Qubix International Limited

POWER SEARCH PRICING

SOLUTIONS

qubix international limited Company Information

Live

MatureMidHigh

Company Number

04783753

Website

www.qubix.com

Registered Address

suite 3d&e, third floor, 31 temple street, birmingham, B2 5DB

Industry

Computer consultancy activities

Telephone

01483480222

Next Accounts Due

69 days late

Group Structure

View All

Directors

Tom O'Connor1 Years

Louise Lahiff1 Years

View All

Shareholders

version 1 solutions limited 100%

qubix international limited Estimated Valuation

£6.6m

Pomanda estimates the enterprise value of QUBIX INTERNATIONAL LIMITED at £6.6m based on an EBITDA of £1.5m and a 4.48x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Qubix International Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Qubix International Limited is a live company located in birmingham, B2 5DB with a Companies House number of 04783753. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in June 2003, it's largest shareholder is version 1 solutions limited with a 100% stake. Qubix International Limited is a mature, mid sized company, Pomanda has estimated its turnover at £11.1m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Qubix International Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

5 Strong

1 Regular

4 Weak

Size

annual sales of £11.1m, make it larger than the average company (£620.1k)

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (3.2%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for qubix international limited. Get real-time insights into qubix international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for qubix international limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

QUBIX INTERNATIONAL LIMITED group structure

Qubix International Limited has no subsidiary companies.

Ultimate parent company

SIONNACH LTD

#0114415

VERSION 1 SOLUTIONS LIMITED

03438874

2 parents

QUBIX INTERNATIONAL LIMITED

04783753

QUBIX INTERNATIONAL LIMITED Shareholders

version 1 solutions limited

100%

Qubix International Limited currently has 3 directors. The longest serving directors include Mr Tom O'Connor (Dec 2022) and Mrs. Louise Lahiff (Dec 2022).

officer	country	age	start	end	role
Mr Tom O'Connor	England	51 years	Dec 2022	-	Director
Mrs. Louise Lahiff	Ireland	45 years	Dec 2022	-	Director
Mr Patrick Cooney	Northern Ireland	48 years	Mar 2024	-	Director

EXPORT

Qubix International Limited's latest turnover from June 2022 is £11.1 million and the company has net assets of £2.4 million. According to their latest financial statements, Qubix International Limited has 44 employees and maintains cash reserves of £625.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	11,108,072	7,148,049	3,942,815	5,329,052	4,881,047	5,377,609	6,734,432	7,011,376	12,118,237	10,185,719	12,581,642	9,465,383	5,754,567
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	8,364,269	5,681,112	1,872,651	2,432,263	2,133,421	2,194,540	2,694,377	2,755,579	4,491,261	3,483,524	4,413,221	3,637,478	2,077,241
Gross Profit	2,743,803	1,466,937	2,070,164	2,896,789	2,747,627	3,183,070	4,040,055	4,255,797	7,626,976	6,702,194	8,168,421	5,827,905	3,677,326
Admin Expenses	1,367,009	1,331,611	2,275,233	2,861,594	2,824,893	2,609,421	4,288,660	4,317,660	7,342,611	7,901,912	7,885,809	5,293,965	2,395,029
Operating Profit	1,376,794	135,326	-205,069	35,195	-77,266	573,649	-248,605	-61,863	284,365	-1,199,718	282,612	533,940	1,282,297
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	13,545	15,720	326	3,518	2,870	757	754	1,034	1,801	980	1,229	1,436	311
Pre-Tax Profit	1,589,678	151,046	-204,743	38,712	-74,396	574,406	-247,851	-60,829	286,166	-1,198,738	283,841	535,376	1,282,608
Tax	372,633	-7,290	0	-7,355	0	-109,137	0	0	-60,095	0	-68,122	-139,198	-359,130
Profit After Tax	1,962,311	143,756	-204,743	31,357	-74,396	465,269	-247,851	-60,829	226,071	-1,198,738	215,719	396,178	923,478
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	1,962,311	143,756	-204,743	31,357	-74,396	465,269	-247,851	-60,829	226,071	-1,198,738	215,719	396,178	923,478
Employee Costs	0	0	1,411,059	1,656,519	1,668,135	1,976,880	2,127,500	1,907,269	5,215,572	4,254,784	5,164,790	3,975,870	2,476,031
Number Of Employees	44	41	32	32	31	38	37	33	91	78	94	74	49
EBITDA*	1,473,154	229,280	-119,363	106,310	-22,735	573,649	-207,342	-32,640	303,287	-1,086,495	386,044	637,977	1,384,866

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	42,200	33,575	58,197	65,185	72,699	72,655	87,707	95,072	95,975	96,366	45,910	55,665	44,942
Intangible Assets	215,695	228,111	235,577	171,696	136,020	105,621	103,067	59,293	7,108	0	90,000	180,000	270,000
Investments & Other	134,662	134,684	134,682	189,510	189,489	189,489	189,489	170,862	164,849	135,872	135,872	135,872	135,415
Debtors (Due After 1 year)	0	0	0	166,780	392,662	466,927	184,026	0	18,198	25,921	30,677	6,047	5,344
Total Fixed Assets	392,557	396,370	428,456	593,171	790,870	834,692	564,289	325,227	286,130	258,159	302,459	377,584	455,701
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	2,525,156	903,588	941,856	1,367,349	1,270,879	1,254,405	1,356,232	1,459,704	2,024,680	1,615,348	2,064,585	1,476,206	936,550
Group Debtors	449,360	418,042	844,631	831,001	405,893	524,955	95,319	1,007,096	0	0	0	0	0
Misc Debtors	1,239,570	956,537	1,308,072	1,274,933	964,544	576,701	868,673	312,766	0	0	0	0	0
Cash	625,446	1,651,606	513,026	138,175	799,842	347,988	257,901	43,515	370,240	350,252	41,698	449,811	124,450
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	4,839,532	3,929,773	3,607,585	3,611,458	3,441,158	2,704,049	2,578,125	2,823,081	2,394,920	1,965,600	2,106,283	1,926,017	1,061,000
total assets	5,232,089	4,326,143	4,036,041	4,204,629	4,232,028	3,538,741	3,142,414	3,148,308	2,681,050	2,223,759	2,408,742	2,303,601	1,516,701
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	595,685	421,446	346,700	597,936	447,784	566,494	422,116	392,243	1,113,199	881,830	741,402	849,477	416,855
Group/Directors Accounts	28,218	126,842	40,884	106,529	38,182	211,648	261,557	170,479	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	2,185,528	1,947,069	1,907,212	1,590,440	1,871,208	843,802	1,000,609	1,077,103	0	0	0	0	0
total current liabilities	2,809,431	2,495,357	2,294,796	2,294,905	2,357,174	1,621,944	1,684,282	1,639,825	1,113,199	881,830	741,402	849,477	416,855
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	45,000
provisions	38,127	40,787	47,480	35,966	32,453	0	6,604	6,604	5,143	5,292	5,096	7,600	4,500
total long term liabilities	38,127	40,787	47,480	35,966	32,453	0	6,604	6,604	5,143	5,292	5,096	7,600	49,500
total liabilities	2,847,558	2,536,144	2,342,276	2,330,871	2,389,627	1,621,944	1,690,886	1,646,429	1,118,342	887,122	746,498	857,077	466,355
net assets	2,384,531	1,789,999	1,693,765	1,873,758	1,842,401	1,916,797	1,451,528	1,501,879	1,562,708	1,336,637	1,662,244	1,446,524	1,050,346
total shareholders funds	2,384,531	1,789,999	1,693,765	1,873,758	1,842,401	1,916,797	1,451,528	1,501,879	1,562,708	1,336,637	1,662,244	1,446,524	1,050,346

	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	1,376,794	135,326	-205,069	35,195	-77,266	573,649	-248,605	-61,863	284,365	-1,199,718	282,612	533,940	1,282,297
Depreciation	12,756	14,457	15,142	16,544	15,891	0	20,297	20,793	18,922	23,223	13,432	14,037	12,569
Amortisation	83,604	79,497	70,564	54,571	38,640	0	20,966	8,430	0	90,000	90,000	90,000	90,000
Tax	372,633	-7,290	0	-7,355	0	-109,137	0	0	-60,095	0	-68,122	-139,198	-359,130
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	1,935,919	-816,392	-545,504	606,085	210,990	318,738	-275,316	736,688	401,609	-453,993	613,009	540,359	941,894
Creditors	174,239	74,746	-251,236	150,152	-118,710	144,378	29,873	-720,956	231,369	140,428	-108,075	432,622	416,855
Accruals and Deferred Income	238,459	39,857	316,772	-280,768	1,027,406	-156,807	-76,494	1,077,103	0	0	0	0	0
Deferred Taxes & Provisions	-2,660	-6,693	11,514	3,513	32,453	-6,604	0	1,461	-149	196	-2,504	3,100	4,500
Cash flow from operations	319,906	1,146,292	503,191	-634,233	707,424	126,741	21,353	-411,720	72,803	-491,878	-405,666	394,142	505,197
Investing Activities
capital expenditure	-92,569	-61,866	-142,599	-99,277	-84,974	12,498	-77,672	-80,505	-25,639	-73,679	-3,677	-24,760	-417,511
Change in Investments	-22	2	-54,828	21	0	0	18,627	6,013	28,977	0	0	457	135,415
cash flow from investments	-92,547	-61,868	-87,771	-99,298	-84,974	12,498	-96,299	-86,518	-54,616	-73,679	-3,677	-25,217	-552,926
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-98,624	85,958	-65,645	68,347	-173,466	-49,909	91,078	170,479	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	-45,000	45,000
share issue	-1,367,779	-47,522	24,750	0	0	0	197,500	0	0	873,131	1	0	126,868
interest	13,545	15,720	326	3,518	2,870	757	754	1,034	1,801	980	1,229	1,436	311
cash flow from financing	-1,452,858	54,156	-40,569	71,865	-170,596	-49,152	289,332	171,513	1,801	874,111	1,230	-43,564	172,179
cash and cash equivalents
cash	-1,026,160	1,138,580	374,851	-661,667	451,854	90,087	214,386	-326,725	19,988	308,554	-408,113	325,361	124,450
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-1,026,160	1,138,580	374,851	-661,667	451,854	90,087	214,386	-326,725	19,988	308,554	-408,113	325,361	124,450

P&L

June 2022

turnover

11.1m

+55%

operating profit

1.4m

+917%

gross margin

24.8%

+20.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2022

net assets

2.4m

+0.33%

total assets

5.2m

+0.21%

cash

625.4k

-0.62%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

ergonomic solutions international limited

4.5

harbour software limited

3.5

kapow technologies limited

vass it services limited

2.5

admaxim limited

company number

04783753

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

June 2003

age

accounts

Total Exemption Full

ultimate parent company

SIONNACH LTD

previous names

N/A

incorporated

address

suite 3d&e, third floor, 31 temple street, birmingham, B2 5DB

last accounts submitted

June 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to qubix international limited. Currently there are 0 open charges and 2 have been satisfied in the past.

qubix international limited Company Information

qubix international limited Estimated Valuation

qubix international limited Estimated Valuation

qubix international limited Estimated Valuation

Qubix International Limited AI Business Plan

Qubix International Limited Overview

Qubix International Limited Health Check

qubix international limited Credit Report and Business Information

Qubix International Limited Competitor Analysis

qubix international limited Ownership

qubix international limited directors

QUBIX INTERNATIONAL LIMITED financials

qubix international limited company details

qubix international limited Charges & Mortgages

qubix international limited Companies House Filings - See Documents