automatic properties limited Company Information
Company Number
04268844
Website
-Registered Address
new burlington house, 1075 finchley road, london, NW11 0PU
Industry
Development of building projects
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Directors
Simcha Green5 Years
Shareholders
rachel green 50%
simcha asher green 50%
automatic properties limited Estimated Valuation
Pomanda estimates the enterprise value of AUTOMATIC PROPERTIES LIMITED at £3.5m based on a Turnover of £6.7m and 0.52x industry multiple (adjusted for size and gross margin).
automatic properties limited Estimated Valuation
Pomanda estimates the enterprise value of AUTOMATIC PROPERTIES LIMITED at £1.7m based on an EBITDA of £434.7k and a 3.91x industry multiple (adjusted for size and gross margin).
automatic properties limited Estimated Valuation
Pomanda estimates the enterprise value of AUTOMATIC PROPERTIES LIMITED at £415.2k based on Net Assets of £318.2k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Automatic Properties Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Automatic Properties Limited Overview
Automatic Properties Limited is a live company located in london, NW11 0PU with a Companies House number of 04268844. It operates in the development of building projects sector, SIC Code 41100. Founded in August 2001, it's largest shareholder is rachel green with a 50% stake. Automatic Properties Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.7m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Automatic Properties Limited Health Check
Pomanda's financial health check has awarded Automatic Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £6.7m, make it larger than the average company (£2.3m)
- Automatic Properties Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (1.7%)
- Automatic Properties Limited
1.7% - Industry AVG
Production
with a gross margin of 25.8%, this company has a comparable cost of product (25.8%)
- Automatic Properties Limited
25.8% - Industry AVG
Profitability
an operating margin of 6.5% make it less profitable than the average company (9.6%)
- Automatic Properties Limited
9.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Automatic Properties Limited
6 - Industry AVG
Pay Structure
on an average salary of £47.9k, the company has an equivalent pay structure (£47.9k)
- Automatic Properties Limited
£47.9k - Industry AVG
Efficiency
resulting in sales per employee of £6.7m, this is more efficient (£287.3k)
- Automatic Properties Limited
£287.3k - Industry AVG
Debtor Days
it gets paid by customers after 51 days, this is later than average (30 days)
- Automatic Properties Limited
30 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Automatic Properties Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Automatic Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
0 weeks - Automatic Properties Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.4%, this is a higher level of debt than the average (75.1%)
95.4% - Automatic Properties Limited
75.1% - Industry AVG
automatic properties limited Credit Report and Business Information
Automatic Properties Limited Competitor Analysis
Perform a competitor analysis for automatic properties limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
automatic properties limited Ownership
AUTOMATIC PROPERTIES LIMITED group structure
Automatic Properties Limited has no subsidiary companies.
Ultimate parent company
AUTOMATIC PROPERTIES LIMITED
04268844
automatic properties limited directors
Automatic Properties Limited currently has 1 director, Mr Simcha Green serving since Mar 2019.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Simcha Green | United Kingdom | 58 years | Mar 2019 | - | Director |
AUTOMATIC PROPERTIES LIMITED financials
Automatic Properties Limited's latest turnover from December 2022 is estimated at £6.7 million and the company has net assets of £318.2 thousand. According to their latest financial statements, Automatic Properties Limited has 1 employee and maintains cash reserves of £740 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 1 | 1 | 2 | 2 | 1 | 1 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 5,857,293 | 5,859,118 | 5,851,262 | 5,843,586 | 5,832,308 | 6,834,078 | 6,096,496 | 6,077,700 | 5,022,780 | 5,023,852 | 4,029,020 | 4,025,591 | 4,026,698 | 4,030,156 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 5,857,293 | 5,859,118 | 5,851,262 | 5,843,586 | 5,832,308 | 6,834,078 | 6,096,496 | 6,077,700 | 5,022,780 | 5,023,852 | 4,029,020 | 4,025,591 | 4,026,698 | 4,030,156 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 932,360 | 717,207 | 440,778 | 363,222 | 406,543 | 323,257 | 229,630 | 314,511 | 270,117 | 288,889 | 255,781 | 246,979 | 255,015 | 255,681 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 145,087 | 143,587 | 143,787 | 138,587 | 138,586 | 135,157 | 115,766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 740 | 2,272 | 2,302 | 5,789 | 4,511 | 3,236 | 23,260 | 34,219 | 0 | 0 | 5,595 | 4,272 | 25,065 | 2,688 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,078,187 | 863,066 | 586,867 | 507,598 | 549,640 | 461,650 | 368,656 | 348,730 | 270,117 | 288,889 | 261,376 | 251,251 | 280,080 | 258,369 |
total assets | 6,935,480 | 6,722,184 | 6,438,129 | 6,351,184 | 6,381,948 | 7,295,728 | 6,465,152 | 6,426,430 | 5,292,897 | 5,312,741 | 4,290,396 | 4,276,842 | 4,306,778 | 4,288,525 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,546,234 | 2,844,686 | 2,487,337 | 2,354,078 | 2,307,522 | 2,243,508 | 2,182,282 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,689,591 | 1,502,648 | 1,331,016 | 1,326,022 | 1,322,110 | 1,312,627 | 1,316,844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,689,591 | 1,502,648 | 1,331,016 | 1,326,022 | 1,322,110 | 1,312,627 | 1,316,844 | 2,546,234 | 2,844,686 | 2,487,337 | 2,354,078 | 2,307,522 | 2,243,508 | 2,182,282 |
loans | 4,214,714 | 4,214,714 | 4,214,714 | 4,214,714 | 4,085,847 | 4,076,864 | 3,973,568 | 2,864,253 | 2,396,270 | 2,395,000 | 2,395,000 | 2,395,000 | 2,395,000 | 2,305,000 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 713,000 | 713,000 | 713,000 | 713,000 | 634,000 | 807,000 | 696,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 4,927,714 | 4,927,714 | 4,927,714 | 4,927,714 | 4,719,847 | 4,883,864 | 4,669,568 | 2,864,253 | 2,396,270 | 2,395,000 | 2,395,000 | 2,395,000 | 2,395,000 | 2,305,000 |
total liabilities | 6,617,305 | 6,430,362 | 6,258,730 | 6,253,736 | 6,041,957 | 6,196,491 | 5,986,412 | 5,410,487 | 5,240,956 | 4,882,337 | 4,749,078 | 4,702,522 | 4,638,508 | 4,487,282 |
net assets | 318,175 | 291,822 | 179,399 | 97,448 | 339,991 | 1,099,237 | 478,740 | 1,015,943 | 51,941 | 430,404 | -458,682 | -425,680 | -331,730 | -198,757 |
total shareholders funds | 318,175 | 291,822 | 179,399 | 97,448 | 339,991 | 1,099,237 | 478,740 | 1,015,943 | 51,941 | 430,404 | -458,682 | -425,680 | -331,730 | -198,757 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 1,825 | 2,434 | 3,244 | 4,330 | 5,770 | 5,770 | 7,541 | 5,675 | 5,695 | 5,963 | 7,255 | 6,398 | 6,675 | 7,538 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 216,653 | 276,229 | 82,756 | -43,320 | 86,715 | 113,018 | 30,885 | 44,394 | -18,772 | 33,108 | 8,802 | -8,036 | -666 | 255,681 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | -2,546,234 | -298,452 | 357,349 | 133,259 | 46,556 | 64,014 | 61,226 | 2,182,282 |
Accruals and Deferred Income | 186,943 | 171,632 | 4,994 | 3,912 | 9,483 | -4,217 | 1,316,844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 79,000 | -173,000 | 111,000 | 696,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 128,867 | 8,983 | 103,296 | 1,109,315 | 467,983 | 1,270 | 0 | 0 | 0 | 90,000 | 2,305,000 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -1,532 | -30 | -3,487 | 1,278 | 1,275 | -20,024 | -10,959 | 34,219 | 0 | -5,595 | 1,323 | -20,793 | 22,377 | 2,688 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -1,532 | -30 | -3,487 | 1,278 | 1,275 | -20,024 | -10,959 | 34,219 | 0 | -5,595 | 1,323 | -20,793 | 22,377 | 2,688 |
P&L
December 2022turnover
6.7m
+39%
operating profit
432.9k
0%
gross margin
25.8%
+8.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
318.2k
+0.09%
total assets
6.9m
+0.03%
cash
740
-0.67%
net assets
Total assets minus all liabilities
automatic properties limited company details
company number
04268844
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
August 2001
age
23
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
new burlington house, 1075 finchley road, london, NW11 0PU
last accounts submitted
December 2022
automatic properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to automatic properties limited. Currently there are 1 open charges and 5 have been satisfied in the past.
automatic properties limited Companies House Filings - See Documents
date | description | view/download |
---|