abstrakt services limited Company Information
Company Number
02232001
Website
www.abstrakt.co.ukRegistered Address
30 nelson street, leicester, LE1 7BA
Industry
Printing (other than printing of newspapers and printing on labels and tags) n.e.c.
Telephone
01213802600
Next Accounts Due
May 2025
Group Structure
View All
Shareholders
farida qazi 46.3%
gulam qazi 46.3%
View Allabstrakt services limited Estimated Valuation
Pomanda estimates the enterprise value of ABSTRAKT SERVICES LIMITED at £1m based on a Turnover of £2.7m and 0.38x industry multiple (adjusted for size and gross margin).
abstrakt services limited Estimated Valuation
Pomanda estimates the enterprise value of ABSTRAKT SERVICES LIMITED at £1m based on an EBITDA of £340.8k and a 3.03x industry multiple (adjusted for size and gross margin).
abstrakt services limited Estimated Valuation
Pomanda estimates the enterprise value of ABSTRAKT SERVICES LIMITED at £1.9m based on Net Assets of £1m and 1.86x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Abstrakt Services Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Abstrakt Services Limited Overview
Abstrakt Services Limited is a live company located in leicester, LE1 7BA with a Companies House number of 02232001. It operates in the printing n.e.c. sector, SIC Code 18129. Founded in March 1988, it's largest shareholder is farida qazi with a 46.3% stake. Abstrakt Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.7m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Abstrakt Services Limited Health Check
Pomanda's financial health check has awarded Abstrakt Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
7 Weak
Size
annual sales of £2.7m, make it smaller than the average company (£10.4m)
- Abstrakt Services Limited
£10.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (1.7%)
- Abstrakt Services Limited
1.7% - Industry AVG
Production
with a gross margin of 29.3%, this company has a comparable cost of product (29.3%)
- Abstrakt Services Limited
29.3% - Industry AVG
Profitability
an operating margin of 4.8% make it as profitable than the average company (4.3%)
- Abstrakt Services Limited
4.3% - Industry AVG
Employees
with 45 employees, this is below the industry average (63)
45 - Abstrakt Services Limited
63 - Industry AVG
Pay Structure
on an average salary of £36.4k, the company has an equivalent pay structure (£36.4k)
- Abstrakt Services Limited
£36.4k - Industry AVG
Efficiency
resulting in sales per employee of £59.9k, this is less efficient (£142.8k)
- Abstrakt Services Limited
£142.8k - Industry AVG
Debtor Days
it gets paid by customers after 32 days, this is earlier than average (50 days)
- Abstrakt Services Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 27 days, this is quicker than average (61 days)
- Abstrakt Services Limited
61 days - Industry AVG
Stock Days
it holds stock equivalent to 21 days, this is in line with average (25 days)
- Abstrakt Services Limited
25 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)
0 weeks - Abstrakt Services Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 72.7%, this is a higher level of debt than the average (64.5%)
72.7% - Abstrakt Services Limited
64.5% - Industry AVG
abstrakt services limited Credit Report and Business Information
Abstrakt Services Limited Competitor Analysis
Perform a competitor analysis for abstrakt services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
abstrakt services limited Ownership
ABSTRAKT SERVICES LIMITED group structure
Abstrakt Services Limited has no subsidiary companies.
Ultimate parent company
ABSTRAKT SERVICES LIMITED
02232001
abstrakt services limited directors
Abstrakt Services Limited currently has 2 directors. The longest serving directors include Mr Gulam Qazi (Sep 1991) and Ms Farida Qazi (Sep 1991).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Gulam Qazi | United Kingdom | 68 years | Sep 1991 | - | Director |
Ms Farida Qazi | United Kingdom | 68 years | Sep 1991 | - | Director |
ABSTRAKT SERVICES LIMITED financials
Abstrakt Services Limited's latest turnover from August 2023 is estimated at £2.7 million and the company has net assets of £1 million. According to their latest financial statements, Abstrakt Services Limited has 45 employees and maintains cash reserves of £4.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 45 | 56 | 52 | 58 | 63 | 62 | 60 | 65 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 3,393,523 | 3,603,253 | 3,125,519 | 3,239,957 | 2,914,899 | 2,882,536 | 2,023,547 | 2,055,587 | 1,794,089 | 1,862,156 | 2,115,632 | 1,853,200 | 1,864,666 | 2,420,287 | 2,120,544 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 3,393,523 | 3,603,253 | 3,125,519 | 3,239,957 | 2,914,899 | 2,882,536 | 2,023,547 | 2,055,587 | 1,794,089 | 1,862,156 | 2,115,632 | 1,853,200 | 1,864,666 | 2,420,287 | 2,120,544 |
Stock & work in progress | 114,340 | 114,340 | 64,212 | 53,569 | 79,263 | 108,047 | 105,688 | 89,836 | 49,322 | 58,470 | 50,078 | 41,306 | 42,806 | 40,213 | 59,458 |
Trade Debtors | 241,638 | 404,994 | 477,918 | 444,185 | 658,642 | 492,490 | 630,092 | 711,809 | 788,509 | 711,276 | 781,116 | 735,132 | 692,660 | 593,327 | 658,562 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 44,433 | 38,736 | 59,644 | 34,733 | 55,683 | 81,043 | 290,977 | 325,003 | 0 | 0 | 0 | 0 | 0 | 0 | 17,625 |
Cash | 4,466 | 4,169 | 111,544 | 247,770 | 4,094 | 5,406 | 4,846 | 4,773 | 4,424 | 4,171 | 7,270 | 7,699 | 8,209 | 7,434 | 3,953 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 404,877 | 562,239 | 713,318 | 780,257 | 797,682 | 686,986 | 1,031,603 | 1,131,421 | 842,255 | 773,917 | 838,464 | 784,137 | 743,675 | 640,974 | 739,598 |
total assets | 3,798,400 | 4,165,492 | 3,838,837 | 4,020,214 | 3,712,581 | 3,569,522 | 3,055,150 | 3,187,008 | 2,636,344 | 2,636,073 | 2,954,096 | 2,637,337 | 2,608,341 | 3,061,261 | 2,860,142 |
Bank overdraft | 242,811 | 0 | 0 | 0 | 163,972 | 87,961 | 780,971 | 679,689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 334,509 | 113,522 | 40,044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 142,687 | 402,823 | 358,084 | 219,933 | 384,873 | 401,728 | 404,943 | 633,282 | 1,416,792 | 1,318,763 | 1,340,234 | 1,283,826 | 1,359,308 | 1,141,198 | 1,225,618 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 165,639 | 209,046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 666,234 | 506,198 | 572,161 | 625,773 | 388,094 | 356,074 | 378,479 | 401,755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,217,371 | 1,452,576 | 1,043,767 | 885,750 | 936,939 | 845,763 | 1,564,393 | 1,714,726 | 1,416,792 | 1,318,763 | 1,340,234 | 1,283,826 | 1,359,308 | 1,141,198 | 1,225,618 |
loans | 1,028,234 | 982,684 | 1,100,245 | 1,209,372 | 880,719 | 783,076 | 20,667 | 51,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 408,355 | 573,995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,000 | 13,200 | 15,400 | 17,600 | 19,800 | 22,000 | 24,200 |
other liabilities | 0 | 0 | 438,602 | 590,732 | 345,134 | 435,536 | 40,851 | 16,444 | 94,658 | 263,441 | 422,618 | 572,121 | 543,482 | 719,526 | 537,947 |
provisions | 105,970 | 105,970 | 122,010 | 133,109 | 133,109 | 98,149 | 97,797 | 103,888 | 97,246 | 101,945 | 110,942 | 103,318 | 103,617 | 91,217 | 61,495 |
total long term liabilities | 1,542,559 | 1,662,649 | 1,660,857 | 1,933,213 | 1,358,962 | 1,316,761 | 159,315 | 171,999 | 202,904 | 378,586 | 548,960 | 693,039 | 666,899 | 832,743 | 623,642 |
total liabilities | 2,759,930 | 3,115,225 | 2,704,624 | 2,818,963 | 2,295,901 | 2,162,524 | 1,723,708 | 1,886,725 | 1,619,696 | 1,697,349 | 1,889,194 | 1,976,865 | 2,026,207 | 1,973,941 | 1,849,260 |
net assets | 1,038,470 | 1,050,267 | 1,134,213 | 1,201,251 | 1,416,680 | 1,406,998 | 1,331,442 | 1,300,283 | 1,016,648 | 938,724 | 1,064,902 | 660,472 | 582,134 | 1,087,320 | 1,010,882 |
total shareholders funds | 1,038,470 | 1,050,267 | 1,134,213 | 1,201,251 | 1,416,680 | 1,406,998 | 1,331,442 | 1,300,283 | 1,016,648 | 938,724 | 1,064,902 | 660,472 | 582,134 | 1,087,320 | 1,010,882 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 210,426 | 83,583 | 237,698 | 232,013 | 208,082 | 194,902 | 190,159 | 175,513 | 164,624 | 202,825 | 191,659 | 208,241 | 200,192 | 200,983 | 162,097 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 50,128 | 10,643 | -25,694 | -28,784 | 2,359 | 15,852 | 40,514 | -9,148 | 8,392 | 8,772 | -1,500 | 2,593 | -19,245 | 59,458 |
Debtors | -157,659 | -93,832 | 58,644 | -235,407 | 140,792 | -347,536 | -115,743 | 248,303 | 77,233 | -69,840 | 45,984 | 42,472 | 99,333 | -82,860 | 676,187 |
Creditors | -260,136 | 44,739 | 138,151 | -164,940 | -16,855 | -3,215 | -228,339 | -783,510 | 98,029 | -21,471 | 56,408 | -75,482 | 218,110 | -84,420 | 1,225,618 |
Accruals and Deferred Income | 160,036 | -65,963 | -53,612 | 237,679 | 32,020 | -22,405 | -23,276 | 390,755 | -2,200 | -2,200 | -2,200 | -2,200 | -2,200 | -2,200 | 24,200 |
Deferred Taxes & Provisions | 0 | -16,040 | -11,099 | 0 | 34,960 | 352 | -6,091 | 6,642 | -4,699 | -8,997 | 7,624 | -299 | 12,400 | 29,722 | 61,495 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | -334,509 | 220,987 | 73,478 | 40,044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 45,550 | -117,561 | -109,127 | 328,653 | 97,643 | 762,409 | -31,000 | 51,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -209,047 | 783,041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -438,602 | -152,130 | 245,598 | -90,402 | 394,685 | 24,407 | -78,214 | -168,783 | -159,177 | -149,503 | 28,639 | -176,044 | 181,579 | 537,947 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 297 | -107,375 | -136,226 | 243,676 | -1,312 | 560 | 73 | 349 | 253 | -3,099 | -429 | -510 | 775 | 3,481 | 3,953 |
overdraft | 242,811 | 0 | 0 | -163,972 | 76,011 | -693,010 | 101,282 | 679,689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -242,514 | -107,375 | -136,226 | 407,648 | -77,323 | 693,570 | -101,209 | -679,340 | 253 | -3,099 | -429 | -510 | 775 | 3,481 | 3,953 |
P&L
August 2023turnover
2.7m
-20%
operating profit
130.3k
0%
gross margin
29.4%
-3.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
1m
-0.01%
total assets
3.8m
-0.09%
cash
4.5k
+0.07%
net assets
Total assets minus all liabilities
abstrakt services limited company details
company number
02232001
Type
Private limited with Share Capital
industry
18129 - Printing (other than printing of newspapers and printing on labels and tags) n.e.c.
incorporation date
March 1988
age
36
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
30 nelson street, leicester, LE1 7BA
last accounts submitted
August 2023
abstrakt services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 10 charges/mortgages relating to abstrakt services limited. Currently there are 4 open charges and 6 have been satisfied in the past.
abstrakt services limited Companies House Filings - See Documents
date | description | view/download |
---|