a.j.worldwide services limited

5

a.j.worldwide services limited Company Information

Share A.J.WORLDWIDE SERVICES LIMITED
Live 
MatureMidHigh

Company Number

03899578

Registered Address

unit 3, ilex house, 94 holly road, twickenham, TW1 4HF

Industry

Freight air transport

 

Freight transport by road

 

Telephone

02088055770

Next Accounts Due

September 2024

Group Structure

View All

Directors

Harvinder Parmar24 Years

Vivek Vellore24 Years

Shareholders

mr v. vellore 100%

a.j.worldwide services limited Estimated Valuation

£5.6m

Pomanda estimates the enterprise value of A.J.WORLDWIDE SERVICES LIMITED at £5.6m based on a Turnover of £11.7m and 0.47x industry multiple (adjusted for size and gross margin).

a.j.worldwide services limited Estimated Valuation

£911.6k

Pomanda estimates the enterprise value of A.J.WORLDWIDE SERVICES LIMITED at £911.6k based on an EBITDA of £237.6k and a 3.84x industry multiple (adjusted for size and gross margin).

a.j.worldwide services limited Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of A.J.WORLDWIDE SERVICES LIMITED at £3.8m based on Net Assets of £1.3m and 2.88x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A.j.worldwide Services Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

A.j.worldwide Services Limited Overview

A.j.worldwide Services Limited is a live company located in twickenham, TW1 4HF with a Companies House number of 03899578. It operates in the freight transport by road sector, SIC Code 49410. Founded in December 1999, it's largest shareholder is mr v. vellore with a 100% stake. A.j.worldwide Services Limited is a mature, mid sized company, Pomanda has estimated its turnover at £11.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A.j.worldwide Services Limited Health Check

Pomanda's financial health check has awarded A.J.Worldwide Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

5 Regular

positive_score

2 Weak

size

Size

annual sales of £11.7m, make it in line with the average company (£11.9m)

£11.7m - A.j.worldwide Services Limited

£11.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (7.1%)

25% - A.j.worldwide Services Limited

7.1% - Industry AVG

production

Production

with a gross margin of 22.2%, this company has a comparable cost of product (22.2%)

22.2% - A.j.worldwide Services Limited

22.2% - Industry AVG

profitability

Profitability

an operating margin of 1.8% make it less profitable than the average company (6.5%)

1.8% - A.j.worldwide Services Limited

6.5% - Industry AVG

employees

Employees

with 15 employees, this is below the industry average (46)

15 - A.j.worldwide Services Limited

46 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)

£40.4k - A.j.worldwide Services Limited

£40.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £781.8k, this is more efficient (£271k)

£781.8k - A.j.worldwide Services Limited

£271k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 51 days, this is near the average (54 days)

51 days - A.j.worldwide Services Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 116 days, this is slower than average (39 days)

116 days - A.j.worldwide Services Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (1 days)

1 days - A.j.worldwide Services Limited

1 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 39 weeks, this is more cash available to meet short term requirements (14 weeks)

39 weeks - A.j.worldwide Services Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.1%, this is a similar level of debt than the average (67.1%)

73.1% - A.j.worldwide Services Limited

67.1% - Industry AVG

a.j.worldwide services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a.j.worldwide services limited. Get real-time insights into a.j.worldwide services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A.j.worldwide Services Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for a.j.worldwide services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

a.j.worldwide services limited Ownership

A.J.WORLDWIDE SERVICES LIMITED group structure

A.J.Worldwide Services Limited has no subsidiary companies.

Ultimate parent company

A.J.WORLDWIDE SERVICES LIMITED

03899578

A.J.WORLDWIDE SERVICES LIMITED Shareholders

mr v. vellore 100%

a.j.worldwide services limited directors

A.J.Worldwide Services Limited currently has 2 directors. The longest serving directors include Mr Harvinder Parmar (Jan 2000) and Mr Vivek Vellore (Jan 2000).

officercountryagestartendrole
Mr Harvinder ParmarEngland55 years Jan 2000- Director
Mr Vivek VelloreUsa65 years Jan 2000- Director

A.J.WORLDWIDE SERVICES LIMITED financials

EXPORTms excel logo

A.J.Worldwide Services Limited's latest turnover from December 2022 is estimated at £11.7 million and the company has net assets of £1.3 million. According to their latest financial statements, A.J.Worldwide Services Limited has 15 employees and maintains cash reserves of £2.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover11,727,5377,487,3868,160,7166,009,7424,232,2506,778,5795,224,3963,889,3834,456,1363,652,5023,704,3602,843,4263,251,0130
Other Income Or Grants00000000000000
Cost Of Sales9,119,2485,747,8346,246,6094,766,7403,351,7385,365,6884,137,6213,111,5763,645,4652,978,5563,007,1782,325,4322,665,2750
Gross Profit2,608,2881,739,5521,914,1061,243,002880,5121,412,8911,086,775777,807810,672673,946697,182517,994585,7380
Admin Expenses2,401,5671,572,5851,764,6221,098,793780,1821,346,8201,065,359798,998792,962612,550664,758475,972539,929-578,232
Operating Profit206,721166,967149,484144,209100,33066,07121,416-21,19117,71061,39632,42442,02245,809578,232
Interest Payable5340000000000000
Interest Receivable68,4033,3451,0424,1252,5851,2034105461,1051,3671,4761,6471,312557
Pre-Tax Profit274,590170,312150,526148,333102,91567,27421,826-20,64518,81562,76233,90043,66947,121578,789
Tax-52,172-32,359-28,600-28,183-19,554-12,782-4,3650-3,951-14,435-8,136-11,354-13,194-162,061
Profit After Tax222,418137,953121,926120,15083,36154,49217,461-20,64514,86448,32725,76432,31533,927416,728
Dividends Paid00000000000000
Retained Profit222,418137,953121,926120,15083,36154,49217,461-20,64514,86448,32725,76432,31533,927416,728
Employee Costs606,016380,169222,939262,361149,162142,634212,183381,013991,596819,034810,853631,652738,6610
Number Of Employees1510674461129242418230
EBITDA*237,565187,107168,432152,067103,48470,01526,232-13,09126,62371,95843,48251,10856,759588,482

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets135,97380,56275,79431,42812,61915,77319,26932,39935,65042,25244,23336,34243,79240,998
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets135,97380,56275,79431,42812,61915,77319,26932,39935,65042,25244,23336,34243,79240,998
Stock & work in progress25,95140,13827,69100000000000
Trade Debtors1,666,7081,344,7631,331,6941,060,848862,1091,326,2701,001,525748,423741,695543,727577,384413,651467,662449,229
Group Debtors00000000000000
Misc Debtors380,956180,139124,41696,05762,39158,62765,48965,6070006,37834,0500
Cash2,663,7371,245,0241,430,935653,431446,492242,740238,58289,732128,778313,202233,478357,116301,826222,949
misc current assets00000000000000
total current assets4,737,3522,810,0642,914,7361,810,3361,370,9921,627,6371,305,596903,762870,473856,929810,862777,145803,538672,178
total assets4,873,3252,890,6262,990,5301,841,7641,383,6111,643,4101,324,865936,161906,123899,181855,095813,487847,330713,176
Bank overdraft11,2400000000000000
Bank loan00000000000000
Trade Creditors 2,915,0751,509,2671,888,672880,135482,530924,693704,068361,492325,209323,655340,120327,306384,628285,411
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments13,5006,21506,663006848,205000000
other current liabilities590,800274,722153,088110,673192,22592,63947,78814,400000000
total current liabilities3,530,6151,790,2042,041,760997,471674,7551,017,332752,540384,097325,209323,655340,120327,306384,628285,411
loans00000000000000
hp & lease commitments22,60612,430011,671000684000000
Accruals and Deferred Income00000000000000
other liabilities000000008,88918,3656,1413,11111,94710,937
provisions10,9631,26905,7782,1622,7453,4840000000
total long term liabilities33,56913,699017,4492,1622,7453,4846848,88918,3656,1413,11111,94710,937
total liabilities3,564,1841,803,9032,041,7601,014,920676,9171,020,077756,024384,781334,098342,020346,261330,417396,575296,348
net assets1,309,1411,086,723948,770826,844706,694623,333568,841551,380572,025557,161508,834483,070450,755416,828
total shareholders funds1,309,1411,086,723948,770826,844706,694623,333568,841551,380572,025557,161508,834483,070450,755416,828
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit206,721166,967149,484144,209100,33066,07121,416-21,19117,71061,39632,42442,02245,809578,232
Depreciation30,84420,14018,9487,8583,1543,9444,8168,1008,91310,56211,0589,08610,95010,250
Amortisation00000000000000
Tax-52,172-32,359-28,600-28,183-19,554-12,782-4,3650-3,951-14,435-8,136-11,354-13,194-162,061
Stock-14,18712,44727,69100000000000
Debtors522,76268,792299,205232,405-460,397317,883252,98472,335197,968-33,657157,355-81,68352,483449,229
Creditors1,405,808-379,4051,008,537397,605-442,163220,625342,57636,2831,554-16,46512,814-57,32299,217285,411
Accruals and Deferred Income316,078121,63442,415-81,55299,58644,85133,38814,400000000
Deferred Taxes & Provisions9,6941,269-5,7783,616-583-7393,4840000000
Cash flow from operations1,408,398-182,993858,110211,148201,1674,087148,331-34,743-173,74274,715-109,19564,11590,299262,603
Investing Activities
capital expenditure-86,255-24,908-63,314-26,6670-4488,314-4,849-2,311-8,581-18,949-1,636-13,744-51,248
Change in Investments00000000000000
cash flow from investments-86,255-24,908-63,314-26,6670-4488,314-4,849-2,311-8,581-18,949-1,636-13,744-51,248
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments17,46118,645-18,33418,3340-684-8,2058,889000000
other long term liabilities0000000-8,889-9,47612,2243,030-8,8361,01010,937
share issue0000000000000100
interest67,8693,3451,0424,1252,5851,2034105461,1051,3671,4761,6471,312557
cash flow from financing85,33021,990-17,29222,4592,585519-7,795546-8,37113,5914,506-7,1892,32211,594
cash and cash equivalents
cash1,418,713-185,911777,504206,939203,7524,158148,850-39,046-184,42479,724-123,63855,29078,877222,949
overdraft11,2400000000000000
change in cash1,407,473-185,911777,504206,939203,7524,158148,850-39,046-184,42479,724-123,63855,29078,877222,949

P&L

December 2022

turnover

11.7m

+57%

operating profit

206.7k

0%

gross margin

22.3%

-4.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

1.3m

+0.2%

total assets

4.9m

+0.69%

cash

2.7m

+1.14%

net assets

Total assets minus all liabilities

a.j.worldwide services limited company details

company number

03899578

Type

Private limited with Share Capital

industry

51210 - Freight air transport

49410 - Freight transport by road

incorporation date

December 1999

age

25

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

unit 3, ilex house, 94 holly road, twickenham, TW1 4HF

last accounts submitted

December 2022

a.j.worldwide services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to a.j.worldwide services limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

a.j.worldwide services limited Companies House Filings - See Documents

datedescriptionview/download