High Score Productions Ltd

POWER SEARCH PRICING

SOLUTIONS

high score productions ltd Company Information

Live

MatureMicroHigh

Company Number

05199093

Website

www.high-score.co.uk

Registered Address

cs innovation centre, mewburn road, banbury, oxfordshire, OX16 9PA

Industry

Sound recording and music publishing activities

Telephone

Next Accounts Due

May 2025

Group Structure

View All

Directors

Hugh Edwards19 Years

Shareholders

hugh carlton philip edwards 100%

high score productions ltd Estimated Valuation

£85.8k

Pomanda estimates the enterprise value of HIGH SCORE PRODUCTIONS LTD at £85.8k based on a Turnover of £142.6k and 0.6x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

High Score Productions Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

High Score Productions Ltd is a live company located in banbury, OX16 9PA with a Companies House number of 05199093. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in August 2004, it's largest shareholder is hugh carlton philip edwards with a 100% stake. High Score Productions Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £142.6k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded High Score Productions Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

4 Regular

5 Weak

Size

annual sales of £142.6k, make it smaller than the average company (£436.1k)

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (9.5%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for high score productions ltd. Get real-time insights into high score productions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for high score productions ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

HIGH SCORE PRODUCTIONS LTD group structure

High Score Productions Ltd has no subsidiary companies.

Ultimate parent company

HIGH SCORE PRODUCTIONS LTD

05199093

HIGH SCORE PRODUCTIONS LTD Shareholders

hugh carlton philip edwards

100%

High Score Productions Ltd currently has 1 director, Mr Hugh Edwards serving since Aug 2004.

officer	country	age	start	end	role
Mr Hugh Edwards		49 years	Aug 2004	-	Director

EXPORT

High Score Productions Ltd's latest turnover from August 2023 is estimated at £142.6 thousand and the company has net assets of £14.3 thousand. According to their latest financial statements, High Score Productions Ltd has 1 employee and maintains cash reserves of £3.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Turnover	142,571	51,241	103,965	74,829	1,425,338	2,139,107	224,535	236,882	658,123	275,419	229,301	108,009	739,397	147,605	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	75,925	29,708	60,475	40,309	731,734	1,049,633	124,388	119,758	334,420	139,421	117,334	56,858	389,991	75,135	0
Gross Profit	66,646	21,533	43,490	34,520	693,604	1,089,473	100,147	117,124	323,703	135,998	111,967	51,151	349,406	72,470	0
Admin Expenses	68,534	66,786	188,887	294,716	654,508	746,463	89,707	118,186	193,498	99,223	102,163	74,132	341,420	65,823	-25,304
Operating Profit	-1,888	-45,253	-145,397	-260,196	39,096	343,010	10,440	-1,062	130,205	36,775	9,804	-22,981	7,986	6,647	25,304
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	145	129	67	188	1,431	1,002	354	277	210	20	6	23	23	0	0
Pre-Tax Profit	-1,743	-45,124	-145,330	-260,008	40,527	344,012	10,794	-785	130,415	36,795	9,810	-22,958	8,009	6,647	25,304
Tax	0	0	0	0	-7,700	-65,362	-2,051	0	-26,083	-7,727	-2,256	0	-2,082	-1,861	-7,085
Profit After Tax	-1,743	-45,124	-145,330	-260,008	32,827	278,650	8,743	-785	104,332	29,068	7,554	-22,958	5,927	4,786	18,219
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-1,743	-45,124	-145,330	-260,008	32,827	278,650	8,743	-785	104,332	29,068	7,554	-22,958	5,927	4,786	18,219
Employee Costs	32,508	48,600	89,944	91,094	92,044	93,512	41,329	46,595	142,913	95,772	47,242	44,934	140,591	46,911	0
Number Of Employees	1	1	2	2	2	2	1	1	3	2	1	1	3	1	0
EBITDA*	923	-41,945	-132,270	-243,533	60,203	347,397	10,440	1,389	132,685	39,067	12,362	-19,971	11,368	9,831	28,557

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Tangible Assets	15,916	18,727	49,348	61,046	75,101	24,860	11,805	13,888	14,050	12,988	14,497	17,055	19,169	18,042	18,434
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	19,120	19,120	14,908	24,631	8,766	7,000	7,000	2,000	2,000	0	0	0	0	0	0
Total Fixed Assets	35,036	37,847	64,256	85,677	83,867	31,860	18,805	15,888	16,050	12,988	14,497	17,055	19,169	18,042	18,434
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	20,407	0	0	6,340	236,476	397,798	19,443	21,760	86,881	39,746	29,748	14,490	102,294	21,379	21,697
Group Debtors	2,638	0	0	5,231	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	7,003	3,316	6,228	0	0	27,724	9,678	0	0	0	0	0	0	0	0
Cash	3,167	2,638	12,074	122,332	254,403	127,281	139,940	143,501	78,482	5,691	2,481	0	9,307	0	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	33,215	5,954	18,302	133,903	490,879	552,803	169,061	165,261	165,363	45,437	32,229	14,490	111,601	21,379	21,697
total assets	68,251	43,801	82,558	219,580	574,746	584,663	187,866	181,149	181,413	58,425	46,726	31,545	130,770	39,421	40,131
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	12,733	1,195	1,920	1,902	33,890	3,004	0	34,906	34,385	15,729	29,179	17,971	101,738	16,316	21,812
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	37,281	22,129	12,097	6,847	70,017	143,647	32,880	0	0	0	0	0	0	0	0
total current liabilities	50,014	23,324	14,017	8,749	103,907	146,651	32,880	34,906	34,385	15,729	29,179	17,971	101,738	16,316	21,812
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	3,919	7,500	0	0	0
provisions	3,979	4,476	7,416	4,376	4,376	4,376	0	0	0	0	0	0	0	0	0
total long term liabilities	3,979	4,476	7,416	4,376	4,376	4,376	0	0	0	0	3,919	7,500	0	0	0
total liabilities	53,993	27,800	21,433	13,125	108,283	151,027	32,880	34,906	34,385	15,729	33,098	25,471	101,738	16,316	21,812
net assets	14,258	16,001	61,125	206,455	466,463	433,636	154,986	146,243	147,028	42,696	13,628	6,074	29,032	23,105	18,319
total shareholders funds	14,258	16,001	61,125	206,455	466,463	433,636	154,986	146,243	147,028	42,696	13,628	6,074	29,032	23,105	18,319

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Operating Activities
Operating Profit	-1,888	-45,253	-145,397	-260,196	39,096	343,010	10,440	-1,062	130,205	36,775	9,804	-22,981	7,986	6,647	25,304
Depreciation	2,811	3,308	13,127	16,663	21,107	4,387	0	2,451	2,480	2,292	2,558	3,010	3,382	3,184	3,253
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	-7,700	-65,362	-2,051	0	-26,083	-7,727	-2,256	0	-2,082	-1,861	-7,085
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	26,732	1,300	-15,066	-209,040	-187,280	396,401	12,361	-65,121	49,135	9,998	15,258	-87,804	80,915	-318	21,697
Creditors	11,538	-725	18	-31,988	30,886	3,004	-34,906	521	18,656	-13,450	11,208	-83,767	85,422	-5,496	21,812
Accruals and Deferred Income	15,152	10,032	5,250	-63,170	-73,630	110,767	32,880	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-497	-2,940	3,040	0	0	4,376	0	0	0	0	0	0	0	0	0
Cash flow from operations	384	-36,878	-108,896	-129,651	197,039	3,781	-5,998	67,031	76,123	7,892	6,056	-15,934	13,793	2,792	21,587
Investing Activities
capital expenditure	0	27,313	-1,429	-2,608	-71,348	-17,442	2,083	-2,289	-3,542	-783	0	-896	-4,509	-2,792	-21,687
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	27,313	-1,429	-2,608	-71,348	-17,442	2,083	-2,289	-3,542	-783	0	-896	-4,509	-2,792	-21,687
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	-3,919	-3,581	7,500	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	145	129	67	188	1,431	1,002	354	277	210	20	6	23	23	0	0
cash flow from financing	145	129	67	188	1,431	1,002	354	277	210	-3,899	-3,575	7,523	23	0	100
cash and cash equivalents
cash	529	-9,436	-110,258	-132,071	127,122	-12,659	-3,561	65,019	72,791	3,210	2,481	-9,307	9,307	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	529	-9,436	-110,258	-132,071	127,122	-12,659	-3,561	65,019	72,791	3,210	2,481	-9,307	9,307	0	0

P&L

August 2023

turnover

142.6k

+178%

operating profit

-1.9k

gross margin

46.8%

+11.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

14.3k

-0.11%

total assets

68.3k

+0.56%

cash

3.2k

+0.2%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

voiceoverguy limited

alvin lee limited

54 london live limited

mc1r limited

4.5

last man music limited

3.5

company number

05199093

Type

Private limited with Share Capital

industry

59200 - Sound recording and music publishing activities

incorporation date

August 2004

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

cs innovation centre, mewburn road, banbury, oxfordshire, OX16 9PA

last accounts submitted

August 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to high score productions ltd.

high score productions ltd Company Information

high score productions ltd Estimated Valuation

high score productions ltd Estimated Valuation

high score productions ltd Estimated Valuation

High Score Productions Ltd AI Business Plan

High Score Productions Ltd Overview

High Score Productions Ltd Health Check

high score productions ltd Credit Report and Business Information

High Score Productions Ltd Competitor Analysis

high score productions ltd Ownership

high score productions ltd directors

HIGH SCORE PRODUCTIONS LTD financials

high score productions ltd company details

high score productions ltd Charges & Mortgages

high score productions ltd Companies House Filings - See Documents