uniqlo europe ltd

5

uniqlo europe ltd Company Information

Share UNIQLO EUROPE LTD
Live 
MatureMegaHigh

Company Number

04845064

Registered Address

103-113 regent street, london, W1B 4HL

Industry

Retail sale of clothing in specialised stores

 

Retail sale of footwear in specialised stores

 

Telephone

02073954366

Next Accounts Due

May 2025

Group Structure

View All

Directors

Tadashi Yanai18 Years

Taku Morikawa6 Years

Shareholders

fast retailing co. ltd. 100%

uniqlo europe ltd Estimated Valuation

£1.1b

Pomanda estimates the enterprise value of UNIQLO EUROPE LTD at £1.1b based on a Turnover of £1.1b and 1.02x industry multiple (adjusted for size and gross margin).

uniqlo europe ltd Estimated Valuation

£2.3b

Pomanda estimates the enterprise value of UNIQLO EUROPE LTD at £2.3b based on an EBITDA of £242.4m and a 9.32x industry multiple (adjusted for size and gross margin).

uniqlo europe ltd Estimated Valuation

£534.7m

Pomanda estimates the enterprise value of UNIQLO EUROPE LTD at £534.7m based on Net Assets of £185.9m and 2.88x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Uniqlo Europe Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Uniqlo Europe Ltd Overview

Uniqlo Europe Ltd is a live company located in london, W1B 4HL with a Companies House number of 04845064. It operates in the retail sale of clothing in specialised stores sector, SIC Code 47710. Founded in July 2003, it's largest shareholder is fast retailing co. ltd. with a 100% stake. Uniqlo Europe Ltd is a mature, mega sized company, Pomanda has estimated its turnover at £1.1b with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Uniqlo Europe Ltd Health Check

Pomanda's financial health check has awarded Uniqlo Europe Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £1.1b, make it larger than the average company (£10.2m)

£1.1b - Uniqlo Europe Ltd

£10.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (4.7%)

29% - Uniqlo Europe Ltd

4.7% - Industry AVG

production

Production

with a gross margin of 57.9%, this company has a lower cost of product (48.1%)

57.9% - Uniqlo Europe Ltd

48.1% - Industry AVG

profitability

Profitability

an operating margin of 14.5% make it more profitable than the average company (4.4%)

14.5% - Uniqlo Europe Ltd

4.4% - Industry AVG

employees

Employees

with 4604 employees, this is above the industry average (87)

4604 - Uniqlo Europe Ltd

87 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.1k, the company has a higher pay structure (£24.3k)

£36.1k - Uniqlo Europe Ltd

£24.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £242.6k, this is more efficient (£155.4k)

£242.6k - Uniqlo Europe Ltd

£155.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Uniqlo Europe Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (37 days)

11 days - Uniqlo Europe Ltd

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 154 days, this is more than average (125 days)

154 days - Uniqlo Europe Ltd

125 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is more cash available to meet short term requirements (12 weeks)

22 weeks - Uniqlo Europe Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.2%, this is a similar level of debt than the average (72.7%)

74.2% - Uniqlo Europe Ltd

72.7% - Industry AVG

uniqlo europe ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for uniqlo europe ltd. Get real-time insights into uniqlo europe ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Uniqlo Europe Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for uniqlo europe ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

uniqlo europe ltd Ownership

UNIQLO EUROPE LTD group structure

Uniqlo Europe Ltd has no subsidiary companies.

Ultimate parent company

FAST RETAILING CO LTD

#0035011

1 parent

UNIQLO EUROPE LTD

04845064

UNIQLO EUROPE LTD Shareholders

fast retailing co. ltd. 100%

uniqlo europe ltd directors

Uniqlo Europe Ltd currently has 2 directors. The longest serving directors include Mr Tadashi Yanai (Nov 2005) and Mr Taku Morikawa (Nov 2017).

officercountryagestartendrole
Mr Tadashi YanaiUnited Kingdom75 years Nov 2005- Director
Mr Taku MorikawaUnited Kingdom50 years Nov 2017- Director

UNIQLO EUROPE LTD financials

EXPORTms excel logo

Uniqlo Europe Ltd's latest turnover from August 2023 is £1.1 billion and the company has net assets of £185.9 million. According to their latest financial statements, Uniqlo Europe Ltd has 4,604 employees and maintains cash reserves of £164.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover1,116,930,042823,200,649562,528,909520,097,435577,052,677468,167,765364,092,602303,568,617240,112,427160,225,08374,047,03163,019,45163,064,94563,539,35248,520,837
Other Income Or Grants000000000000000
Cost Of Sales470,219,527333,625,182253,494,930248,037,142272,430,052215,609,135173,493,880143,265,110108,752,59968,886,03533,611,82828,919,07030,656,67932,634,58824,283,675
Gross Profit646,710,515489,575,468309,033,980272,060,293304,622,625252,558,630190,598,723160,303,507131,359,82891,339,04840,435,20334,100,38132,408,26630,904,76424,237,162
Admin Expenses485,180,661393,576,493334,537,449289,499,500306,258,204240,793,149189,172,432162,713,198128,690,34589,599,61842,039,88538,214,01342,041,12231,358,07828,807,159
Operating Profit161,529,85495,998,975-25,503,469-17,439,207-1,635,57911,765,4811,426,291-2,409,6912,669,4831,739,430-1,604,682-4,113,632-9,632,856-453,314-4,569,997
Interest Payable5,973,3492,355,0012,152,6423,348,6012,481,0021,768,116831,116775,824502,010341,368418,387489,563111,873298,421773,373
Interest Receivable3,795,165184,5040014,68001,77341,98326,550022,0438,35110,12412,3484,830
Pre-Tax Profit159,351,67093,828,479-27,656,111-20,787,808-4,101,9005,522,178596,949-3,143,5322,194,0241,398,062-2,001,026-4,594,844-9,734,605-739,387-5,348,200
Tax-39,030,495-21,062,61211,164,384-770,320-1,336,788-2,090,47010,596,949-1,220,152-646,950-1,020,15000000
Profit After Tax120,321,17572,765,867-16,491,727-21,558,128-5,438,6873,431,70811,193,897-4,363,6841,547,074377,912-2,001,026-4,594,844-9,734,605-739,387-5,348,200
Dividends Paid000000000000000
Retained Profit120,321,17572,765,867-16,491,727-21,558,128-5,438,6873,431,70811,193,897-4,363,6841,547,074377,912-2,001,026-4,594,844-9,734,605-739,387-5,348,200
Employee Costs165,998,121123,689,24688,513,61082,098,60182,221,93459,064,55948,194,96242,121,92837,232,43926,322,99410,050,9058,425,7987,920,0917,557,8326,784,094
Number Of Employees4,6043,7323,1523,3263,2312,6731,9971,7761,5271,386562532562675622
EBITDA*242,413,940172,779,53354,373,77752,648,23417,825,56128,691,26015,134,8237,012,15710,229,3816,848,010697,906-1,106,372-5,340,1372,037,973-2,189,818

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets103,376,612102,556,590319,101,583291,091,772107,102,763111,025,91194,639,87972,153,41553,322,84840,110,04811,939,91713,346,44313,103,35512,957,58115,136,724
Intangible Assets177,724,438167,038,524469,667671,219852,332959,157398,261296,510194,278206,41500000
Investments & Other16,508,07235,938,32731,863,54715,568,78723,642,48710,935,44213,418,485138,197144,1617,4747,168,9800000
Debtors (Due After 1 year)000007,315,7668,608,3027,374,2677,414,6651,176,9771,240,281599,3011,010,52000
Total Fixed Assets297,609,123305,533,442351,434,798307,331,779131,597,582130,236,276117,064,92879,962,39061,075,95241,500,91520,349,17813,945,74414,113,87512,957,58115,136,724
Stock & work in progress199,303,835195,802,511124,758,940140,805,296126,956,822132,366,271106,951,39383,712,93648,555,43236,170,2416,058,6195,946,22414,793,57110,284,64811,995,689
Trade Debtors000000000000000
Group Debtors6,040,8308,135,303507,916279,8134,704,66326,881,86220,357,4591,807,0496,838,3815,939,062119,832187,5971,191,42412,08477,778
Misc Debtors52,003,92989,723,24216,743,46214,605,26340,053,54017,095,30013,270,35616,092,88912,553,37014,116,3155,487,0535,510,7495,591,0146,585,2686,161,026
Cash164,465,70472,685,57336,261,34169,809,29448,990,50135,676,76814,907,75227,641,91430,341,57619,616,8184,422,1625,131,3531,020,5461,521,0291,924,815
misc current assets000000000000000
total current assets421,814,299366,346,630178,271,660225,499,667220,705,527212,020,202155,486,961129,254,78998,288,76175,842,43716,087,66616,775,92322,596,55518,403,02920,159,308
total assets719,423,422671,880,072529,706,458532,831,446352,303,109342,256,478272,551,889209,217,178159,364,713117,343,35236,436,84430,721,66736,710,43031,360,61035,296,032
Bank overdraft000000000000000
Bank loan0000000000002,350,0002,100,0002,350,000
Trade Creditors 15,284,0184,661,31411,511,2979,701,0333,451,6415,543,2596,636,5098,169,3344,588,6655,940,3273,757,6533,495,5063,263,4353,360,0022,621,213
Group/Directors Accounts173,481,678230,189,630130,138,765110,609,594181,055,268189,485,288135,532,19891,467,68177,038,75143,764,17819,943,84712,025,93937,929,48126,283,58827,560,740
other short term finances8,869,906679,93539,706,45791,882,9113,143,3501,706,6317,417,95200000000
hp & lease commitments61,570,85556,310,75454,650,41849,173,88400000000000
other current liabilities117,697,958115,945,16154,464,50849,242,17157,636,44249,599,47235,588,96532,230,38526,541,81914,483,3564,263,8313,982,4943,912,3543,181,5993,589,271
total current liabilities376,904,416407,786,794290,471,446310,609,594245,286,701246,334,651185,175,625131,867,401108,169,23564,187,86127,965,33119,503,93947,455,27034,925,18936,121,224
loans3,935,252045,258,85062,006,99557,379,10158,629,77662,621,96260,893,90330,154,16738,574,91927,500,00027,500,000002,000,000
hp & lease commitments142,534,381150,130,691196,399,217150,079,94600000000000
Accruals and Deferred Income00004,784,1105,540,6234,579,5632,048,4562,418,9300866,5671,611,756831,31300
other liabilities00000465,5244,43400000000
provisions10,105,91910,399,7609,589,9309,750,16610,848,0135,365,8324,637,2181,153,6771,155,1371,087,599001,723,03100
total long term liabilities156,575,553160,530,452251,247,999221,837,10973,011,22670,001,75771,843,17964,096,03833,728,23539,662,51928,366,56729,111,7562,554,34402,000,000
total liabilities533,479,969568,317,246541,719,445532,446,702318,297,927316,336,408257,018,804195,963,439141,897,471103,850,38056,331,89848,615,69550,009,61434,925,18938,121,224
net assets185,943,453103,562,826-12,012,987384,74434,005,18125,920,07015,533,08513,253,73917,467,24213,492,972-19,895,054-17,894,028-13,299,184-3,564,579-2,825,192
total shareholders funds185,943,453103,562,826-12,012,987384,74434,005,18125,920,07015,533,08513,253,73917,467,24213,492,972-19,895,054-17,894,028-13,299,184-3,564,579-2,825,192
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit161,529,85495,998,975-25,503,469-17,439,207-1,635,57911,765,4811,426,291-2,409,6912,669,4831,739,430-1,604,682-4,113,632-9,632,856-453,314-4,569,997
Depreciation21,828,82020,201,58979,581,92569,801,79919,211,57216,752,74513,591,4499,345,7547,499,1335,065,7482,302,5883,007,2604,292,7192,491,2872,380,179
Amortisation59,055,26656,578,969295,321285,642249,568173,034117,08376,09560,76442,83100000
Tax-39,030,495-21,062,61211,164,384-770,320-1,336,788-2,090,47010,596,949-1,220,152-646,950-1,020,15000000
Stock3,501,32471,043,572-16,046,35713,848,474-5,409,44925,414,87923,238,45635,157,50412,385,19130,111,622112,395-8,847,3474,508,923-1,711,04111,995,689
Debtors-39,813,78780,607,1682,366,302-29,873,127-6,534,7259,056,81016,961,913-1,532,2125,574,06314,385,188549,519-1,495,3111,195,606358,5486,238,804
Creditors10,622,704-6,849,9831,810,2646,249,392-2,091,618-1,093,250-1,532,8263,580,670-1,351,6622,182,674262,147232,071-96,567738,7892,621,213
Accruals and Deferred Income1,752,79761,480,6535,222,337-13,178,3817,280,45714,971,5675,889,6875,318,09214,477,3939,352,958-463,852850,5831,562,068-407,6723,589,271
Deferred Taxes & Provisions-293,841809,830-160,236-1,097,8475,482,181728,6143,483,541-1,46067,5381,087,5990-1,723,0311,723,03100
Cash flow from operations251,777,56855,506,68186,090,58159,875,73139,103,9676,736,032-6,628,195-18,935,9844,816,445-26,045,720-165,7138,595,909-7,856,1343,721,583-14,213,827
Investing Activities
capital expenditure-92,390,023-26,804,421-107,685,505-253,895,337-15,431,166-33,872,706-36,296,748-28,354,647-20,760,560-33,485,126-896,062-3,250,348-4,438,493-312,144-17,516,903
Change in Investments-19,430,2554,074,78016,294,760-8,073,70012,707,045-2,483,04413,280,288-5,964136,687-7,161,5067,168,9800000
cash flow from investments-72,959,768-30,879,201-123,980,265-245,821,637-28,138,211-31,389,662-49,577,036-28,348,683-20,897,247-26,323,620-8,065,042-3,250,348-4,438,493-312,144-17,516,903
Financing Activities
Bank loans00000000000-2,350,000250,000-250,0002,350,000
Group/Directors Accounts-56,707,953100,050,86519,529,172-70,445,674-8,430,02053,953,09044,064,51714,428,93033,274,57323,820,3317,917,908-25,903,54211,645,893-1,277,15227,560,740
Other Short Term Loans 8,189,971-39,026,522-52,176,45488,739,5611,436,719-5,711,3217,417,95200000000
Long term loans3,935,252-45,258,850-16,748,1454,627,894-1,250,675-3,992,1861,728,05930,739,736-8,420,75211,074,919027,500,0000-2,000,0002,000,000
Hire Purchase and Lease Commitments-2,336,209-44,608,19051,795,805199,253,83000000000000
other long term liabilities0000-465,524461,0904,43400000000
share issue-37,940,54842,809,9464,093,996-12,062,31013,523,7986,955,277-8,914,551150,1812,427,19633,010,11400002,523,008
interest-2,178,184-2,170,497-2,152,642-3,348,601-2,466,322-1,768,116-829,343-733,841-475,460-341,368-396,344-481,212-101,749-286,073-768,543
cash flow from financing-87,037,67111,796,7524,341,732206,764,7002,347,97649,897,83443,471,06844,585,00626,805,55767,563,9967,521,564-1,234,75411,794,144-3,813,22533,665,205
cash and cash equivalents
cash91,780,13236,424,231-33,547,95220,818,79313,313,73320,769,015-12,734,161-2,699,66210,724,75815,194,656-709,1914,110,807-500,483-403,7861,924,815
overdraft000000000000000
change in cash91,780,13236,424,231-33,547,95220,818,79313,313,73320,769,015-12,734,161-2,699,66210,724,75815,194,656-709,1914,110,807-500,483-403,7861,924,815

P&L

August 2023

turnover

1.1b

+36%

operating profit

161.5m

+68%

gross margin

58%

-2.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

185.9m

+0.8%

total assets

719.4m

+0.07%

cash

164.5m

+1.26%

net assets

Total assets minus all liabilities

uniqlo europe ltd company details

company number

04845064

Type

Private limited with Share Capital

industry

47710 - Retail sale of clothing in specialised stores

47721 - Retail sale of footwear in specialised stores

incorporation date

July 2003

age

21

accounts

Full Accounts

ultimate parent company

FAST RETAILING CO LTD

previous names

uniqlo (u.k.) limited (March 2014)

incorporated

UK

address

103-113 regent street, london, W1B 4HL

last accounts submitted

August 2023

uniqlo europe ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to uniqlo europe ltd. Currently there are 2 open charges and 4 have been satisfied in the past.

charges

uniqlo europe ltd Companies House Filings - See Documents

datedescriptionview/download