avatu limited Company Information
Company Number
02762085
Website
www.avatu.co.ukRegistered Address
unit e2 regent parlk, summerleys road, princes risborough, buckinghamshire, HP27 9LE
Industry
Other information technology and computer service activities
Telephone
01296621121
Next Accounts Due
December 2024
Group Structure
View All
Directors
Harjap Jouhal11 Years
Shareholders
data duplication (holdings) ltd 100%
avatu limited Estimated Valuation
Pomanda estimates the enterprise value of AVATU LIMITED at £1.3m based on a Turnover of £1.9m and 0.71x industry multiple (adjusted for size and gross margin).
avatu limited Estimated Valuation
Pomanda estimates the enterprise value of AVATU LIMITED at £145k based on an EBITDA of £26.5k and a 5.47x industry multiple (adjusted for size and gross margin).
avatu limited Estimated Valuation
Pomanda estimates the enterprise value of AVATU LIMITED at £1.7m based on Net Assets of £766.7k and 2.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Avatu Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Avatu Limited Overview
Avatu Limited is a live company located in princes risborough, HP27 9LE with a Companies House number of 02762085. It operates in the other information technology service activities sector, SIC Code 62090. Founded in November 1992, it's largest shareholder is data duplication (holdings) ltd with a 100% stake. Avatu Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.9m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Avatu Limited Health Check
Pomanda's financial health check has awarded Avatu Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
7 Weak
Size
annual sales of £1.9m, make it smaller than the average company (£6.4m)
- Avatu Limited
£6.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (6.4%)
- Avatu Limited
6.4% - Industry AVG
Production
with a gross margin of 49.2%, this company has a comparable cost of product (49.2%)
- Avatu Limited
49.2% - Industry AVG
Profitability
an operating margin of 0.9% make it less profitable than the average company (3.5%)
- Avatu Limited
3.5% - Industry AVG
Employees
with 4 employees, this is below the industry average (42)
4 - Avatu Limited
42 - Industry AVG
Pay Structure
on an average salary of £65.8k, the company has an equivalent pay structure (£65.8k)
- Avatu Limited
£65.8k - Industry AVG
Efficiency
resulting in sales per employee of £470k, this is more efficient (£158.8k)
- Avatu Limited
£158.8k - Industry AVG
Debtor Days
it gets paid by customers after 79 days, this is later than average (55 days)
- Avatu Limited
55 days - Industry AVG
Creditor Days
its suppliers are paid after 168 days, this is slower than average (38 days)
- Avatu Limited
38 days - Industry AVG
Stock Days
it holds stock equivalent to 32 days, this is more than average (16 days)
- Avatu Limited
16 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (15 weeks)
1 weeks - Avatu Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 67.6%, this is a similar level of debt than the average (63.5%)
67.6% - Avatu Limited
63.5% - Industry AVG
avatu limited Credit Report and Business Information
Avatu Limited Competitor Analysis
Perform a competitor analysis for avatu limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
avatu limited Ownership
AVATU LIMITED group structure
Avatu Limited has 1 subsidiary company.
Ultimate parent company
1 parent
AVATU LIMITED
02762085
1 subsidiary
avatu limited directors
Avatu Limited currently has 1 director, Mr Harjap Jouhal serving since Apr 2013.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Harjap Jouhal | England | 67 years | Apr 2013 | - | Director |
AVATU LIMITED financials
Avatu Limited's latest turnover from March 2023 is estimated at £1.9 million and the company has net assets of £766.7 thousand. According to their latest financial statements, Avatu Limited has 4 employees and maintains cash reserves of £31.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 4 | 5 | 6 | 9 | 8 | 7 | 9 | 9 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 16,810 | 23,136 | 32,797 | 42,724 | 43,216 | 13,793 | 38,659 | 53,447 | 68,269 | 41,888 | 6,024 | 11,182 | 13,936 | 23,433 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 16,811 | 23,137 | 32,798 | 42,725 | 43,217 | 13,793 | 38,659 | 53,447 | 68,269 | 41,888 | 6,024 | 11,182 | 13,936 | 23,433 |
Stock & work in progress | 85,887 | 135,958 | 101,215 | 95,191 | 65,714 | 39,909 | 32,334 | 28,330 | 39,103 | 24,739 | 19,477 | 19,384 | 26,264 | 27,831 |
Trade Debtors | 408,573 | 445,752 | 582,873 | 571,440 | 1,563,363 | 563,001 | 767,313 | 423,440 | 2,188,402 | 1,941,044 | 1,697,539 | 352,942 | 180,241 | 218,657 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 1,642,891 | 1,647,780 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,820,643 | 1,781,979 | 1,782,552 | 1,791,152 | 1,781,256 | 1,789,166 | 78,286 | 77,263 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 31,669 | 36,761 | 7,392 | 94,205 | 44,348 | 9,788 | 67,916 | 35,160 | 19,319 | 25,417 | 89,041 | 1,116,663 | 1,073,346 | 839,324 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,346,772 | 2,400,450 | 2,474,032 | 2,551,988 | 3,454,681 | 2,401,864 | 2,588,740 | 2,211,973 | 2,246,824 | 1,991,200 | 1,806,057 | 1,488,989 | 1,279,851 | 1,085,812 |
total assets | 2,363,583 | 2,423,587 | 2,506,830 | 2,594,713 | 3,497,898 | 2,415,657 | 2,627,399 | 2,265,420 | 2,315,093 | 2,033,088 | 1,812,081 | 1,500,171 | 1,293,787 | 1,109,245 |
Bank overdraft | 528,904 | 472,659 | 551,201 | 585,740 | 431,478 | 424,927 | 652,324 | 395,839 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 442,148 | 541,041 | 721,174 | 897,700 | 1,599,717 | 657,733 | 530,136 | 515,455 | 1,053,014 | 754,670 | 606,269 | 598,546 | 512,205 | 450,202 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 17,714 | 3,317 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 496,275 | 432,271 | 298,975 | 194,975 | 453,483 | 382,581 | 383,766 | 155,717 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,467,327 | 1,445,971 | 1,571,350 | 1,678,415 | 2,484,678 | 1,465,241 | 1,583,940 | 1,070,328 | 1,053,014 | 754,670 | 606,269 | 598,546 | 512,205 | 450,202 |
loans | 128,042 | 161,258 | 42,640 | 27,874 | 118,526 | 0 | 0 | 84,262 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,714 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,010 | 91,561 | 100,000 | 0 | 0 | 0 |
provisions | 1,526 | 2,136 | 3,732 | 5,361 | 5,178 | 0 | 452 | 2,679 | 5,174 | 158 | 566 | 0 | 0 | 0 |
total long term liabilities | 129,568 | 163,394 | 46,372 | 33,235 | 123,704 | 0 | 452 | 104,655 | 43,184 | 91,719 | 100,566 | 0 | 0 | 0 |
total liabilities | 1,596,895 | 1,609,365 | 1,617,722 | 1,711,650 | 2,608,382 | 1,465,241 | 1,584,392 | 1,174,983 | 1,096,198 | 846,389 | 706,835 | 598,546 | 512,205 | 450,202 |
net assets | 766,688 | 814,222 | 889,108 | 883,063 | 889,516 | 950,416 | 1,043,007 | 1,090,437 | 1,218,895 | 1,186,699 | 1,105,246 | 901,625 | 781,582 | 659,043 |
total shareholders funds | 766,688 | 814,222 | 889,108 | 883,063 | 889,516 | 950,416 | 1,043,007 | 1,090,437 | 1,218,895 | 1,186,699 | 1,105,246 | 901,625 | 781,582 | 659,043 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 9,320 | 9,507 | 9,927 | 10,381 | 2,888 | 11,389 | 17,976 | 18,457 | 14,102 | 7,500 | 1,306 | 3,188 | 9,848 | 7,042 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | -50,071 | 34,743 | 6,024 | 29,477 | 25,805 | 7,575 | 4,004 | -10,773 | 14,364 | 5,262 | 93 | -6,880 | -1,567 | 27,831 |
Debtors | 1,485 | -137,694 | 2,833 | -982,027 | 992,452 | -136,323 | 340,007 | -39,919 | 247,358 | 243,505 | 1,344,597 | 172,701 | -38,416 | 218,657 |
Creditors | -98,893 | -180,133 | -176,526 | -702,017 | 941,984 | 127,597 | 14,681 | -537,559 | 298,344 | 148,401 | 7,723 | 86,341 | 62,003 | 450,202 |
Accruals and Deferred Income | 64,004 | 133,296 | 104,000 | -258,508 | 70,902 | -1,185 | 228,049 | 155,717 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -610 | -1,596 | -1,629 | 183 | 5,178 | -452 | -2,227 | -2,495 | 5,016 | -408 | 566 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -33,216 | 118,618 | 14,766 | -90,652 | 118,526 | 0 | -84,262 | 84,262 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | -17,714 | -3,317 | 21,031 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38,010 | -53,551 | -8,439 | 100,000 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -5,092 | 29,369 | -86,813 | 49,857 | 34,560 | -58,128 | 32,756 | 15,841 | -6,098 | -63,624 | -1,027,622 | 43,317 | 234,022 | 839,324 |
overdraft | 56,245 | -78,542 | -34,539 | 154,262 | 6,551 | -227,397 | 256,485 | 395,839 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -61,337 | 107,911 | -52,274 | -104,405 | 28,009 | 169,269 | -223,729 | -379,998 | -6,098 | -63,624 | -1,027,622 | 43,317 | 234,022 | 839,324 |
P&L
March 2023turnover
1.9m
-11%
operating profit
17.2k
0%
gross margin
49.2%
-3.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
766.7k
-0.06%
total assets
2.4m
-0.02%
cash
31.7k
-0.14%
net assets
Total assets minus all liabilities
avatu limited company details
company number
02762085
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
incorporation date
November 1992
age
32
accounts
Total Exemption Full
ultimate parent company
previous names
detegra limited (June 2014)
detego limited (May 2014)
See moreincorporated
UK
address
unit e2 regent parlk, summerleys road, princes risborough, buckinghamshire, HP27 9LE
last accounts submitted
March 2023
avatu limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to avatu limited. Currently there are 2 open charges and 3 have been satisfied in the past.
avatu limited Companies House Filings - See Documents
date | description | view/download |
---|