ardula limited

4

ardula limited Company Information

Share ARDULA LIMITED
Live (In Receivership)
MatureMidHigh

Company Number

02845374

Registered Address

6th floor 2 london wall place, london, EC2Y 5AU

Industry

Agents involved in the sale of timber and building materials

 

Telephone

01622873300

Next Accounts Due

317 days late

Group Structure

View All

Directors

Ricky Hemmings8 Years

Philip Brasier8 Years

View All

Shareholders

ardula group limited 100%

ardula limited Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of ARDULA LIMITED at £4.4m based on a Turnover of £8.4m and 0.53x industry multiple (adjusted for size and gross margin).

ardula limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of ARDULA LIMITED at £1m based on an EBITDA of £210.7k and a 4.97x industry multiple (adjusted for size and gross margin).

ardula limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of ARDULA LIMITED at £3.5m based on Net Assets of £2.1m and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ardula Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Ardula Limited Overview

Ardula Limited is a live company located in london, EC2Y 5AU with a Companies House number of 02845374. It operates in the agents involved in the sale of timber and building materials sector, SIC Code 46130. Founded in August 1993, it's largest shareholder is ardula group limited with a 100% stake. Ardula Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ardula Limited Health Check

Pomanda's financial health check has awarded Ardula Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

6 Regular

positive_score

2 Weak

size

Size

annual sales of £8.4m, make it in line with the average company (£9.9m)

£8.4m - Ardula Limited

£9.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (4.7%)

16% - Ardula Limited

4.7% - Industry AVG

production

Production

with a gross margin of 27.1%, this company has a comparable cost of product (27.1%)

27.1% - Ardula Limited

27.1% - Industry AVG

profitability

Profitability

an operating margin of 0.7% make it less profitable than the average company (6.4%)

0.7% - Ardula Limited

6.4% - Industry AVG

employees

Employees

with 26 employees, this is similar to the industry average (25)

26 - Ardula Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)

£34.5k - Ardula Limited

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £321.3k, this is equally as efficient (£298.4k)

£321.3k - Ardula Limited

£298.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is near the average (52 days)

59 days - Ardula Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 86 days, this is slower than average (53 days)

86 days - Ardula Limited

53 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ardula Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (1 weeks)

0 weeks - Ardula Limited

1 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.3%, this is a lower level of debt than the average (69.2%)

58.3% - Ardula Limited

69.2% - Industry AVG

ardula limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ardula limited. Get real-time insights into ardula limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ardula Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for ardula limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

ardula limited Ownership

ARDULA LIMITED group structure

Ardula Limited has 2 subsidiary companies.

Ultimate parent company

1 parent

ARDULA LIMITED

02845374

2 subsidiaries

ARDULA LIMITED Shareholders

ardula group limited 100%

ardula limited directors

Ardula Limited currently has 3 directors. The longest serving directors include Mr Ricky Hemmings (Jul 2015) and Mr Philip Brasier (Apr 2016).

officercountryagestartendrole
Mr Ricky HemmingsUnited Kingdom62 years Jul 2015- Director
Mr Philip BrasierUnited Kingdom55 years Apr 2016- Director
Mr David Morley43 years May 2021- Director

ARDULA LIMITED financials

EXPORTms excel logo

Ardula Limited's latest turnover from September 2021 is estimated at £8.4 million and the company has net assets of £2.1 million. According to their latest financial statements, Ardula Limited has 26 employees and maintains cash reserves of £864 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover8,353,9466,382,0687,623,0165,327,1774,853,7388,434,6187,640,2738,438,8715,075,4142,857,3263,630,7775,709,4810
Other Income Or Grants0000000000000
Cost Of Sales6,088,8424,651,6225,591,5523,884,3463,497,5827,282,4896,541,8517,045,6893,664,7382,024,1232,565,1174,033,7060
Gross Profit2,265,1041,730,4452,031,4641,442,8311,356,1561,152,1291,098,4221,393,1821,410,675833,2031,065,6601,675,7760
Admin Expenses2,210,0771,745,3332,205,4371,172,3311,977,305581,294543,696534,6621,207,429884,9351,111,0431,727,493-388,616
Operating Profit55,027-14,888-173,973270,500-621,149570,835554,726858,520203,246-51,732-45,383-51,717388,616
Interest Payable4,0492,9774,5074,75815,00232,64924,68228,05300000
Interest Receivable1117173451,0241,6821,7831,5192,7942,9042,148831
Pre-Tax Profit50,979-17,864-178,462265,759-635,806539,210531,7261,877,837204,765-48,938-42,479-49,569389,447
Tax-9,68600-50,4940-27,801-124,348-180,560-47,096000-109,045
Profit After Tax41,293-17,864-178,462215,265-635,806511,409407,3781,697,277157,669-48,938-42,479-49,569280,402
Dividends Paid0000045,0000000000
Retained Profit41,293-17,864-178,462215,265-635,806466,409407,3781,697,277157,669-48,938-42,479-49,569280,402
Employee Costs897,0061,042,3311,059,004905,283857,4622,093,9031,585,2911,350,698688,687411,086463,142736,6040
Number Of Employees2630312828262524251518300
EBITDA*210,749126,6613,235468,128-383,6291,109,022933,2371,139,660361,64997,577-6,228-24,325400,327

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets943,4911,009,6901,105,9211,095,5611,305,5243,284,3341,901,0511,518,224897,577664,150744,964102,65235,708
Intangible Assets00000271,2990000000
Investments & Other90790790721,538907,538000200000
Debtors (Due After 1 year)00000000469,5970000
Total Fixed Assets944,3981,010,5971,106,8281,117,0992,213,0623,555,6331,901,0511,518,2241,367,194664,150744,964102,65235,708
Stock & work in progress0003,7503,75019,25019,75016,4003,4002,3802,6452,6452,368
Trade Debtors1,364,121825,0051,169,2811,091,1641,071,0831,689,8181,579,8292,055,8771,049,944612,311799,5311,162,7471,302,042
Group Debtors2,539,3712,547,4282,575,9972,270,2751,212,61800000000
Misc Debtors100,66154,65059,32369,981117,759260,061143,52379,18000000
Cash8641,37354,63814276,143586,668587,192124,826482,768634,677526,937332,380
misc current assets2,927000000000000
total current assets4,007,9443,428,4563,804,6063,439,8082,405,2242,245,2722,329,7702,738,6491,178,1701,097,4591,436,8531,692,3291,636,790
total assets4,952,3424,439,0534,911,4344,556,9074,618,2865,800,9054,230,8214,256,8732,545,3641,761,6092,181,8171,794,9811,672,498
Bank overdraft37,74511,66539,27094,26046,71900000000
Bank loan00000169,2470000000
Trade Creditors 1,441,998884,4881,225,680961,893720,749843,022750,1501,113,0351,649,794873,7221,031,5971,564,1381,390,937
Group/Directors Accounts00137,27945,074242,89800000000
other short term finances0000000000000
hp & lease commitments252,150170,93893,425121,533269,815624,423409,861328,67600000
other current liabilities1,006,8901,061,7131,100,8441,010,650899,992289,873312,667428,08200000
total current liabilities2,738,7832,128,8042,596,4982,233,4102,180,1731,926,5651,472,6781,869,7931,649,794873,7221,031,5971,564,1381,390,937
loans36,66746,668000264,0980000000
hp & lease commitments113,752241,734275,2250121,804596,663356,414307,43100000
Accruals and Deferred Income0000000000000
other liabilities0000000240,965560,875748,461961,85600
provisions000105,324106,388208,768163,67290,35037,6000001,149
total long term liabilities150,419288,402275,225105,324228,1921,069,529520,086638,746598,475748,461961,85601,149
total liabilities2,889,2022,417,2062,871,7232,338,7342,408,3652,996,0941,992,7642,508,5392,248,2691,622,1831,993,4531,564,1381,392,086
net assets2,063,1402,021,8472,039,7112,218,1732,209,9212,804,8112,238,0571,748,334297,095139,426188,364230,843280,412
total shareholders funds2,063,1402,021,8472,039,7112,218,1732,209,9212,804,8112,238,0571,748,334297,095139,426188,364230,843280,412
Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit55,027-14,888-173,973270,500-621,149570,835554,726858,520203,246-51,732-45,383-51,717388,616
Depreciation155,722141,549177,208197,628237,520523,908378,511281,140158,403149,30939,15527,39211,711
Amortisation0000014,2790000000
Tax-9,68600-50,4940-27,801-124,348-180,560-47,096000-109,045
Stock00-3,7500-15,500-5003,35013,0001,020-26502772,368
Debtors577,070-377,518373,1811,029,960451,581226,527-411,705615,516907,230-187,220-363,216-139,2951,302,042
Creditors557,510-341,192263,787241,144-122,27392,872-362,885-536,759776,072-157,875-532,541173,2011,390,937
Accruals and Deferred Income-54,823-39,13190,194110,658610,119-22,794-115,415428,08200000
Deferred Taxes & Provisions00-105,324-1,064-102,38045,09673,32252,75037,60000-1,1491,149
Cash flow from operations126,680123,856-117,539-261,588-434,244970,368812,266274,657219,975127,187-175,553286,745378,958
Investing Activities
capital expenditure-89,523-45,318-187,56812,3352,012,589-767,429-2,435-144,806-391,830-68,495-681,467-94,336-47,419
Change in Investments00-20,631-886,000907,53800-20200000
cash flow from investments-89,523-45,318-166,937898,3351,105,051-767,429-2,435-144,786-391,850-68,495-681,467-94,336-47,419
Financing Activities
Bank loans0000-169,247169,2470000000
Group/Directors Accounts0-137,27992,205-197,824242,89800000000
Other Short Term Loans 0000000000000
Long term loans-10,00146,66800-264,098264,0980000000
Hire Purchase and Lease Commitments-46,77044,022247,117-270,086-829,467454,811130,168636,10700000
other long term liabilities000000-240,965-319,910-187,586-213,395961,85600
share issue000-207,01340,916100,34582,345-246,038000010
interest-4,048-2,976-4,490-4,741-14,657-31,625-23,000-26,2701,5192,7942,9042,148831
cash flow from financing-60,819-49,565334,832-679,664-993,655956,876-51,45243,889-186,067-210,601964,7602,148841
cash and cash equivalents
cash-5091,368-4,6334,624-276,129-310,525-524462,366-357,942-151,909107,740194,557332,380
overdraft26,080-27,605-54,99047,54146,71900000000
change in cash-26,58928,97350,357-42,917-322,848-310,525-524462,366-357,942-151,909107,740194,557332,380

P&L

September 2021

turnover

8.4m

+31%

operating profit

55k

0%

gross margin

27.2%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2021

net assets

2.1m

+0.02%

total assets

5m

+0.12%

cash

864

-0.37%

net assets

Total assets minus all liabilities

ardula limited company details

company number

02845374

Type

Private limited with Share Capital

industry

46130 - Agents involved in the sale of timber and building materials

incorporation date

August 1993

age

31

accounts

Total Exemption Full

ultimate parent company

previous names

N/A

incorporated

UK

address

6th floor 2 london wall place, london, EC2Y 5AU

last accounts submitted

September 2021

ardula limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to ardula limited. Currently there are 5 open charges and 0 have been satisfied in the past.

charges

ardula limited Companies House Filings - See Documents

datedescriptionview/download