the average (28%)

28.9% - Ashwood Park Healthcare Ltd

28% - Industry AVG

ashwood park healthcare ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ashwood park healthcare ltd. Get real-time insights into ashwood park healthcare ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ashwood Park Healthcare Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for ashwood park healthcare ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

ashwood park healthcare ltd Ownership

ASHWOOD PARK HEALTHCARE LTD group structure

Ashwood Park Healthcare Ltd has no subsidiary companies.

Ultimate parent company

ASHWOOD PARK HEALTHCARE LTD

05345961

ASHWOOD PARK HEALTHCARE LTD Shareholders

mr resa salih ibrahim 25%
mr salih salim ibrahim 25%
mr salih kutlu ibrahim 25%
mr salih ibrahim 25%

ashwood park healthcare ltd directors

Ashwood Park Healthcare Ltd currently has 1 director, Resa Ibrahim serving since Jan 2005.

officercountryagestartendrole
Resa IbrahimEngland60 years Jan 2005- Director

ASHWOOD PARK HEALTHCARE LTD financials

EXPORTms excel logo

Ashwood Park Healthcare Ltd's latest turnover from March 2023 is estimated at £2 million and the company has net assets of £859.2 thousand. According to their latest financial statements, Ashwood Park Healthcare Ltd has 18 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,957,4072,035,4561,733,9981,498,3311,500,9181,967,136860,955869,448195,988192,1090000
Other Income Or Grants00000000000000
Cost Of Sales1,535,8231,749,7171,501,0511,304,5451,288,5291,602,171625,231639,410142,723139,7340000
Gross Profit421,583285,740232,947193,786212,388364,965235,724230,03753,26452,3750000
Admin Expenses392,656185,366185,852138,577208,134357,568135,259105,550-71,199-71,044-123,472-126,086-179,816-109,075
Operating Profit28,927100,37447,09555,2094,2547,397100,465124,487124,463123,419123,472126,086179,816109,075
Interest Payable0000000002,92725,24547,15051,38026,548
Interest Receivable000007957871,3791,2261,115923845651240
Pre-Tax Profit28,927100,37447,09555,2094,2548,191101,251125,866125,689121,60699,15079,781129,08882,767
Tax-5,496-19,071-8,948-10,490-808-1,556-20,250-25,173-26,395-27,969-23,796-20,743-36,144-23,175
Profit After Tax23,43181,30338,14744,7193,4466,63581,001100,69399,29493,63775,35459,03892,94359,592
Dividends Paid00000000000000
Retained Profit23,43181,30338,14744,7193,4466,63581,001100,69399,29493,63775,35459,03892,94359,592
Employee Costs429,143411,529493,376466,872597,022525,321251,802296,22785,62884,9440000
Number Of Employees1818222127251214440000
EBITDA*28,927100,37447,09555,2094,2547,397100,465156,217157,755150,680158,122162,517217,055148,794

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets817,997841,295859,930851,386872,761892,936847,081865,253885,031903,365914,187934,730949,495973,436
Intangible Assets00000048,27953,64359,60366,22673,58481,76090,844100,938
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets817,997841,295859,930851,386872,761892,936895,360918,896944,634969,591987,7711,016,4901,040,3391,074,374
Stock & work in progress00000000000000
Trade Debtors390,919383,293292,483241,244183,391192,239002,6801,6470000
Group Debtors00000000000000
Misc Debtors00000000001,6461,7141,3521,571
Cash000000317,920311,420240,274250,023195,840173,297164,70295,836
misc current assets00000000000000
total current assets390,919383,293292,483241,244183,391192,239317,920311,420242,954251,670197,486175,011166,05497,407
total assets1,208,9161,224,5881,152,4131,092,6301,056,1521,085,1751,213,2801,230,3161,187,5881,221,2611,185,2571,191,5011,206,3931,171,781
Bank overdraft00000000000000
Bank loan000000000090,06990,06990,06990,069
Trade Creditors 283,047289,197261,161258,373280,496314,534362,850376,009348,975402,5550000
Group/Directors Accounts0000000000195,073196,685198,297209,909
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities000000000094,98296,43891,40085,312
total current liabilities283,047289,197261,161258,373280,496314,534362,850376,009348,975402,555380,124383,192379,766385,290
loans00000000000596,636673,992726,799
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities66,63699,589136,753117,905104,023102,454188,778273,656358,655438,042518,106000
provisions00000000000000
total long term liabilities66,63699,589136,753117,905104,023102,454188,778273,656358,655438,042518,106596,636673,992726,799
total liabilities349,683388,786397,914376,278384,519416,988551,628649,665707,630840,597898,230979,8281,053,7581,112,089
net assets859,233835,802754,499716,352671,633668,187661,652580,651479,958380,664287,027211,673152,63559,692
total shareholders funds859,233835,802754,499716,352671,633668,187661,652580,651479,958380,664287,027211,673152,63559,692
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit28,927100,37447,09555,2094,2547,397100,465124,487124,463123,419123,472126,086179,816109,075
Depreciation000000025,77026,6699,97926,47427,34727,14528,504
Amortisation00000005,9606,62317,2828,1769,08410,09411,215
Tax-5,496-19,071-8,948-10,490-808-1,556-20,250-25,173-26,395-27,969-23,796-20,743-36,144-23,175
Stock00000000000000
Debtors7,62690,81051,23957,853-8,848192,2390-2,6801,0331-68362-2191,571
Creditors-6,15028,0362,788-22,123-34,038-48,316-13,15927,034-53,580402,5550000
Accruals and Deferred Income000000000-94,982-1,4565,0386,08885,312
Deferred Taxes & Provisions00000000000000
Cash flow from operations9,65518,529-10,304-35,257-21,744-234,71467,056160,75876,747430,283132,938146,450187,218209,360
Investing Activities
capital expenditure23,29818,635-8,54421,37520,1752,42423,536-5,992-8,335-9,081-5,931-12,582-3,204-1,114,093
Change in Investments00000000000000
cash flow from investments23,29818,635-8,54421,37520,1752,42423,536-5,992-8,335-9,081-5,931-12,582-3,204-1,114,093
Financing Activities
Bank loans000000000-90,06900090,069
Group/Directors Accounts000000000-195,073-1,612-1,612-11,612209,909
Other Short Term Loans 00000000000000
Long term loans0000000000-596,636-77,356-52,807726,799
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-32,953-37,16418,84813,8821,569-86,324-84,878-84,999-79,387-80,064518,106000
share issue00000-1000000000100
interest000007957871,3791,226-1,812-24,322-46,305-50,729-26,308
cash flow from financing-32,953-37,16418,84813,8821,569-85,629-84,091-83,620-78,161-367,018-104,464-125,273-115,1481,000,569
cash and cash equivalents
cash00000-317,9206,50071,146-9,74954,18322,5438,59568,86695,836
overdraft00000000000000
change in cash00000-317,9206,50071,146-9,74954,18322,5438,59568,86695,836

P&L

March 2023

turnover

2m

-4%

operating profit

28.9k

0%

gross margin

21.6%

+53.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

859.2k

+0.03%

total assets

1.2m

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

ashwood park healthcare ltd company details

company number

05345961

Type

Private limited with Share Capital

industry

55900 - Other accommodation

incorporation date

January 2005

age

19

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

131 bourne way, hayes, bromley, kent, BR2 7EX

last accounts submitted

March 2023

ashwood park healthcare ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to ashwood park healthcare ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

ashwood park healthcare ltd Companies House Filings - See Documents

datedescriptionview/download