avatu limited

3

avatu limited Company Information

Share AVATU LIMITED
Live 
MatureSmallDeclining

Company Number

02762085

Registered Address

unit e2 regent parlk, summerleys road, princes risborough, buckinghamshire, HP27 9LE

Industry

Other information technology and computer service activities

 

Telephone

01296621121

Next Accounts Due

December 2024

Group Structure

View All

Directors

Harjap Jouhal11 Years

Shareholders

data duplication (holdings) ltd 100%

avatu limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of AVATU LIMITED at £1.3m based on a Turnover of £1.9m and 0.71x industry multiple (adjusted for size and gross margin).

avatu limited Estimated Valuation

£145k

Pomanda estimates the enterprise value of AVATU LIMITED at £145k based on an EBITDA of £26.5k and a 5.47x industry multiple (adjusted for size and gross margin).

avatu limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of AVATU LIMITED at £1.7m based on Net Assets of £766.7k and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Avatu Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Avatu Limited Overview

Avatu Limited is a live company located in princes risborough, HP27 9LE with a Companies House number of 02762085. It operates in the other information technology service activities sector, SIC Code 62090. Founded in November 1992, it's largest shareholder is data duplication (holdings) ltd with a 100% stake. Avatu Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Avatu Limited Health Check

Pomanda's financial health check has awarded Avatu Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £1.9m, make it smaller than the average company (£6.4m)

£1.9m - Avatu Limited

£6.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (6.4%)

-13% - Avatu Limited

6.4% - Industry AVG

production

Production

with a gross margin of 49.2%, this company has a comparable cost of product (49.2%)

49.2% - Avatu Limited

49.2% - Industry AVG

profitability

Profitability

an operating margin of 0.9% make it less profitable than the average company (3.5%)

0.9% - Avatu Limited

3.5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (42)

4 - Avatu Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £65.8k, the company has an equivalent pay structure (£65.8k)

£65.8k - Avatu Limited

£65.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £470k, this is more efficient (£158.8k)

£470k - Avatu Limited

£158.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 79 days, this is later than average (55 days)

79 days - Avatu Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 168 days, this is slower than average (38 days)

168 days - Avatu Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 32 days, this is more than average (16 days)

32 days - Avatu Limited

16 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (15 weeks)

1 weeks - Avatu Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.6%, this is a similar level of debt than the average (63.5%)

67.6% - Avatu Limited

63.5% - Industry AVG

avatu limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for avatu limited. Get real-time insights into avatu limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Avatu Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for avatu limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

avatu limited Ownership

AVATU LIMITED group structure

Avatu Limited has 1 subsidiary company.

Ultimate parent company

1 parent

AVATU LIMITED

02762085

1 subsidiary

AVATU LIMITED Shareholders

data duplication (holdings) ltd 100%

avatu limited directors

Avatu Limited currently has 1 director, Mr Harjap Jouhal serving since Apr 2013.

officercountryagestartendrole
Mr Harjap JouhalEngland67 years Apr 2013- Director

AVATU LIMITED financials

EXPORTms excel logo

Avatu Limited's latest turnover from March 2023 is estimated at £1.9 million and the company has net assets of £766.7 thousand. According to their latest financial statements, Avatu Limited has 4 employees and maintains cash reserves of £31.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover1,880,1812,108,9542,700,4672,833,1576,103,6312,380,5043,150,2562,099,01711,207,9299,741,5258,971,3732,375,7021,337,8351,468,372
Other Income Or Grants00000000000000
Cost Of Sales955,1711,032,7691,342,1531,396,9892,878,3061,110,1461,461,292983,5945,199,3954,440,1514,250,7691,108,820611,960642,962
Gross Profit925,0111,076,1851,358,3141,436,1683,225,3251,270,3581,688,9641,115,4236,008,5345,301,3744,720,6051,266,882725,875825,410
Admin Expenses907,8421,109,8001,314,0741,407,2003,253,5241,328,1331,701,1351,228,4145,967,8915,195,8774,459,1761,114,406565,063-87,690
Operating Profit17,169-33,61544,24028,968-28,199-57,775-12,171-112,99140,643105,497261,429152,476160,812913,100
Interest Payable66,15741,43736,82735,49032,90435,01135,38815,603000000
Interest Receivable1,45416651692031941291361122863,0145,4754,7822,098
Pre-Tax Profit-47,534-74,8867,463-6,453-60,900-92,591-47,430-128,45840,754105,783264,443157,951165,593915,199
Tax00-1,41800000-8,558-24,330-60,822-37,908-43,054-256,256
Profit After Tax-47,534-74,8866,045-6,453-60,900-92,591-47,430-128,45832,19681,453203,621120,043122,539658,943
Dividends Paid00000000000000
Retained Profit-47,534-74,8866,045-6,453-60,900-92,591-47,430-128,45832,19681,453203,621120,043122,539658,943
Employee Costs263,317314,770360,950516,413458,319385,685481,740476,4934,054,8903,354,7653,026,186814,418493,481528,629
Number Of Employees45698799766560161011
EBITDA*26,489-24,10854,16739,349-25,311-46,3865,805-94,53454,745112,997262,735155,664170,660920,142

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets16,81023,13632,79742,72443,21613,79338,65953,44768,26941,8886,02411,18213,93623,433
Intangible Assets00000000000000
Investments & Other11111000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets16,81123,13732,79842,72543,21713,79338,65953,44768,26941,8886,02411,18213,93623,433
Stock & work in progress85,887135,958101,21595,19165,71439,90932,33428,33039,10324,73919,47719,38426,26427,831
Trade Debtors408,573445,752582,873571,4401,563,363563,001767,313423,4402,188,4021,941,0441,697,539352,942180,241218,657
Group Debtors0000001,642,8911,647,780000000
Misc Debtors1,820,6431,781,9791,782,5521,791,1521,781,2561,789,16678,28677,263000000
Cash31,66936,7617,39294,20544,3489,78867,91635,16019,31925,41789,0411,116,6631,073,346839,324
misc current assets00000000000000
total current assets2,346,7722,400,4502,474,0322,551,9883,454,6812,401,8642,588,7402,211,9732,246,8241,991,2001,806,0571,488,9891,279,8511,085,812
total assets2,363,5832,423,5872,506,8302,594,7133,497,8982,415,6572,627,3992,265,4202,315,0932,033,0881,812,0811,500,1711,293,7871,109,245
Bank overdraft528,904472,659551,201585,740431,478424,927652,324395,839000000
Bank loan00000000000000
Trade Creditors 442,148541,041721,174897,7001,599,717657,733530,136515,4551,053,014754,670606,269598,546512,205450,202
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000017,7143,317000000
other current liabilities496,275432,271298,975194,975453,483382,581383,766155,717000000
total current liabilities1,467,3271,445,9711,571,3501,678,4152,484,6781,465,2411,583,9401,070,3281,053,014754,670606,269598,546512,205450,202
loans128,042161,25842,64027,874118,5260084,262000000
hp & lease commitments000000017,714000000
Accruals and Deferred Income00000000000000
other liabilities0000000038,01091,561100,000000
provisions1,5262,1363,7325,3615,17804522,6795,174158566000
total long term liabilities129,568163,39446,37233,235123,7040452104,65543,18491,719100,566000
total liabilities1,596,8951,609,3651,617,7221,711,6502,608,3821,465,2411,584,3921,174,9831,096,198846,389706,835598,546512,205450,202
net assets766,688814,222889,108883,063889,516950,4161,043,0071,090,4371,218,8951,186,6991,105,246901,625781,582659,043
total shareholders funds766,688814,222889,108883,063889,516950,4161,043,0071,090,4371,218,8951,186,6991,105,246901,625781,582659,043
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit17,169-33,61544,24028,968-28,199-57,775-12,171-112,99140,643105,497261,429152,476160,812913,100
Depreciation9,3209,5079,92710,3812,88811,38917,97618,45714,1027,5001,3063,1889,8487,042
Amortisation00000000000000
Tax00-1,41800000-8,558-24,330-60,822-37,908-43,054-256,256
Stock-50,07134,7436,02429,47725,8057,5754,004-10,77314,3645,26293-6,880-1,56727,831
Debtors1,485-137,6942,833-982,027992,452-136,323340,007-39,919247,358243,5051,344,597172,701-38,416218,657
Creditors-98,893-180,133-176,526-702,017941,984127,59714,681-537,559298,344148,4017,72386,34162,003450,202
Accruals and Deferred Income64,004133,296104,000-258,50870,902-1,185228,049155,717000000
Deferred Taxes & Provisions-610-1,596-1,6291835,178-452-2,227-2,4955,016-408566000
Cash flow from operations39,57630,410-30,26331,557-25,504208,322-97,703-428,17987,825-12,107-1,134,48838,276229,592867,600
Investing Activities
capital expenditure-2,9941540-9,889-32,31113,477-3,188-3,635-40,483-43,3643,852-434-351-30,475
Change in Investments00001000000000
cash flow from investments-2,9941540-9,889-32,31213,477-3,188-3,635-40,483-43,3643,852-434-351-30,475
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans-33,216118,61814,766-90,652118,5260-84,26284,262000000
Hire Purchase and Lease Commitments00000-17,714-3,31721,031000000
other long term liabilities0000000-38,010-53,551-8,439100,000000
share issue0000000000000100
interest-64,703-41,271-36,776-35,421-32,701-34,817-35,259-15,4671122863,0145,4754,7822,098
cash flow from financing-97,91977,347-22,010-126,07385,825-52,531-122,83851,816-53,439-8,153103,0145,4754,7822,198
cash and cash equivalents
cash-5,09229,369-86,81349,85734,560-58,12832,75615,841-6,098-63,624-1,027,62243,317234,022839,324
overdraft56,245-78,542-34,539154,2626,551-227,397256,485395,839000000
change in cash-61,337107,911-52,274-104,40528,009169,269-223,729-379,998-6,098-63,624-1,027,62243,317234,022839,324

P&L

March 2023

turnover

1.9m

-11%

operating profit

17.2k

0%

gross margin

49.2%

-3.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

766.7k

-0.06%

total assets

2.4m

-0.02%

cash

31.7k

-0.14%

net assets

Total assets minus all liabilities

avatu limited company details

company number

02762085

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

November 1992

age

32

accounts

Total Exemption Full

previous names

detegra limited (June 2014)

detego limited (May 2014)

See more

incorporated

UK

address

unit e2 regent parlk, summerleys road, princes risborough, buckinghamshire, HP27 9LE

last accounts submitted

March 2023

avatu limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to avatu limited. Currently there are 2 open charges and 3 have been satisfied in the past.

charges

avatu limited Companies House Filings - See Documents

datedescriptionview/download