oldroyd publishing ltd.

2

oldroyd publishing ltd. Company Information

Share OLDROYD PUBLISHING LTD.
Live 
MatureSmallDeclining

Company Number

01765174

Registered Address

15 olympic court boardmans way, whitehills business park, blackpool, lancashire, FY4 5GU

Industry

Other business support service activities n.e.c.

 

Telephone

08006121516

Next Accounts Due

September 2025

Group Structure

View All

Directors

Glenn Oldroyd33 Years

Howard Oldroyd33 Years

Shareholders

oldroyd publishing group ltd 100%

oldroyd publishing ltd. Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of OLDROYD PUBLISHING LTD. at £1.3m based on a Turnover of £3.1m and 0.42x industry multiple (adjusted for size and gross margin).

oldroyd publishing ltd. Estimated Valuation

£200k

Pomanda estimates the enterprise value of OLDROYD PUBLISHING LTD. at £200k based on an EBITDA of £61.1k and a 3.27x industry multiple (adjusted for size and gross margin).

oldroyd publishing ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of OLDROYD PUBLISHING LTD. at £0 based on Net Assets of £-2.2m and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oldroyd Publishing Ltd. AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Oldroyd Publishing Ltd. Overview

Oldroyd Publishing Ltd. is a live company located in blackpool, FY4 5GU with a Companies House number of 01765174. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 1983, it's largest shareholder is oldroyd publishing group ltd with a 100% stake. Oldroyd Publishing Ltd. is a mature, small sized company, Pomanda has estimated its turnover at £3.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oldroyd Publishing Ltd. Health Check

Pomanda's financial health check has awarded Oldroyd Publishing Ltd. a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £3.1m, make it smaller than the average company (£4m)

£3.1m - Oldroyd Publishing Ltd.

£4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (5.3%)

-9% - Oldroyd Publishing Ltd.

5.3% - Industry AVG

production

Production

with a gross margin of 16.8%, this company has a higher cost of product (37.8%)

16.8% - Oldroyd Publishing Ltd.

37.8% - Industry AVG

profitability

Profitability

an operating margin of 2% make it less profitable than the average company (5.9%)

2% - Oldroyd Publishing Ltd.

5.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (24)

2 - Oldroyd Publishing Ltd.

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.4k, the company has an equivalent pay structure (£50.4k)

£50.4k - Oldroyd Publishing Ltd.

£50.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.6m, this is more efficient (£157.9k)

£1.6m - Oldroyd Publishing Ltd.

£157.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is near the average (40 days)

43 days - Oldroyd Publishing Ltd.

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 367 days, this is slower than average (32 days)

367 days - Oldroyd Publishing Ltd.

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Oldroyd Publishing Ltd.

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Oldroyd Publishing Ltd.

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 696.3%, this is a higher level of debt than the average (60.9%)

696.3% - Oldroyd Publishing Ltd.

60.9% - Industry AVG

oldroyd publishing ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oldroyd publishing ltd.. Get real-time insights into oldroyd publishing ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oldroyd Publishing Ltd. Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for oldroyd publishing ltd. by selecting its closest rivals and benchmarking them against 12 key performance metrics.

oldroyd publishing ltd. Ownership

OLDROYD PUBLISHING LTD. group structure

Oldroyd Publishing Ltd. has no subsidiary companies.

Ultimate parent company

1 parent

OLDROYD PUBLISHING LTD.

01765174

OLDROYD PUBLISHING LTD. Shareholders

oldroyd publishing group ltd 100%

oldroyd publishing ltd. directors

Oldroyd Publishing Ltd. currently has 2 directors. The longest serving directors include Mr Glenn Oldroyd (Dec 1990) and Mr Howard Oldroyd (Dec 1990).

officercountryagestartendrole
Mr Glenn OldroydEngland63 years Dec 1990- Director
Mr Howard OldroydEngland86 years Dec 1990- Director

OLDROYD PUBLISHING LTD. financials

EXPORTms excel logo

Oldroyd Publishing Ltd.'s latest turnover from December 2023 is estimated at £3.1 million and the company has net assets of -£2.2 million. According to their latest financial statements, Oldroyd Publishing Ltd. has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover3,125,0222,764,9743,975,3104,179,0253,964,3673,180,3713,565,9263,359,9273,175,7323,210,6633,305,5283,695,0404,013,3073,852,0110
Other Income Or Grants000000000000000
Cost Of Sales2,598,9672,282,5303,346,5723,504,9603,295,3182,655,0982,959,4082,773,5602,651,8052,694,9442,780,4513,097,5513,326,3353,168,2950
Gross Profit526,055482,444628,738674,065669,049525,273606,518586,367523,927515,719525,077597,488686,972683,7160
Admin Expenses464,963475,866586,318597,434566,242456,174528,280500,625533,582547,133495,527568,510512,499407,8982,988,973
Operating Profit61,0926,57842,42076,631102,80769,09978,23885,742-9,655-31,41429,55028,978174,473275,818-2,988,973
Interest Payable000000000000000
Interest Receivable0000000421323256815215
Pre-Tax Profit61,0926,57842,42076,631102,80769,09978,23885,746-9,634-31,38229,58229,034174,554275,871-2,988,958
Tax-15,273-1,250-8,060-14,560-19,533-13,129-14,865-17,14900-6,804-6,968-45,384-77,2440
Profit After Tax45,8195,32834,36062,07183,27455,97063,37368,597-9,634-31,38222,77822,066129,170198,627-2,988,958
Dividends Paid000000000000000
Retained Profit45,8195,32834,36062,07183,27455,97063,37368,597-9,634-31,38222,77822,066129,170198,627-2,988,958
Employee Costs100,780101,286579,937599,619546,486439,790501,863460,982415,562415,255409,104438,532473,413460,9830
Number Of Employees221213121012111010101112120
EBITDA*61,0926,57842,42076,631102,80769,09978,23885,742-9,655-31,41429,55028,978174,473275,818-2,988,973

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000003,16836,07152,8750
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000003,16836,07152,8750
Stock & work in progress000000008,77514,16913,5594,8900011,562
Trade Debtors374,232318,735330,866304,949241,48918,977105,60929,0438,8087,7302,831181,812181,421183,960182,007
Group Debtors000000000000000
Misc Debtors1,1855130000000000000
Cash000000003,3535,1197,8354,95317,62714,8386,109
misc current assets000000000000000
total current assets375,417319,248330,866304,949241,48918,977105,60929,04320,93627,01824,225191,655199,048198,798199,678
total assets375,417319,248330,866304,949241,48918,977105,60929,04320,93627,01824,225194,823235,119251,673199,678
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 2,613,9582,603,6082,620,5542,628,9972,627,6082,488,3702,630,9722,617,7792,678,1692,674,6172,640,4422,833,8182,896,1803,041,9043,188,536
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities2,613,9582,603,6082,620,5542,628,9972,627,6082,488,3702,630,9722,617,7792,678,1692,674,6172,640,4422,833,8182,896,1803,041,9043,188,536
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities2,613,9582,603,6082,620,5542,628,9972,627,6082,488,3702,630,9722,617,7792,678,1692,674,6172,640,4422,833,8182,896,1803,041,9043,188,536
net assets-2,238,541-2,284,360-2,289,688-2,324,048-2,386,119-2,469,393-2,525,363-2,588,736-2,657,233-2,647,599-2,616,217-2,638,995-2,661,061-2,790,231-2,988,858
total shareholders funds-2,238,541-2,284,360-2,289,688-2,324,048-2,386,119-2,469,393-2,525,363-2,588,736-2,657,233-2,647,599-2,616,217-2,638,995-2,661,061-2,790,231-2,988,858
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit61,0926,57842,42076,631102,80769,09978,23885,742-9,655-31,41429,55028,978174,473275,818-2,988,973
Depreciation000000000000000
Amortisation000000000000000
Tax-15,273-1,250-8,060-14,560-19,533-13,129-14,865-17,14900-6,804-6,968-45,384-77,2440
Stock0000000-8,775-5,3946108,6694,8900-11,56211,562
Debtors56,169-11,61825,91763,460222,512-86,63276,56620,2351,0784,899-178,981391-2,5391,953182,007
Creditors10,350-16,946-8,4431,389139,238-142,60213,193-60,3903,55234,175-193,376-62,362-145,724-146,6323,188,536
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations0000000-3,257-1,787-2,748-318-45,633-14,09661,5515,994
Investing Activities
capital expenditure000000000000000
Change in Investments0000000000-3,168-32,903-16,80452,8750
cash flow from investments00000000003,16832,90316,804-52,8750
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-100000000100
interest0000000421323256815215
cash flow from financing0000000-96213232568152115
cash and cash equivalents
cash0000000-3,353-1,766-2,7162,882-12,6742,7898,7296,109
overdraft000000000000000
change in cash0000000-3,353-1,766-2,7162,882-12,6742,7898,7296,109

P&L

December 2023

turnover

3.1m

+13%

operating profit

61.1k

0%

gross margin

16.9%

-3.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-2.2m

-0.02%

total assets

375.4k

+0.18%

cash

0

0%

net assets

Total assets minus all liabilities

oldroyd publishing ltd. company details

company number

01765174

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 1983

age

41

accounts

Micro-Entity Accounts

ultimate parent company

previous names

howard publications limited (December 2003)

taskbat limited (December 1983)

incorporated

UK

address

15 olympic court boardmans way, whitehills business park, blackpool, lancashire, FY4 5GU

last accounts submitted

December 2023

oldroyd publishing ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to oldroyd publishing ltd..

charges

oldroyd publishing ltd. Companies House Filings - See Documents

datedescriptionview/download