Advanced Actuators Limited

POWER SEARCH PRICING

SOLUTIONS

advanced actuators limited Company Information

Live

MatureMidDeclining

Company Number

03847220

Website

http://advanced-actuators.com

Registered Address

unit 4 ryefield way, silsden, west yorkshire, BD20 0EF

Industry

Manufacture of electrical and electronic equipment for motor vehicles

Telephone

08707576664

Next Accounts Due

December 2024

Group Structure

View All

Directors

Christopher Woodhead24 Years

Lee Peace2 Years

Shareholders

sclw limited 100%

advanced actuators limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ADVANCED ACTUATORS LIMITED at £0 based on a Turnover of £5.7m and 0x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Advanced Actuators Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Advanced Actuators Limited is a live company located in west yorkshire, BD20 0EF with a Companies House number of 03847220. It operates in the manufacture of electrical and electronic equipment for motor vehicles and their engines sector, SIC Code 29310. Founded in September 1999, it's largest shareholder is sclw limited with a 100% stake. Advanced Actuators Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.7m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Advanced Actuators Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

3 Regular

4 Weak

Size

annual sales of £5.7m, make it smaller than the average company (£25.2m)

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (1.3%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for advanced actuators limited. Get real-time insights into advanced actuators limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for advanced actuators limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

ADVANCED ACTUATORS LIMITED group structure

Advanced Actuators Limited has no subsidiary companies.

Ultimate parent company

CWVW LIMITED

12808739

SCLW LIMITED

10770162

2 parents

ADVANCED ACTUATORS LIMITED

03847220

ADVANCED ACTUATORS LIMITED Shareholders

sclw limited

100%

Advanced Actuators Limited currently has 2 directors. The longest serving directors include Mr Christopher Woodhead (Sep 1999) and Lee Peace (Aug 2021).

officer	country	age	start	end	role
Mr Christopher Woodhead	United Kingdom	65 years	Sep 1999	-	Director
Lee Peace	United Kingdom	52 years	Aug 2021	-	Director

EXPORT

Advanced Actuators Limited's latest turnover from March 2023 is estimated at £5.7 million and the company has net assets of £2.5 million. According to their latest financial statements, Advanced Actuators Limited has 25 employees and maintains cash reserves of £384.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Sep 2011	Sep 2010	Sep 2009
Turnover	5,707,778	2,624,093	3,485,963	6,341,753	5,459,433	4,226,681	3,125,569	3,193,432	6,025,828	6,461,775	5,937,389	2,103,350	2,403,727	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	4,588,625	2,176,597	2,931,707	5,515,749	4,659,947	3,373,326	2,572,801	2,830,411	4,799,058	4,982,176	4,682,856	1,638,700	1,861,763	0
Gross Profit	1,119,154	447,497	554,256	826,004	799,486	853,355	552,768	363,022	1,226,771	1,479,600	1,254,533	464,650	541,965	0
Admin Expenses	657,352	577,864	214,245	134,367	356,181	745,844	703,948	355,645	381,285	1,457,717	683,869	538,246	687,088	-882,137
Operating Profit	461,802	-130,367	340,011	691,637	443,305	107,511	-151,180	7,377	845,486	21,883	570,664	-73,596	-145,123	882,137
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	16,218	2,727	626	697	1,882	549	656	1,316	1,222	1,154	458	393	295	198
Pre-Tax Profit	478,020	-127,640	340,637	692,335	445,186	108,060	-150,524	8,694	846,709	23,038	571,122	-73,203	-144,828	882,335
Tax	-90,824	0	-64,721	-131,544	-84,585	-20,531	0	-1,739	-177,809	-5,299	-137,069	0	0	-247,054
Profit After Tax	387,196	-127,640	275,916	560,791	360,601	87,529	-150,524	6,955	668,900	17,739	434,053	-73,203	-144,828	635,281
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	387,196	-127,640	275,916	560,791	360,601	87,529	-150,524	6,955	668,900	17,739	434,053	-73,203	-144,828	635,281
Employee Costs	1,034,268	789,142	901,900	973,186	849,455	832,014	833,192	686,449	1,068,826	1,034,909	1,071,710	490,232	539,269	0
Number Of Employees	25	20	23	24	23	22	23	23	38	40	42	20	22	0
EBITDA*	485,505	-116,855	349,677	701,010	454,706	120,644	-136,128	22,856	854,784	33,034	587,802	-55,908	-125,921	907,577

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	126,603	102,679	65,092	42,588	51,961	62,100	62,226	77,278	32,695	31,767	39,967	44,809	60,664	58,304
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	58,000	58,000	58,000	58,000	58,000	58,000	58,000	58,000	58,000	0	0	0	0	0
Debtors (Due After 1 year)	60,016	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	244,619	160,679	123,092	100,588	109,961	120,100	120,226	135,278	90,695	31,767	39,967	44,809	60,664	58,304
Stock & work in progress	313,060	209,565	280,073	450,205	438,104	138,343	375,280	231,750	138,216	290,175	350,841	165,005	352,461	149,989
Trade Debtors	1,031,397	397,707	643,001	1,076,849	1,001,767	1,122,344	582,752	686,101	1,517,339	1,170,579	947,381	447,920	478,006	832,697
Group Debtors	1,497,810	1,534,188	1,556,416	118,797	186,630	166,304	167,320	167,782	0	0	0	0	0	0
Misc Debtors	117,713	71,354	61,164	128,771	270,346	232,267	108,279	77,397	0	0	0	0	728	70,728
Cash	384,474	378,705	348,374	903,214	491,288	10,454	209,214	315,890	210,704	278,278	183,397	118,278	38,808	79,229
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	3,344,454	2,591,519	2,889,028	2,677,836	2,388,135	1,669,712	1,442,845	1,478,920	1,866,259	1,739,032	1,481,619	731,203	870,003	1,132,643
total assets	3,589,073	2,752,198	3,012,120	2,778,424	2,498,096	1,789,812	1,563,071	1,614,198	1,956,954	1,770,799	1,521,586	776,012	930,667	1,190,947
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	779,094	438,789	601,404	675,807	735,015	535,321	540,715	386,553	832,312	1,315,907	1,083,633	354,662	433,114	550,166
Group/Directors Accounts	25,898	13,246	100	100	100	100	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	195,459	92,935	87,977	110,373	330,628	181,439	35,133	89,898	0	0	0	0	0	0
total current liabilities	1,000,451	544,970	689,481	786,280	1,065,743	716,860	575,848	476,451	832,312	1,315,907	1,083,633	354,662	433,114	550,166
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	37,281	54,914	50,000	0	0	0	0	0	0	0	0	0	0	0
provisions	29,725	17,894	10,579	6,000	7,000	8,200	10,000	10,000	3,850	3,000	3,800	4,000	7,000	5,400
total long term liabilities	67,006	72,808	60,579	6,000	7,000	8,200	10,000	10,000	3,850	3,000	3,800	4,000	7,000	5,400
total liabilities	1,067,457	617,778	750,060	792,280	1,072,743	725,060	585,848	486,451	836,162	1,318,907	1,087,433	358,662	440,114	555,566
net assets	2,521,616	2,134,420	2,262,060	1,986,144	1,425,353	1,064,752	977,223	1,127,747	1,120,792	451,892	434,153	417,350	490,553	635,381
total shareholders funds	2,521,616	2,134,420	2,262,060	1,986,144	1,425,353	1,064,752	977,223	1,127,747	1,120,792	451,892	434,153	417,350	490,553	635,381

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	461,802	-130,367	340,011	691,637	443,305	107,511	-151,180	7,377	845,486	21,883	570,664	-73,596	-145,123	882,137
Depreciation	23,703	13,512	9,666	9,373	11,401	13,133	15,052	15,479	9,298	11,151	17,138	17,688	19,202	25,440
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-90,824	0	-64,721	-131,544	-84,585	-20,531	0	-1,739	-177,809	-5,299	-137,069	0	0	-247,054
Stock	103,495	-70,508	-170,132	12,101	299,761	-236,937	143,530	93,534	-151,959	-60,666	350,841	-187,456	202,472	149,989
Debtors	703,687	-257,332	936,164	-134,326	-62,172	662,564	-72,929	-586,059	346,760	223,198	947,381	-30,814	-424,691	903,425
Creditors	340,305	-162,615	-74,403	-59,208	199,694	-5,394	154,162	-445,759	-483,595	232,274	1,083,633	-78,452	-117,052	550,166
Accruals and Deferred Income	102,524	4,958	-22,396	-220,255	149,189	146,306	-54,765	89,898	0	0	0	0	0	0
Deferred Taxes & Provisions	11,831	7,315	4,579	-1,000	-1,200	-1,800	0	6,150	850	-800	3,800	-3,000	1,600	5,400
Cash flow from operations	42,159	60,643	-573,296	411,228	480,215	-186,402	-107,332	163,931	-571	96,677	239,944	80,910	-19,154	162,675
Investing Activities
capital expenditure	-47,627	-51,099	-32,170	0	-1,262	-13,007	0	-60,062	-10,226	-2,951	-57,105	-1,833	-21,562	-83,744
Change in Investments	0	0	0	0	0	0	0	0	58,000	0	0	0	0	0
cash flow from investments	-47,627	-51,099	-32,170	0	-1,262	-13,007	0	-60,062	-68,226	-2,951	-57,105	-1,833	-21,562	-83,744
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	12,652	13,146	0	0	0	100	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-17,633	4,914	50,000	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	100	0	0	100
interest	16,218	2,727	626	697	1,882	549	656	1,316	1,222	1,154	458	393	295	198
cash flow from financing	11,237	20,787	50,626	697	1,882	649	656	1,316	1,222	1,154	558	393	295	298
cash and cash equivalents
cash	5,769	30,331	-554,840	411,926	480,834	-198,760	-106,676	105,186	-67,574	94,881	183,397	79,470	-40,421	79,229
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	5,769	30,331	-554,840	411,926	480,834	-198,760	-106,676	105,186	-67,574	94,881	183,397	79,470	-40,421	79,229

P&L

March 2023

turnover

5.7m

+118%

operating profit

461.8k

gross margin

19.7%

+14.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

2.5m

+0.18%

total assets

3.6m

+0.3%

cash

384.5k

+0.02%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

bee lighting ltd

3.5

skyships automotive limited

1.5

intelematics europe limited

advanced electronics & logistics limited

alliance electronics limited

company number

03847220

Type

Private limited with Share Capital

industry

29310 - Manufacture of electrical and electronic equipment for motor vehicles

incorporation date

September 1999

age

accounts

Small Company

ultimate parent company

CWVW LIMITED

previous names

advanced component technology limited (December 2010)

incorporated

address

unit 4 ryefield way, silsden, west yorkshire, BD20 0EF

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to advanced actuators limited. Currently there are 2 open charges and 0 have been satisfied in the past.

advanced actuators limited Company Information

advanced actuators limited Estimated Valuation

advanced actuators limited Estimated Valuation

advanced actuators limited Estimated Valuation

Advanced Actuators Limited AI Business Plan

Advanced Actuators Limited Overview

Advanced Actuators Limited Health Check

advanced actuators limited Credit Report and Business Information

Advanced Actuators Limited Competitor Analysis

advanced actuators limited Ownership

advanced actuators limited directors

ADVANCED ACTUATORS LIMITED financials

advanced actuators limited company details

advanced actuators limited Charges & Mortgages

advanced actuators limited Companies House Filings - See Documents