automatic properties limited

3

automatic properties limited Company Information

Share AUTOMATIC PROPERTIES LIMITED
Live 
MatureMidHigh

Company Number

04268844

Website

-

Registered Address

new burlington house, 1075 finchley road, london, NW11 0PU

Industry

Development of building projects

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Simcha Green5 Years

Shareholders

rachel green 50%

simcha asher green 50%

automatic properties limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of AUTOMATIC PROPERTIES LIMITED at £3.5m based on a Turnover of £6.7m and 0.52x industry multiple (adjusted for size and gross margin).

automatic properties limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of AUTOMATIC PROPERTIES LIMITED at £1.7m based on an EBITDA of £434.7k and a 3.91x industry multiple (adjusted for size and gross margin).

automatic properties limited Estimated Valuation

£415.2k

Pomanda estimates the enterprise value of AUTOMATIC PROPERTIES LIMITED at £415.2k based on Net Assets of £318.2k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Automatic Properties Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Automatic Properties Limited Overview

Automatic Properties Limited is a live company located in london, NW11 0PU with a Companies House number of 04268844. It operates in the development of building projects sector, SIC Code 41100. Founded in August 2001, it's largest shareholder is rachel green with a 50% stake. Automatic Properties Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Automatic Properties Limited Health Check

Pomanda's financial health check has awarded Automatic Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £6.7m, make it larger than the average company (£2.3m)

£6.7m - Automatic Properties Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (1.7%)

29% - Automatic Properties Limited

1.7% - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a comparable cost of product (25.8%)

25.8% - Automatic Properties Limited

25.8% - Industry AVG

profitability

Profitability

an operating margin of 6.5% make it less profitable than the average company (9.6%)

6.5% - Automatic Properties Limited

9.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Automatic Properties Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.9k, the company has an equivalent pay structure (£47.9k)

£47.9k - Automatic Properties Limited

£47.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £6.7m, this is more efficient (£287.3k)

£6.7m - Automatic Properties Limited

£287.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 51 days, this is later than average (30 days)

51 days - Automatic Properties Limited

30 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Automatic Properties Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Automatic Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Automatic Properties Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.4%, this is a higher level of debt than the average (75.1%)

95.4% - Automatic Properties Limited

75.1% - Industry AVG

automatic properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for automatic properties limited. Get real-time insights into automatic properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Automatic Properties Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for automatic properties limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

automatic properties limited Ownership

AUTOMATIC PROPERTIES LIMITED group structure

Automatic Properties Limited has no subsidiary companies.

Ultimate parent company

AUTOMATIC PROPERTIES LIMITED

04268844

AUTOMATIC PROPERTIES LIMITED Shareholders

rachel green 50%
simcha asher green 50%

automatic properties limited directors

Automatic Properties Limited currently has 1 director, Mr Simcha Green serving since Mar 2019.

officercountryagestartendrole
Mr Simcha GreenUnited Kingdom58 years Mar 2019- Director

AUTOMATIC PROPERTIES LIMITED financials

EXPORTms excel logo

Automatic Properties Limited's latest turnover from December 2022 is estimated at £6.7 million and the company has net assets of £318.2 thousand. According to their latest financial statements, Automatic Properties Limited has 1 employee and maintains cash reserves of £740 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover6,663,7234,798,9703,264,0393,074,9613,280,6322,689,7742,091,07011,409,20312,255,73911,018,70910,092,6719,728,7599,532,5910
Other Income Or Grants00000000000000
Cost Of Sales4,944,8883,655,3222,458,7932,271,2672,366,0431,893,3621,448,0558,014,7878,757,1097,763,3827,268,6337,123,6906,869,3540
Gross Profit1,718,8351,143,647805,246803,694914,588796,412643,0143,394,4153,498,6303,255,3272,824,0382,605,0692,663,2370
Admin Expenses1,285,955741,192447,225766,1321,398,372-231,206-2,465,6793,314,5323,721,3773,210,5802,701,3902,543,4172,576,521989,130
Operating Profit432,880402,455358,02137,562-483,7841,027,6183,108,69379,883-222,74744,747122,64861,65286,716-989,130
Interest Payable400,398263,420257,098280,144275,492261,639213,682170,967155,716155,675155,675155,675152,75074,913
Interest Receivable536439296672860142573697
Pre-Tax Profit32,535139,041100,927-242,543-759,246766,0462,895,083-90,998-378,463-110,914-33,002-93,950-65,965-1,064,036
Tax-6,182-26,418-19,17600-145,549-579,0160000000
Profit After Tax26,353112,62381,751-242,543-759,246620,4972,316,066-90,998-378,463-110,914-33,002-93,950-65,965-1,064,036
Dividends Paid00000000000000
Retained Profit26,353112,62381,751-242,543-759,246620,4972,316,066-90,998-378,463-110,914-33,002-93,950-65,965-1,064,036
Employee Costs47,89845,73344,83190,44288,49443,27842,3991,497,8711,636,6561,508,9251,440,0001,454,3261,441,1880
Number Of Employees11122113844424042430
EBITDA*434,705404,889361,26541,892-478,0141,033,3883,116,23485,558-217,05250,710129,90368,05093,391-981,592

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets5,857,2935,859,1185,851,2625,843,5865,832,3086,834,0786,096,4966,077,7005,022,7805,023,8524,029,0204,025,5914,026,6984,030,156
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets5,857,2935,859,1185,851,2625,843,5865,832,3086,834,0786,096,4966,077,7005,022,7805,023,8524,029,0204,025,5914,026,6984,030,156
Stock & work in progress00000000000000
Trade Debtors932,360717,207440,778363,222406,543323,257229,630314,511270,117288,889255,781246,979255,015255,681
Group Debtors00000000000000
Misc Debtors145,087143,587143,787138,587138,586135,157115,7660000000
Cash7402,2722,3025,7894,5113,23623,26034,219005,5954,27225,0652,688
misc current assets00000000000000
total current assets1,078,187863,066586,867507,598549,640461,650368,656348,730270,117288,889261,376251,251280,080258,369
total assets6,935,4806,722,1846,438,1296,351,1846,381,9487,295,7286,465,1526,426,4305,292,8975,312,7414,290,3964,276,8424,306,7784,288,525
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 00000002,546,2342,844,6862,487,3372,354,0782,307,5222,243,5082,182,282
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities1,689,5911,502,6481,331,0161,326,0221,322,1101,312,6271,316,8440000000
total current liabilities1,689,5911,502,6481,331,0161,326,0221,322,1101,312,6271,316,8442,546,2342,844,6862,487,3372,354,0782,307,5222,243,5082,182,282
loans4,214,7144,214,7144,214,7144,214,7144,085,8474,076,8643,973,5682,864,2532,396,2702,395,0002,395,0002,395,0002,395,0002,305,000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions713,000713,000713,000713,000634,000807,000696,0000000000
total long term liabilities4,927,7144,927,7144,927,7144,927,7144,719,8474,883,8644,669,5682,864,2532,396,2702,395,0002,395,0002,395,0002,395,0002,305,000
total liabilities6,617,3056,430,3626,258,7306,253,7366,041,9576,196,4915,986,4125,410,4875,240,9564,882,3374,749,0784,702,5224,638,5084,487,282
net assets318,175291,822179,39997,448339,9911,099,237478,7401,015,94351,941430,404-458,682-425,680-331,730-198,757
total shareholders funds318,175291,822179,39997,448339,9911,099,237478,7401,015,94351,941430,404-458,682-425,680-331,730-198,757
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit432,880402,455358,02137,562-483,7841,027,6183,108,69379,883-222,74744,747122,64861,65286,716-989,130
Depreciation1,8252,4343,2444,3305,7705,7707,5415,6755,6955,9637,2556,3986,6757,538
Amortisation00000000000000
Tax-6,182-26,418-19,17600-145,549-579,0160000000
Stock00000000000000
Debtors216,653276,22982,756-43,32086,715113,01830,88544,394-18,77233,1088,802-8,036-666255,681
Creditors000000-2,546,234-298,452357,349133,25946,55664,01461,2262,182,282
Accruals and Deferred Income186,943171,6324,9943,9129,483-4,2171,316,8440000000
Deferred Taxes & Provisions00079,000-173,000111,000696,0000000000
Cash flow from operations398,813273,874264,327168,124-728,246881,6041,972,943-257,288159,069150,861167,657140,100155,283945,009
Investing Activities
capital expenditure0-10,290-10,920-15,608996,000-743,352-26,337-1,060,595-4,623-1,000,795-10,684-5,291-3,217-4,037,694
Change in Investments00000000000000
cash flow from investments0-10,290-10,920-15,608996,000-743,352-26,337-1,060,595-4,623-1,000,795-10,684-5,291-3,217-4,037,694
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans000128,8678,983103,2961,109,315467,9831,27000090,0002,305,000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0-200200000-2,853,2691,055,00001,000,00000-67,008865,279
interest-400,345-263,414-257,094-280,105-275,463-261,573-213,610-170,881-155,716-155,661-155,650-155,602-152,681-74,906
cash flow from financing-400,345-263,614-256,894-151,238-266,480-158,277-1,957,5641,352,102-154,446844,339-155,650-155,602-129,6893,095,373
cash and cash equivalents
cash-1,532-30-3,4871,2781,275-20,024-10,95934,2190-5,5951,323-20,79322,3772,688
overdraft00000000000000
change in cash-1,532-30-3,4871,2781,275-20,024-10,95934,2190-5,5951,323-20,79322,3772,688

P&L

December 2022

turnover

6.7m

+39%

operating profit

432.9k

0%

gross margin

25.8%

+8.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

318.2k

+0.09%

total assets

6.9m

+0.03%

cash

740

-0.67%

net assets

Total assets minus all liabilities

automatic properties limited company details

company number

04268844

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

August 2001

age

23

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

new burlington house, 1075 finchley road, london, NW11 0PU

last accounts submitted

December 2022

automatic properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to automatic properties limited. Currently there are 1 open charges and 5 have been satisfied in the past.

charges

automatic properties limited Companies House Filings - See Documents

datedescriptionview/download