arc training (uk) limited Company Information
Company Number
04477034
Website
www.arc-training.comRegistered Address
43 bridge road, grays, essex, RM17 6BU
Industry
Technical and vocational secondary education
Telephone
01553811800
Next Accounts Due
April 2025
Group Structure
View All
Directors
Matthew Wells21 Years
Shareholders
matthew wells 50%
joanne wells 50%
arc training (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of ARC TRAINING (UK) LIMITED at £143.3k based on a Turnover of £379.4k and 0.38x industry multiple (adjusted for size and gross margin).
arc training (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of ARC TRAINING (UK) LIMITED at £26.8k based on an EBITDA of £6.4k and a 4.21x industry multiple (adjusted for size and gross margin).
arc training (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of ARC TRAINING (UK) LIMITED at £116.1k based on Net Assets of £62.6k and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Arc Training (uk) Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Arc Training (uk) Limited Overview
Arc Training (uk) Limited is a live company located in essex, RM17 6BU with a Companies House number of 04477034. It operates in the technical and vocational secondary education sector, SIC Code 85320. Founded in July 2002, it's largest shareholder is matthew wells with a 50% stake. Arc Training (uk) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £379.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Arc Training (uk) Limited Health Check
Pomanda's financial health check has awarded Arc Training (Uk) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £379.4k, make it smaller than the average company (£1.2m)
- Arc Training (uk) Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (4.1%)
- Arc Training (uk) Limited
4.1% - Industry AVG
Production
with a gross margin of 30.8%, this company has a higher cost of product (49%)
- Arc Training (uk) Limited
49% - Industry AVG
Profitability
an operating margin of 1.7% make it less profitable than the average company (6%)
- Arc Training (uk) Limited
6% - Industry AVG
Employees
with 4 employees, this is below the industry average (22)
4 - Arc Training (uk) Limited
22 - Industry AVG
Pay Structure
on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)
- Arc Training (uk) Limited
£32.4k - Industry AVG
Efficiency
resulting in sales per employee of £94.8k, this is more efficient (£60.8k)
- Arc Training (uk) Limited
£60.8k - Industry AVG
Debtor Days
it gets paid by customers after 81 days, this is later than average (19 days)
- Arc Training (uk) Limited
19 days - Industry AVG
Creditor Days
its suppliers are paid after 94 days, this is slower than average (26 days)
- Arc Training (uk) Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Arc Training (uk) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Arc Training (uk) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 58.3%, this is a higher level of debt than the average (21.3%)
58.3% - Arc Training (uk) Limited
21.3% - Industry AVG
arc training (uk) limited Credit Report and Business Information
Arc Training (uk) Limited Competitor Analysis
Perform a competitor analysis for arc training (uk) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
arc training (uk) limited Ownership
ARC TRAINING (UK) LIMITED group structure
Arc Training (Uk) Limited has no subsidiary companies.
Ultimate parent company
ARC TRAINING (UK) LIMITED
04477034
arc training (uk) limited directors
Arc Training (Uk) Limited currently has 1 director, Mr Matthew Wells serving since Jul 2002.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Matthew Wells | England | 52 years | Jul 2002 | - | Director |
ARC TRAINING (UK) LIMITED financials
Arc Training (Uk) Limited's latest turnover from July 2023 is estimated at £379.4 thousand and the company has net assets of £62.6 thousand. According to their latest financial statements, Arc Training (Uk) Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 4 | 3 | 3 | 3 | 3 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 65,398 | 74,303 | 42,759 | 49,192 | 36,103 | 48,138 | 52,454 | 36,258 | 36,227 | 16,469 | 21,960 | 15,801 | 21,068 | 5,375 | 7,168 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 65,398 | 74,303 | 42,759 | 49,192 | 36,103 | 48,138 | 52,454 | 36,258 | 36,227 | 16,469 | 21,960 | 15,801 | 21,068 | 5,375 | 7,168 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 84,862 | 85,376 | 82,084 | 72,852 | 73,964 | 62,611 | 53,113 | 38,768 | 32,864 | 24,600 | 21,600 | 22,794 | 32,815 | 17,486 | 17,250 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39,771 | 16,018 | 9,030 | 12,771 | 13,128 | 4,294 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 84,862 | 85,376 | 82,084 | 72,852 | 73,964 | 62,611 | 53,113 | 38,768 | 32,864 | 64,371 | 37,618 | 31,824 | 45,586 | 30,614 | 21,544 |
total assets | 150,260 | 159,679 | 124,843 | 122,044 | 110,067 | 110,749 | 105,567 | 75,026 | 69,091 | 80,840 | 59,578 | 47,625 | 66,654 | 35,989 | 28,712 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 67,907 | 68,592 | 96,178 | 68,318 | 62,242 | 66,500 | 84,512 | 68,531 | 49,268 | 70,780 | 46,136 | 38,471 | 53,436 | 35,533 | 23,463 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 67,907 | 68,592 | 96,178 | 68,318 | 62,242 | 66,500 | 84,512 | 68,531 | 49,268 | 70,780 | 46,136 | 38,471 | 53,436 | 35,533 | 23,463 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 19,708 | 33,211 | 0 | 0 | 0 | 3,662 | 10,985 | 0 | 2,949 | 6,615 | 10,281 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 19,708 | 33,211 | 0 | 0 | 0 | 3,662 | 10,985 | 0 | 2,949 | 6,615 | 10,281 | 0 | 0 | 0 | 0 |
total liabilities | 87,615 | 101,803 | 96,178 | 68,318 | 62,242 | 70,162 | 95,497 | 68,531 | 52,217 | 77,395 | 56,417 | 38,471 | 53,436 | 35,533 | 23,463 |
net assets | 62,645 | 57,876 | 28,665 | 53,726 | 47,825 | 40,587 | 10,070 | 6,495 | 16,874 | 3,445 | 3,161 | 9,154 | 13,218 | 456 | 5,249 |
total shareholders funds | 62,645 | 57,876 | 28,665 | 53,726 | 47,825 | 40,587 | 10,070 | 6,495 | 16,874 | 3,445 | 3,161 | 9,154 | 13,218 | 456 | 5,249 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 5,491 | 7,591 | 5,267 | 7,023 | 1,793 | 2,390 | |||||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -514 | 3,292 | 9,232 | -1,112 | 11,353 | 9,498 | 14,345 | 5,904 | 8,264 | 3,000 | -1,194 | -10,021 | 15,329 | 236 | 17,250 |
Creditors | -685 | -27,586 | 27,860 | 6,076 | -4,258 | -18,012 | 15,981 | 19,263 | -21,512 | 24,644 | 7,665 | -14,965 | 17,903 | 12,070 | 23,463 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -13,503 | 33,211 | 0 | 0 | -3,662 | -7,323 | 10,985 | -2,949 | -3,666 | -3,666 | 10,281 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39,771 | 23,753 | 6,988 | -3,741 | -357 | 8,834 | 4,294 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39,771 | 23,753 | 6,988 | -3,741 | -357 | 8,834 | 4,294 |
P&L
July 2023turnover
379.4k
+20%
operating profit
6.4k
0%
gross margin
30.8%
+11.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
62.6k
+0.08%
total assets
150.3k
-0.06%
cash
0
0%
net assets
Total assets minus all liabilities
arc training (uk) limited company details
company number
04477034
Type
Private limited with Share Capital
industry
85320 - Technical and vocational secondary education
incorporation date
July 2002
age
22
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
43 bridge road, grays, essex, RM17 6BU
last accounts submitted
July 2023
arc training (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to arc training (uk) limited.
arc training (uk) limited Companies House Filings - See Documents
date | description | view/download |
---|