Ambassador Cooked Meats Limited

POWER SEARCH PRICING

SOLUTIONS

ambassador cooked meats limited Company Information

Live

MatureSmallHealthy

Company Number

01809014

Website

www.ambassadorcookedmeats.co.uk

Registered Address

13 noble square, burnt mills industrial estate, basildon, essex, SS13 1LS

Industry

Processing and preserving of poultry meat

Telephone

01268727818

Next Accounts Due

December 2024

Group Structure

View All

Directors

Roy Le Breton32 Years

Matthew Lebreton3 Years

Shareholders

roy le breton 33.3%

andrew le breton 33.3%

View All

ambassador cooked meats limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of AMBASSADOR COOKED MEATS LIMITED at £2.9m based on Net Assets of £1.4m and 2.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ambassador Cooked Meats Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Ambassador Cooked Meats Limited is a live company located in basildon, SS13 1LS with a Companies House number of 01809014. It operates in the processing and preserving of poultry meat sector, SIC Code 10120. Founded in April 1984, it's largest shareholder is roy le breton with a 33.3% stake. Ambassador Cooked Meats Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.3m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Ambassador Cooked Meats Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

1 Regular

6 Weak

Size

annual sales of £2.3m, make it smaller than the average company (£57.4m)

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (5.9%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for ambassador cooked meats limited. Get real-time insights into ambassador cooked meats limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for ambassador cooked meats limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

AMBASSADOR COOKED MEATS LIMITED group structure

Ambassador Cooked Meats Limited has no subsidiary companies.

Ultimate parent company

AMBASSADOR COOKED MEATS LIMITED

01809014

AMBASSADOR COOKED MEATS LIMITED Shareholders

roy le breton	33.34%
andrew le breton	33.33%
matthew le breton	16.67%
emma le breton	16.66%

Ambassador Cooked Meats Limited currently has 2 directors. The longest serving directors include Mr Roy Le Breton (Jun 1991) and Mr Matthew Lebreton (Jul 2020).

officer	country	age	start	end	role
Mr Roy Le Breton		77 years	Jun 1991	-	Director
Mr Matthew Lebreton		51 years	Jul 2020	-	Director

EXPORT

Ambassador Cooked Meats Limited's latest turnover from March 2023 is estimated at £2.3 million and the company has net assets of £1.4 million. According to their latest financial statements, Ambassador Cooked Meats Limited has 14 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	2,292,885	2,028,014	1,605,673	1,797,178	1,819,761	1,572,035	1,732,223	1,654,198	1,687,208	1,668,194	1,793,355	1,462,767	1,799,406	1,388,195
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,134,771	1,890,234	1,462,377	1,651,186	1,678,405	1,439,302	1,605,968	1,541,846	1,559,829	1,541,040	1,657,656	1,329,388	1,601,966	1,232,530
Gross Profit	158,114	137,781	143,296	145,992	141,356	132,733	126,255	112,352	127,379	127,154	135,699	133,379	197,441	155,665
Admin Expenses	46,763	-161,268	-38,016	110,087	10,540	-46,803	100,086	8,049	30,185	83,126	119,900	121,145	210,529	-350,675
Operating Profit	111,351	299,049	181,312	35,905	130,816	179,536	26,169	104,303	97,194	44,028	15,799	12,234	-13,088	506,340
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	45,492	7,295	747	530	3,779	2,032	763	1,490	1,356	1,120	969	1,081	1,106	478
Pre-Tax Profit	156,843	306,344	182,059	36,435	134,595	181,568	26,931	105,793	98,551	45,148	16,768	13,315	-11,982	506,818
Tax	-29,800	-58,205	-34,591	-6,923	-25,573	-34,498	-5,386	-21,158	-20,696	-10,384	-4,024	-3,462	0	-141,909
Profit After Tax	127,043	248,139	147,468	29,512	109,022	147,070	21,545	84,634	77,855	34,764	12,744	9,853	-11,982	364,909
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	127,043	248,139	147,468	29,512	109,022	147,070	21,545	84,634	77,855	34,764	12,744	9,853	-11,982	364,909
Employee Costs	456,332	442,536	454,455	467,106	420,947	386,570	428,836	169,683	169,627	163,509	164,009	134,416	198,170	141,630
Number Of Employees	14	15	16	17	16	15	17	7	7	7	7	6	9	7
EBITDA*	158,790	341,852	214,250	75,282	174,738	210,913	57,437	140,037	130,906	71,904	50,512	43,219	9,339	522,158

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	89,524	102,349	53,840	86,028	91,686	58,819	78,752	68,032	58,066	51,272	65,094	77,638	58,658	42,356
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	89,524	102,349	53,840	86,028	91,686	58,819	78,752	68,032	58,066	51,272	65,094	77,638	58,658	42,356
Stock & work in progress	143,878	113,601	83,821	97,812	125,287	122,906	104,230	90,179	81,789	93,544	101,184	73,955	82,468	67,736
Trade Debtors	337,702	341,234	190,762	339,559	343,018	256,895	271,551	280,118	270,317	285,508	273,125	233,409	239,050	234,620
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	1,139,809	1,001,003	944,422	549,742	510,179	497,527	315,258	294,846	301,151	241,382	206,760	180,867	251,333	191,180
misc current assets	0	0	0	0	18,321	17,473	17,357	23,489	0	0	0	0	0	0
total current assets	1,621,389	1,455,838	1,219,005	987,113	996,805	894,801	708,396	688,632	653,257	620,434	581,069	488,231	572,851	493,536
total assets	1,710,913	1,558,187	1,272,845	1,073,141	1,088,491	953,620	787,148	756,664	711,323	671,706	646,163	565,869	631,509	535,892
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	281,946	254,182	226,307	168,084	204,870	186,271	163,259	157,606	208,601	246,676	254,240	184,000	268,582	160,983
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	281,946	254,182	226,307	168,084	204,870	186,271	163,259	157,606	208,601	246,676	254,240	184,000	268,582	160,983
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	7,700	7,600	7,800	8,450	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	16,391	18,472	9,144	15,131	15,507	8,357	11,767	7,831	4,579	4,742	6,399	9,089	0	0
total long term liabilities	16,391	18,472	9,144	15,131	23,207	15,957	19,567	16,281	4,579	4,742	6,399	9,089	0	0
total liabilities	298,337	272,654	235,451	183,215	228,077	202,228	182,826	173,887	213,180	251,418	260,639	193,089	268,582	160,983
net assets	1,412,576	1,285,533	1,037,394	889,926	860,414	751,392	604,322	582,777	498,143	420,288	385,524	372,780	362,927	374,909
total shareholders funds	1,412,576	1,285,533	1,037,394	889,926	860,414	751,392	604,322	582,777	498,143	420,288	385,524	372,780	362,927	374,909

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	111,351	299,049	181,312	35,905	130,816	179,536	26,169	104,303	97,194	44,028	15,799	12,234	-13,088	506,340
Depreciation	47,439	42,803	32,938	39,377	43,922	31,377	31,268	35,734	33,712	27,876	34,713	30,985	22,427	15,818
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-29,800	-58,205	-34,591	-6,923	-25,573	-34,498	-5,386	-21,158	-20,696	-10,384	-4,024	-3,462	0	-141,909
Stock	30,277	29,780	-13,991	-27,475	2,381	18,676	14,051	8,390	-11,755	-7,640	27,229	-8,513	14,732	67,736
Debtors	-3,532	150,472	-148,797	-3,459	86,123	-14,656	-8,567	9,801	-15,191	12,383	39,716	-5,641	4,430	234,620
Creditors	27,764	27,875	58,223	-36,786	18,599	23,012	5,653	-50,995	-38,075	-7,564	70,240	-84,582	107,599	160,983
Accruals and Deferred Income	0	0	0	-7,700	100	-200	-650	8,450	0	0	0	0	0	0
Deferred Taxes & Provisions	-2,081	9,328	-5,987	-376	7,150	-3,410	3,936	3,252	-163	-1,657	-2,690	9,089	0	0
Cash flow from operations	127,928	140,598	394,683	54,431	86,510	191,797	55,506	61,395	98,918	47,556	47,093	-21,582	97,776	238,876
Investing Activities
capital expenditure	-34,614	-91,312	-750	-33,719	-76,789	-11,444	-41,988	-45,700	-40,506	-14,054	-22,169	-49,965	-38,729	-58,174
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-34,614	-91,312	-750	-33,719	-76,789	-11,444	-41,988	-45,700	-40,506	-14,054	-22,169	-49,965	-38,729	-58,174
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	10,000
interest	45,492	7,295	747	530	3,779	2,032	763	1,490	1,356	1,120	969	1,081	1,106	478
cash flow from financing	45,492	7,295	747	530	3,779	2,032	763	1,490	1,356	1,120	969	1,081	1,106	10,478
cash and cash equivalents
cash	138,806	56,581	394,680	39,563	12,652	182,269	20,412	-6,305	59,769	34,622	25,893	-70,466	60,153	191,180
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	138,806	56,581	394,680	39,563	12,652	182,269	20,412	-6,305	59,769	34,622	25,893	-70,466	60,153	191,180

P&L

March 2023

turnover

2.3m

+13%

operating profit

111.4k

gross margin

6.9%

+1.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.4m

+0.1%

total assets

1.7m

+0.1%

cash

1.1m

+0.14%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

diaper poultry limited

ana poultry services ltd

northern halal meat and poultry limited

penasul uk limited

nidderdale poultry products limited

4.5

company number

01809014

Type

Private limited with Share Capital

industry

10120 - Processing and preserving of poultry meat

incorporation date

April 1984

age

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

incorporated

address

13 noble square, burnt mills industrial estate, basildon, essex, SS13 1LS

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to ambassador cooked meats limited. Currently there are 1 open charges and 0 have been satisfied in the past.

ambassador cooked meats limited Company Information

ambassador cooked meats limited Estimated Valuation

ambassador cooked meats limited Estimated Valuation

ambassador cooked meats limited Estimated Valuation

Ambassador Cooked Meats Limited AI Business Plan

Ambassador Cooked Meats Limited Overview

Ambassador Cooked Meats Limited Health Check

ambassador cooked meats limited Credit Report and Business Information

Ambassador Cooked Meats Limited Competitor Analysis

ambassador cooked meats limited Ownership

ambassador cooked meats limited directors

AMBASSADOR COOKED MEATS LIMITED financials

ambassador cooked meats limited company details

ambassador cooked meats limited Charges & Mortgages

ambassador cooked meats limited Companies House Filings - See Documents