amey uk limited

3.5

amey uk limited Company Information

Share AMEY UK LIMITED
Live 
MatureMegaDeclining

Company Number

04736639

Registered Address

chancery exchange, 10 furnival street, london, EC4A 1AB

Industry

Activities of head offices

 

General public administration activities

 

Telephone

01865713100

Next Accounts Due

September 2024

Group Structure

View All

Directors

Andrew Nelson17 Years

Juan Perez Arguedas4 Years

View All

Shareholders

project ardent bidco limited 100%

amey uk limited Estimated Valuation

£4.5b

Pomanda estimates the enterprise value of AMEY UK LIMITED at £4.5b based on a Turnover of £2.1b and 2.17x industry multiple (adjusted for size and gross margin).

amey uk limited Estimated Valuation

£667m

Pomanda estimates the enterprise value of AMEY UK LIMITED at £667m based on an EBITDA of £109.6m and a 6.09x industry multiple (adjusted for size and gross margin).

amey uk limited Estimated Valuation

£561.2m

Pomanda estimates the enterprise value of AMEY UK LIMITED at £561.2m based on Net Assets of £173m and 3.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Amey Uk Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Amey Uk Limited Overview

Amey Uk Limited is a live company located in london, EC4A 1AB with a Companies House number of 04736639. It operates in the activities of head offices sector, SIC Code 70100. Founded in April 2003, it's largest shareholder is project ardent bidco limited with a 100% stake. Amey Uk Limited is a mature, mega sized company, Pomanda has estimated its turnover at £2.1b with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Amey Uk Limited Health Check

Pomanda's financial health check has awarded Amey Uk Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £2.1b, make it larger than the average company (£10.8m)

£2.1b - Amey Uk Limited

£10.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (3.2%)

-3% - Amey Uk Limited

3.2% - Industry AVG

production

Production

with a gross margin of 7.4%, this company has a higher cost of product (30.7%)

7.4% - Amey Uk Limited

30.7% - Industry AVG

profitability

Profitability

an operating margin of 4.2% make it as profitable than the average company (4.6%)

4.2% - Amey Uk Limited

4.6% - Industry AVG

employees

Employees

with 10540 employees, this is above the industry average (66)

10540 - Amey Uk Limited

66 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.3k, the company has an equivalent pay structure (£39.9k)

£46.3k - Amey Uk Limited

£39.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £197.6k, this is more efficient (£138.7k)

£197.6k - Amey Uk Limited

£138.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 47 days, this is later than average (30 days)

47 days - Amey Uk Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (33 days)

16 days - Amey Uk Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (60 days)

2 days - Amey Uk Limited

60 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (43 weeks)

3 weeks - Amey Uk Limited

43 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.4%, this is a higher level of debt than the average (59.5%)

81.4% - Amey Uk Limited

59.5% - Industry AVG

amey uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for amey uk limited. Get real-time insights into amey uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Amey Uk Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for amey uk limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

amey uk limited Ownership

AMEY UK LIMITED group structure

Amey Uk Limited has 1 subsidiary company.

Ultimate parent company

PROJECT ARDENT TOPCO LTD

#0145730

2 parents

AMEY UK LIMITED

04736639

1 subsidiary

AMEY UK LIMITED Shareholders

project ardent bidco limited 100%

amey uk limited directors

Amey Uk Limited currently has 13 directors. The longest serving directors include Mr Andrew Nelson (Sep 2006) and Mr Juan Perez Arguedas (Mar 2020).

officercountryagestartendrole
Mr Andrew Nelson65 years Sep 2006- Director
Mr Juan Perez ArguedasSpain40 years Mar 2020- Director
Ms Elena RodriguezSpain58 years Nov 2021- Director
Mr Mark ChaichianUnited Kingdom46 years Dec 2022- Director
Mr Andrew MilnerUnited Kingdom55 years Dec 2022- Director
Lord Colin MoynihanUnited Kingdom68 years Dec 2022- Director
Mr Christian AhrensUnited States47 years Dec 2022- Director
Mr Nicholas GeeUnited Kingdom61 years Dec 2022- Director
Mr Mark ChaichianEngland46 years Dec 2022- Director
Mr Ante KusurinUnited States40 years Dec 2022- Director

AMEY UK LIMITED financials

EXPORTms excel logo

Amey Uk Limited's latest turnover from December 2022 is £2.1 billion and the company has net assets of £173 million. According to their latest financial statements, Amey Uk Limited has 10,540 employees and maintains cash reserves of £41.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,082,828,0002,328,293,0002,141,126,0002,275,958,0001,545,673,0002,198,189,0002,232,461,0002,230,551,0002,167,911,0001,761,540,0001,145,965,0001,093,624,000935,240,000903,404,000
Other Income Or Grants-112,219,0003,167,000000000000000
Cost Of Sales1,817,116,0002,168,687,0002,140,597,0002,197,058,0001,502,749,0002,269,284,0002,119,628,0002,066,795,0001,904,011,0001,559,389,000977,394,000928,394,000771,119,000777,997,000
Gross Profit153,493,000162,773,000529,00078,900,00042,924,000-71,095,000112,833,000163,756,000263,900,000202,151,000168,571,000165,230,000164,121,000125,407,000
Admin Expenses65,884,00076,549,00092,258,000158,299,000221,166,00097,674,000128,676,000116,706,000126,975,000103,243,00085,493,00081,905,00078,596,00051,118,000
Operating Profit87,609,00086,224,000-91,729,000-79,399,000-178,242,000-168,769,000-15,843,00047,050,000136,925,00098,908,00083,078,00083,325,00085,525,00074,289,000
Interest Payable7,429,0007,918,00014,642,00038,882,00019,164,00059,118,00062,114,00031,633,00039,381,00024,618,00011,764,00037,952,00040,937,00043,658,000
Interest Receivable6,240,0003,647,0008,399,0009,041,0009,428,00040,125,00036,220,0006,130,0009,159,0003,705,0007,967,00039,510,00034,996,00029,504,000
Pre-Tax Profit86,420,00081,953,000-97,972,000-109,240,000-188,390,000-189,827,000-43,878,00023,641,000106,703,00078,709,00079,321,00084,314,00087,201,00069,268,000
Tax-14,002,000-20,655,000-7,561,000-8,808,00011,128,000891,00017,297,0003,260,000-10,946,000-8,720,000-16,286,000-11,119,000-23,531,000-8,354,000
Profit After Tax72,418,00061,298,000-105,533,000-118,048,000-177,262,000-188,936,000-26,581,00026,901,00095,757,00069,989,00063,035,00073,195,00063,670,00060,914,000
Dividends Paid0290,0000000020,000,00020,000,00020,420,00020,000,00020,000,000100,000,00020,000,000
Retained Profit-4,041,0008,014,000-72,885,000-186,340,000-382,575,000-185,412,000-23,980,0003,423,00069,372,00048,871,00042,779,00053,171,000-36,330,00040,914,000
Employee Costs488,333,000565,572,000587,990,000619,191,000623,588,000579,868,000606,130,000599,035,000600,938,000565,951,000350,554,000331,828,000300,754,000304,169,000
Number Of Employees10,54013,84815,26915,56416,47616,98119,30120,75918,65917,34710,96410,73910,5469,633
EBITDA*109,566,000118,686,000-58,143,000-27,792,000-133,049,000-139,473,00017,464,00081,465,000161,108,000124,874,00095,527,00096,142,000100,030,00089,032,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets307,238,000539,083,000405,756,000242,175,000265,428,000325,456,000319,225,000281,184,000219,157,000228,258,000230,482,000218,761,000189,655,000373,616,000
Intangible Assets307,725,000308,190,000324,234,000329,974,000536,320,000829,646,000850,361,000869,513,000878,801,000887,391,000397,728,000400,556,000407,538,000439,155,000
Investments & Other33,831,000115,168,00093,039,00036,386,000125,769,000159,464,000156,576,000143,635,00034,461,00034,053,00063,742,00051,605,00016,549,000180,386,000
Debtors (Due After 1 year)131,133,000213,974,000210,216,000147,901,00030,387,00038,739,00065,399,00040,804,00016,835,0009,988,000116,923,000114,156,000121,901,000118,468,000
Total Fixed Assets535,515,000717,204,000729,990,000572,149,000801,748,0001,155,102,0001,169,586,0001,150,697,0001,097,958,0001,115,649,000628,210,000619,317,000597,193,000812,771,000
Stock & work in progress13,028,0008,466,00014,020,0006,071,00021,914,00034,009,00018,793,00018,672,00020,954,00017,210,0008,902,00010,086,0007,030,0007,232,000
Trade Debtors270,756,000183,151,000193,075,000226,206,000403,634,000333,652,000460,595,000412,598,000420,325,000345,405,000230,300,00051,123,00036,345,00066,550,000
Group Debtors33,017,00011,992,00020,573,00030,214,00019,533,00041,080,00030,274,00039,297,00021,964,00017,668,00015,016,0007,865,0003,611,0004,221,000
Misc Debtors29,845,00042,650,00028,389,00026,299,00068,089,00077,459,00088,834,00084,295,00064,411,00075,018,00019,733,000184,245,000162,613,000174,344,000
Cash41,908,00065,221,000128,308,00086,322,000164,330,000215,881,000173,317,00089,574,000203,143,000142,210,00028,820,00024,720,00023,901,00018,763,000
misc current assets001,926,000021,684,00026,920,00031,522,0002,504,0005,005,0005,834,0002,240,0001,531,0008,613,0006,929,000
total current assets393,917,000518,703,000463,971,000718,305,000699,184,000729,001,000803,335,000646,940,000735,802,000603,345,000305,011,000279,570,000242,113,000278,039,000
total assets929,432,0001,235,907,0001,193,961,0001,290,454,0001,500,932,0001,884,103,0001,972,921,0001,797,637,0001,833,760,0001,718,994,000933,221,000898,887,000839,306,0001,090,810,000
Bank overdraft0022,000,00000000000000
Bank loan00000000420,0004,099,0000000
Trade Creditors 82,973,00040,940,000548,678,000473,907,000211,672,000253,765,000237,726,000154,427,00081,132,00072,535,00040,588,00034,634,00012,468,00042,528,000
Group/Directors Accounts0032,590,000253,661,0000581,000555,0000000000
other short term finances00930,0000827,0001,233,0002,053,0001,794,0001,379,000842,0000000
hp & lease commitments17,648,00022,340,00019,458,00013,959,0002,078,0002,860,0002,473,0006,073,0006,878,0006,686,0002,548,0002,213,0001,396,000984,000
other current liabilities473,715,000793,859,000104,411,000377,175,000780,332,000528,970,000388,362,000407,225,000542,313,000468,813,000235,654,000240,945,000330,581,000263,581,000
total current liabilities574,336,000857,139,000728,067,0001,118,702,000994,909,000787,409,000631,169,000569,519,000632,122,000552,975,000278,790,000277,792,000344,445,000307,093,000
loans88,478,000113,484,000167,971,000204,402,000444,830,000529,940,000714,471,000544,241,000523,146,000112,775,000156,230,000157,518,00071,774,000135,668,000
hp & lease commitments44,239,00056,742,00050,731,00038,101,0005,128,0006,618,0007,978,00019,609,00017,633,00020,617,0009,053,0009,718,0006,531,0004,794,000
Accruals and Deferred Income10,506,0008,116,0007,593,0005,172,0004,900,00000000003,572,000485,000
other liabilities00100,0000825,0004,308,00012,684,00014,759,0008,886,000421,741,00044,798,00038,633,000214,000149,208,000
provisions254,604,000173,708,000382,630,000165,736,000268,138,000736,574,000593,210,000337,796,000402,584,000440,460,000294,212,000287,910,000175,288,000313,164,000
total long term liabilities182,047,000151,712,000316,248,000190,241,000530,245,000846,242,000964,931,000708,289,000712,766,000730,822,000270,019,000261,347,000127,317,000374,109,000
total liabilities756,383,0001,008,851,0001,044,315,0001,308,943,0001,525,154,0001,633,651,0001,596,100,0001,277,808,0001,344,888,0001,283,797,000548,809,000539,139,000471,762,000681,202,000
net assets172,963,000227,056,000149,646,000-18,489,000-24,222,000250,452,000372,252,000509,171,000482,066,000434,960,000383,941,000359,021,000366,793,000409,184,000
total shareholders funds172,963,000227,056,000149,646,000-18,489,000-24,222,000250,452,000372,252,000509,171,000482,066,000434,960,000383,941,000359,021,000366,793,000409,184,000
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit87,609,00086,224,000-91,729,000-79,399,000-178,242,000-168,769,000-15,843,00047,050,000136,925,00098,908,00083,078,00083,325,00085,525,00074,289,000
Depreciation21,455,00024,474,00016,316,00027,664,0008,419,0007,736,00011,308,00015,060,0004,828,00012,488,0005,645,0005,428,0006,849,0006,555,000
Amortisation502,0007,988,00017,270,00023,943,00036,774,00021,560,00021,999,00019,355,00019,355,00013,478,0006,804,0007,389,0007,656,0008,188,000
Tax-14,002,000-20,655,000-7,561,000-8,808,00011,128,000891,00017,297,0003,260,000-10,946,000-8,720,000-16,286,000-11,119,000-23,531,000-8,354,000
Stock4,562,000-5,554,0007,949,000-15,843,000-12,095,00015,216,000121,000-2,282,0003,744,0008,308,000-1,184,0003,056,000-202,0007,232,000
Debtors12,984,000-486,00021,633,000-91,023,00030,713,000-154,172,00068,108,00053,459,00075,456,00066,107,00024,583,00032,919,000-39,113,000363,583,000
Creditors42,033,000-507,738,00074,771,000262,235,000-42,093,00016,039,00083,299,00073,295,0008,597,00031,947,0005,954,00022,166,000-30,060,00042,528,000
Accruals and Deferred Income-317,754,000689,971,000-270,343,000-402,885,000256,262,000140,608,000-18,863,000-135,088,00073,500,000233,159,000-5,291,000-93,208,00070,087,000264,066,000
Deferred Taxes & Provisions80,896,000-208,922,000216,894,000-102,402,000-468,436,000143,364,000255,414,000-64,788,000-37,876,000146,248,0006,302,000112,622,000-137,876,000313,164,000
Cash flow from operations-116,807,00077,382,000-73,964,000-172,786,000-394,806,000300,385,000286,382,000-93,033,000115,183,000453,093,00062,807,00090,628,00017,965,000329,621,000
Investing Activities
capital expenditure210,353,000-149,745,000-191,427,000177,992,000308,161,000-14,812,000-52,196,000-87,154,000-6,492,000-513,405,000-21,342,000-34,941,000201,073,000-827,514,000
Change in Investments-81,337,00022,129,00056,653,000-89,383,000-33,695,0002,888,00012,941,000109,174,000408,000-29,689,00012,137,00035,056,000-163,837,000180,386,000
cash flow from investments291,690,000-171,874,000-248,080,000267,375,000341,856,000-17,700,000-65,137,000-196,328,000-6,900,000-483,716,000-33,479,000-69,997,000364,910,000-1,007,900,000
Financing Activities
Bank loans0000000-420,000-3,679,0004,099,0000000
Group/Directors Accounts0-32,590,000-221,071,000253,661,000-581,00026,000555,0000000000
Other Short Term Loans 0-930,000930,000-827,000-406,000-820,000259,000415,000537,000842,0000000
Long term loans-25,006,000-54,487,000-36,431,000-240,428,000-85,110,000-184,531,000170,230,00021,095,000410,371,000-43,455,000-1,288,00085,744,000-63,894,000135,668,000
Hire Purchase and Lease Commitments-17,195,0008,893,00018,129,00044,854,000-2,272,000-973,000-15,231,0001,171,000-2,792,00015,702,000-330,0004,004,0002,149,0005,778,000
other long term liabilities0-100,000100,000-825,000-3,483,000-8,376,000-2,075,0005,873,000-412,855,000376,943,0006,165,00038,419,000-148,994,000149,208,000
share issue-50,052,00069,396,000241,020,000192,073,000107,901,00063,612,000-112,939,00023,682,000-22,266,0002,148,000-17,859,000-60,943,000-6,061,000368,270,000
interest-1,189,000-4,271,000-6,243,000-29,841,000-9,736,000-18,993,000-25,894,000-25,503,000-30,222,000-20,913,000-3,797,0001,558,000-5,941,000-14,154,000
cash flow from financing-93,442,000-14,089,000-3,566,000218,667,0006,313,000-150,055,00014,905,00026,313,000-60,906,000335,366,000-17,109,00068,782,000-222,741,000644,770,000
cash and cash equivalents
cash-23,313,000-63,087,00041,986,000-78,008,000-51,551,00042,564,00083,743,000-113,569,00060,933,000113,390,0004,100,000819,0005,138,00018,763,000
overdraft0-22,000,00022,000,00000000000000
change in cash-23,313,000-41,087,00019,986,000-78,008,000-51,551,00042,564,00083,743,000-113,569,00060,933,000113,390,0004,100,000819,0005,138,00018,763,000

P&L

December 2022

turnover

2.1b

-11%

operating profit

87.6m

+2%

gross margin

7.4%

+5.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

173m

-0.24%

total assets

929.4m

-0.25%

cash

41.9m

-0.36%

net assets

Total assets minus all liabilities

amey uk limited company details

company number

04736639

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

84110 - General public administration activities

incorporation date

April 2003

age

21

accounts

Group

ultimate parent company

PROJECT ARDENT TOPCO LTD

previous names

amey uk plc (November 2022)

tivergate plc (January 2004)

incorporated

UK

address

chancery exchange, 10 furnival street, london, EC4A 1AB

last accounts submitted

December 2022

amey uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to amey uk limited. Currently there are 0 open charges and 2 have been satisfied in the past.

charges

amey uk limited Companies House Filings - See Documents

datedescriptionview/download