wattlefield hall stud limited
wattlefield hall stud limited Company Information
Company Number
02937762
Website
-Registered Address
lushington house, 119 high street, newmarket, suffolk, CB8 9AE
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
01953605894
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
fiduciara digitale 100%
wattlefield hall stud limited Estimated Valuation
Pomanda estimates the enterprise value of WATTLEFIELD HALL STUD LIMITED at £565.5k based on a Turnover of £242.6k and 2.33x industry multiple (adjusted for size and gross margin).
wattlefield hall stud limited Estimated Valuation
Pomanda estimates the enterprise value of WATTLEFIELD HALL STUD LIMITED at £0 based on an EBITDA of £-7.7k and a 5.11x industry multiple (adjusted for size and gross margin).
wattlefield hall stud limited Estimated Valuation
Pomanda estimates the enterprise value of WATTLEFIELD HALL STUD LIMITED at £1.4m based on Net Assets of £877.3k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wattlefield Hall Stud Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Wattlefield Hall Stud Limited Overview
Wattlefield Hall Stud Limited is a live company located in newmarket, CB8 9AE with a Companies House number of 02937762. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 1994, it's largest shareholder is fiduciara digitale with a 100% stake. Wattlefield Hall Stud Limited is a mature, micro sized company, Pomanda has estimated its turnover at £242.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wattlefield Hall Stud Limited Health Check
Pomanda's financial health check has awarded Wattlefield Hall Stud Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £242.6k, make it smaller than the average company (£801.6k)
- Wattlefield Hall Stud Limited
£801.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -68%, show it is growing at a slower rate (1.9%)
- Wattlefield Hall Stud Limited
1.9% - Industry AVG
Production
with a gross margin of 33.1%, this company has a higher cost of product (74.3%)
- Wattlefield Hall Stud Limited
74.3% - Industry AVG
Profitability
an operating margin of -3.2% make it less profitable than the average company (36.9%)
- Wattlefield Hall Stud Limited
36.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Wattlefield Hall Stud Limited
4 - Industry AVG
Pay Structure
on an average salary of £30.5k, the company has an equivalent pay structure (£30.5k)
- Wattlefield Hall Stud Limited
£30.5k - Industry AVG
Efficiency
resulting in sales per employee of £242.6k, this is more efficient (£172.7k)
- Wattlefield Hall Stud Limited
£172.7k - Industry AVG
Debtor Days
it gets paid by customers after 99 days, this is later than average (30 days)
- Wattlefield Hall Stud Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is quicker than average (37 days)
- Wattlefield Hall Stud Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wattlefield Hall Stud Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wattlefield Hall Stud Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.1%, this is a lower level of debt than the average (62.7%)
1.1% - Wattlefield Hall Stud Limited
62.7% - Industry AVG
wattlefield hall stud limited Credit Report and Business Information
Wattlefield Hall Stud Limited Competitor Analysis
Perform a competitor analysis for wattlefield hall stud limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
wattlefield hall stud limited Ownership
WATTLEFIELD HALL STUD LIMITED group structure
Wattlefield Hall Stud Limited has no subsidiary companies.
Ultimate parent company
FIDUCIARA DIGITALE
#0054843
1 parent
WATTLEFIELD HALL STUD LIMITED
02937762
wattlefield hall stud limited directors
Wattlefield Hall Stud Limited currently has 2 directors. The longest serving directors include Mr David Miles (Jun 1994) and Mrs Anna Moretti (Jul 1994).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Miles | United Kingdom | 75 years | Jun 1994 | - | Director |
| Mrs Anna Moretti | United Kingdom | 57 years | Jul 1994 | - | Director |
WATTLEFIELD HALL STUD LIMITED financials
Wattlefield Hall Stud Limited's latest turnover from March 2023 is estimated at £242.6 thousand and the company has net assets of £877.3 thousand. According to their latest financial statements, we estimate that Wattlefield Hall Stud Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 36,490 | 35,863 | 27,000 | 55,223 | 57,000 | |||||||||
| Other Income Or Grants | 0 | 0 | 0 | |||||||||||
| Cost Of Sales | 0 | 0 | 0 | |||||||||||
| Gross Profit | 27,000 | 55,223 | 57,000 | |||||||||||
| Admin Expenses | 16,683 | 36,786 | 33,868 | |||||||||||
| Operating Profit | 5,711 | 8,327 | 10,317 | 18,437 | 23,132 | |||||||||
| Interest Payable | 6,715 | 6,352 | 5,684 | |||||||||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | |||||||||
| Pre-Tax Profit | 5,711 | 8,327 | 3,602 | 12,085 | 17,448 | |||||||||
| Tax | -1,389 | -1,244 | 0 | 0 | 0 | |||||||||
| Profit After Tax | 4,322 | 7,083 | 3,602 | 12,085 | 17,448 | |||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | |||||||||
| Retained Profit | 4,322 | 7,083 | 3,602 | 12,085 | 17,448 | |||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 2 | 2 | ||||||||||||
| EBITDA* | 6,946 | 8,327 | 11,167 | 21,087 | 25,832 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 819,410 | 711,825 | 544,971 | 354,895 | 1,738,869 | 1,768,603 | 1,769,624 | 1,770,859 | 1,770,859 | 1,772,094 | 1,772,959 | 1,699,908 | 1,685,188 | 1,675,742 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 819,410 | 711,825 | 544,971 | 354,895 | 1,738,869 | 1,768,603 | 1,769,624 | 1,770,859 | 1,770,859 | 1,772,094 | 1,772,959 | 1,699,908 | 1,685,188 | 1,675,742 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 66,233 | 182,591 | 401,591 | 2,438,194 | 15,000 | 5,142 | 6,739 | 8,104 | 0 | 0 | 0 | 3,000 | 19,046 | 21,116 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 1,137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 5,608 | 967 | 5,660 | 0 | 0 | 194 | 636 | 536 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 67,370 | 182,591 | 401,591 | 2,438,194 | 15,000 | 5,142 | 12,347 | 9,071 | 5,660 | 0 | 0 | 3,194 | 19,682 | 21,652 |
| total assets | 886,780 | 894,416 | 946,562 | 2,793,089 | 1,753,869 | 1,773,745 | 1,781,971 | 1,779,930 | 1,776,519 | 1,772,094 | 1,772,959 | 1,703,102 | 1,704,870 | 1,697,394 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92,155 | 78,728 | 56,655 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 156,596 | 164,939 | 0 | 0 | 0 | 81,378 | 97,950 | 103,955 |
| Trade Creditors | 7,463 | 7,391 | 13,539 | 1,725,801 | 2,059,244 | 1,956,052 | 5,147 | 11,714 | 1,970,859 | 1,971,543 | 1,972,444 | 9,295 | 13,240 | 15,173 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 1,790,042 | 1,777,722 | 0 | 0 | 0 | 1,723,622 | 1,721,902 | 1,740,646 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 13,121 | 12,812 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 7,463 | 7,391 | 13,539 | 1,725,801 | 2,059,244 | 1,956,052 | 1,964,906 | 1,967,187 | 1,970,859 | 1,971,543 | 1,972,444 | 1,906,450 | 1,911,820 | 1,916,429 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 2,000 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 2,000 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 9,463 | 9,391 | 13,539 | 1,725,801 | 2,059,244 | 1,956,052 | 1,964,906 | 1,967,187 | 1,970,859 | 1,971,543 | 1,972,444 | 1,906,450 | 1,911,820 | 1,916,429 |
| net assets | 877,317 | 885,025 | 933,023 | 1,067,288 | -305,375 | -182,307 | -182,935 | -187,257 | -194,340 | -199,449 | -199,485 | -203,348 | -206,950 | -219,035 |
| total shareholders funds | 877,317 | 885,025 | 933,023 | 1,067,288 | -305,375 | -182,307 | -182,935 | -187,257 | -194,340 | -199,449 | -199,485 | -203,348 | -206,950 | -219,035 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 5,711 | 8,327 | 10,317 | 18,437 | 23,132 | |||||||||
| Depreciation | 1,235 | 0 | 0 | 850 | 2,650 | 2,700 | ||||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Tax | -1,389 | -1,244 | 0 | 0 | 0 | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -115,221 | -219,000 | -2,036,603 | 2,423,194 | 9,858 | -1,597 | -1,365 | 8,104 | 0 | 0 | -3,000 | -16,046 | -2,070 | 21,116 |
| Creditors | 72 | -6,148 | -1,712,262 | -333,443 | 103,192 | 1,950,905 | -6,567 | -1,959,145 | -684 | -901 | 1,963,149 | -3,945 | -1,933 | 15,173 |
| Accruals and Deferred Income | 0 | 2,000 | 0 | 0 | 0 | -13,121 | 309 | 12,812 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 664 | -1,947,354 | 23,268 | 21,224 | 19,889 | |||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | -156,596 | -8,343 | 164,939 | 0 | 0 | -81,378 | -16,572 | -6,005 | 103,955 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | -1,790,042 | 12,320 | 1,777,722 | 0 | 0 | -1,723,622 | 1,720 | -18,744 | 1,740,646 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | -6,715 | -6,352 | -5,684 | |||||||||||
| cash flow from financing | -21,567 | -31,101 | 1,602,434 | |||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -5,608 | 4,641 | -4,693 | 5,660 | 0 | -194 | -442 | 100 | 536 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -92,155 | 13,427 | 22,073 | 56,655 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -5,608 | 4,641 | -4,693 | 5,660 | 0 | 91,961 | -13,869 | -21,973 | -56,119 |
P&L
March 2023turnover
242.6k
-60%
operating profit
-7.7k
0%
gross margin
33.2%
+2.01%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
877.3k
-0.01%
total assets
886.8k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
wattlefield hall stud limited company details
company number
02937762
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
June 1994
age
30
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
lushington house, 119 high street, newmarket, suffolk, CB8 9AE
last accounts submitted
March 2023
wattlefield hall stud limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to wattlefield hall stud limited. Currently there are 2 open charges and 0 have been satisfied in the past.
wattlefield hall stud limited Companies House Filings - See Documents
| date | description | view/download |
|---|
