first move properties limited

4.5

first move properties limited Company Information

Share FIRST MOVE PROPERTIES LIMITED
Live 
MatureSmallDeclining

Company Number

02701232

Website

-

Registered Address

31a charnham street, hungerford, berkshire, RG17 0EJ

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

January 2025

Group Structure

View All

Shareholders

mr fiorenzo gianfrancesco 100%

first move properties limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of FIRST MOVE PROPERTIES LIMITED at £1.1m based on a Turnover of £1.9m and 0.58x industry multiple (adjusted for size and gross margin).

first move properties limited Estimated Valuation

£780k

Pomanda estimates the enterprise value of FIRST MOVE PROPERTIES LIMITED at £780k based on an EBITDA of £172.8k and a 4.51x industry multiple (adjusted for size and gross margin).

first move properties limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of FIRST MOVE PROPERTIES LIMITED at £2.4m based on Net Assets of £1.1m and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

First Move Properties Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

First Move Properties Limited Overview

First Move Properties Limited is a live company located in berkshire, RG17 0EJ with a Companies House number of 02701232. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 1992, it's largest shareholder is mr fiorenzo gianfrancesco with a 100% stake. First Move Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

First Move Properties Limited Health Check

Pomanda's financial health check has awarded First Move Properties Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.9m, make it smaller than the average company (£3.6m)

£1.9m - First Move Properties Limited

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (4.4%)

-22% - First Move Properties Limited

4.4% - Industry AVG

production

Production

with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)

38.3% - First Move Properties Limited

38.3% - Industry AVG

profitability

Profitability

an operating margin of 9.1% make it more profitable than the average company (6.3%)

9.1% - First Move Properties Limited

6.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (23)

2 - First Move Properties Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.8k, the company has an equivalent pay structure (£47.8k)

£47.8k - First Move Properties Limited

£47.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £947.4k, this is more efficient (£150.6k)

£947.4k - First Move Properties Limited

£150.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - First Move Properties Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (32 days)

0 days - First Move Properties Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 675 days, this is more than average (32 days)

675 days - First Move Properties Limited

32 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 34 weeks, this is more cash available to meet short term requirements (25 weeks)

34 weeks - First Move Properties Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.7%, this is a similar level of debt than the average (61.6%)

60.7% - First Move Properties Limited

61.6% - Industry AVG

first move properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for first move properties limited. Get real-time insights into first move properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

First Move Properties Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for first move properties limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

first move properties limited Ownership

FIRST MOVE PROPERTIES LIMITED group structure

First Move Properties Limited has no subsidiary companies.

Ultimate parent company

FIRST MOVE PROPERTIES LIMITED

02701232

FIRST MOVE PROPERTIES LIMITED Shareholders

mr fiorenzo gianfrancesco 100%

first move properties limited directors

First Move Properties Limited currently has 2 directors. The longest serving directors include Mr Fiorenzo Gianfrancesco (Aug 1998) and Mr Anthony Gianfrancesco (Jul 2018).

officercountryagestartendrole
Mr Fiorenzo GianfrancescoEngland67 years Aug 1998- Director
Mr Anthony GianfrancescoEngland25 years Jul 2018- Director

FIRST MOVE PROPERTIES LIMITED financials

EXPORTms excel logo

First Move Properties Limited's latest turnover from April 2023 is estimated at £1.9 million and the company has net assets of £1.1 million. According to their latest financial statements, First Move Properties Limited has 2 employees and maintains cash reserves of £520.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover1,894,8282,015,8011,976,8153,943,3232,232,3393,801,4153,747,7033,606,27811,737,0287,451,6137,761,1287,166,1575,249,3244,644,967
Other Income Or Grants00000000000000
Cost Of Sales1,169,3751,245,6361,248,8172,466,9541,404,5872,386,2082,317,9752,238,6437,437,8564,794,5824,961,8494,456,4713,189,2402,766,521
Gross Profit725,453770,164727,9971,476,369827,7511,415,2081,429,7291,367,6354,299,1722,657,0312,799,2792,709,6862,060,0831,878,447
Admin Expenses552,887140,804650,5311,400,589756,9711,189,0151,391,5571,257,5534,086,9122,721,3732,739,1992,743,7392,065,8711,729,041
Operating Profit172,566629,36077,46675,78070,780226,19338,172110,082212,260-64,34260,080-34,053-5,788149,406
Interest Payable115,05676,78157,03558,25565,81332,01300000000
Interest Receivable23,0722,5471221622,5042,4918747811,4582,4523,5242,9311,342600
Pre-Tax Profit80,581555,12620,55317,6887,472196,67239,046110,863213,718-61,89063,604-31,122-4,446150,006
Tax-20,145-105,474-3,905-3,361-1,420-37,368-7,419-22,172-42,7430-14,62900-42,002
Profit After Tax60,436449,65216,64814,3276,052159,30431,62788,690170,974-61,89048,975-31,122-4,446108,004
Dividends Paid00000000000000
Retained Profit60,436449,65216,64814,3276,052159,30431,62788,690170,974-61,89048,975-31,122-4,446108,004
Employee Costs95,510134,454128,049126,708123,556117,600152,871153,5873,236,6702,132,4442,154,2861,986,3801,477,0321,315,768
Number Of Employees23333344855658544137
EBITDA*172,776629,57077,67675,99070,904226,19338,172110,082212,260-64,34260,080-34,053-5,788150,316

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets386596506716497000000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets386596506716497000000000
Stock & work in progress2,165,1672,165,1672,165,1672,156,7702,151,4222,133,0722,080,2341,912,3881,719,0321,961,2982,086,7351,906,0091,679,9501,572,523
Trade Debtors00000000037,53237,53218,7821,25015,936
Group Debtors00000000000000
Misc Debtors2,0912,091393,850397,16537,15033,00033,00033,000000000
Cash520,756564,976114,222129,441194,931472,920523,538175,712136,660446,431534,504875,256296,996240,000
misc current assets00000000000000
total current assets2,688,0142,732,2342,673,2392,683,3762,383,5032,638,9922,636,7722,121,1001,855,6922,445,2612,658,7712,800,0471,978,1961,828,459
total assets2,688,4002,732,8302,673,7452,684,0922,384,0002,638,9922,636,7722,121,1001,855,6922,445,2612,658,7712,800,0471,978,1961,828,459
Bank overdraft00000000000000
Bank loan0020,00000000000000
Trade Creditors 9064,4531,47804,9590001,625,0972,209,7052,336,3292,501,5841,874,5381,720,355
Group/Directors Accounts00000000000000
other short term finances40,00040,000020,00020,00020,00000000000
hp & lease commitments00000000000000
other current liabilities735,163381,4821,200,0241,208,497897,7731,143,7762,285,8601,801,815000000
total current liabilities776,069425,9351,221,5021,228,497922,7321,163,7762,285,8601,801,8151,625,0972,209,7052,336,3292,501,5841,874,5381,720,355
loans855,0001,310,000905,000925,000945,000965,00000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities000000000175,935200,931225,92700
provisions00000000000000
total long term liabilities855,0001,310,000905,000925,000945,000965,000000175,935200,931225,92700
total liabilities1,631,0691,735,9352,126,5022,153,4971,867,7322,128,7762,285,8601,801,8151,625,0972,385,6402,537,2602,727,5111,874,5381,720,355
net assets1,057,331996,895547,243530,595516,268510,216350,912319,285230,59559,621121,51172,536103,658108,104
total shareholders funds1,057,331996,895547,243530,595516,268510,216350,912319,285230,59559,621121,51172,536103,658108,104
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit172,566629,36077,46675,78070,780226,19338,172110,082212,260-64,34260,080-34,053-5,788149,406
Depreciation21021021021012400000000910
Amortisation00000000000000
Tax-20,145-105,474-3,905-3,361-1,420-37,368-7,419-22,172-42,7430-14,62900-42,002
Stock008,3975,34818,35052,838167,846193,356-242,266-125,437180,726226,059107,4271,572,523
Debtors0-391,759-3,315360,0154,1500033,000-37,532018,75017,532-14,68615,936
Creditors-3,5472,9751,478-4,9594,95900-1,625,097-584,608-126,624-165,255627,046154,1831,720,355
Accruals and Deferred Income353,681-818,542-8,473310,724-246,003-1,142,084484,0451,801,815000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations502,765100,28861,69413,031-194,060-1,006,097346,95238,272-135,293-65,529-319,280349,40255,654240,210
Investing Activities
capital expenditure0-3000-429-62100000000-910
Change in Investments00000000000000
cash flow from investments0-3000-429-62100000000-910
Financing Activities
Bank loans0-20,00020,00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 040,000-20,0000020,00000000000
Long term loans-455,000405,000-20,000-20,000-20,000965,00000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000-175,935-24,996-24,996225,92700
share issue0000000000000100
interest-91,984-74,234-56,913-58,093-63,309-29,5228747811,4582,4523,5242,9311,342600
cash flow from financing-546,984350,766-76,913-78,093-83,309955,478874781-174,477-22,544-21,472228,8581,342700
cash and cash equivalents
cash-44,220450,754-15,219-65,490-277,989-50,618347,82639,052-309,771-88,073-340,752578,26056,996240,000
overdraft00000000000000
change in cash-44,220450,754-15,219-65,490-277,989-50,618347,82639,052-309,771-88,073-340,752578,26056,996240,000

P&L

April 2023

turnover

1.9m

-6%

operating profit

172.6k

0%

gross margin

38.3%

+0.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

1.1m

+0.06%

total assets

2.7m

-0.02%

cash

520.8k

-0.08%

net assets

Total assets minus all liabilities

first move properties limited company details

company number

02701232

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 1992

age

32

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

31a charnham street, hungerford, berkshire, RG17 0EJ

last accounts submitted

April 2023

first move properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 17 charges/mortgages relating to first move properties limited. Currently there are 8 open charges and 9 have been satisfied in the past.

charges

first move properties limited Companies House Filings - See Documents

datedescriptionview/download