vodafone limited

4.5

vodafone limited Company Information

Share VODAFONE LIMITED
Live 
MatureMegaLow

Company Number

01471587

Registered Address

vodafone house, the connection, newbury, berkshire, RG14 2FN

Industry

Installation of industrial machinery and equipment

 

Other telecommunications activities

 

Telephone

03333048069

Next Accounts Due

December 2024

Group Structure

View All

Directors

Emanuele Tournon7 Years

Nicholas Gliddon1 Years

View All

Shareholders

vodafone international operations limited 100%

vodafone limited Estimated Valuation

£9b

Pomanda estimates the enterprise value of VODAFONE LIMITED at £9b based on a Turnover of £5.8b and 1.55x industry multiple (adjusted for size and gross margin).

vodafone limited Estimated Valuation

£13.3b

Pomanda estimates the enterprise value of VODAFONE LIMITED at £13.3b based on an EBITDA of £1.5b and a 9.15x industry multiple (adjusted for size and gross margin).

vodafone limited Estimated Valuation

£19.2b

Pomanda estimates the enterprise value of VODAFONE LIMITED at £19.2b based on Net Assets of £6.3b and 3.05x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vodafone Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Vodafone Limited Overview

Vodafone Limited is a live company located in newbury, RG14 2FN with a Companies House number of 01471587. It operates in the other telecommunications activities sector, SIC Code 61900. Founded in January 1980, it's largest shareholder is vodafone international operations limited with a 100% stake. Vodafone Limited is a mature, mega sized company, Pomanda has estimated its turnover at £5.8b with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vodafone Limited Health Check

Pomanda's financial health check has awarded Vodafone Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £5.8b, make it larger than the average company (£10.8m)

£5.8b - Vodafone Limited

£10.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (3.1%)

1% - Vodafone Limited

3.1% - Industry AVG

production

Production

with a gross margin of 30.7%, this company has a comparable cost of product (33.3%)

30.7% - Vodafone Limited

33.3% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (4.3%)

-0.3% - Vodafone Limited

4.3% - Industry AVG

employees

Employees

with 9113 employees, this is above the industry average (44)

9113 - Vodafone Limited

44 - Industry AVG

paystructure

Pay Structure

on an average salary of £67.8k, the company has a higher pay structure (£54.4k)

£67.8k - Vodafone Limited

£54.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £637.6k, this is more efficient (£213.3k)

£637.6k - Vodafone Limited

£213.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 71 days, this is later than average (50 days)

71 days - Vodafone Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 84 days, this is slower than average (42 days)

84 days - Vodafone Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 13 days, this is less than average (26 days)

13 days - Vodafone Limited

26 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Vodafone Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.2%, this is a lower level of debt than the average (62.5%)

49.2% - Vodafone Limited

62.5% - Industry AVG

vodafone limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vodafone limited. Get real-time insights into vodafone limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vodafone Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for vodafone limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

vodafone limited Ownership

VODAFONE LIMITED group structure

Vodafone Limited has 2 subsidiary companies.

VODAFONE LIMITED Shareholders

vodafone international operations limited 100%

vodafone limited directors

Vodafone Limited currently has 3 directors. The longest serving directors include Mr Emanuele Tournon (Jan 2017) and Mr Nicholas Gliddon (May 2022).

officercountryagestartendrole
Mr Emanuele Tournon64 years Jan 2017- Director
Mr Nicholas GliddonUnited Kingdom57 years May 2022- Director
Mr Max TaylorUnited Kingdom50 years Dec 2022- Director

VODAFONE LIMITED financials

EXPORTms excel logo

Vodafone Limited's latest turnover from March 2023 is £5.8 billion and the company has net assets of £6.3 billion. According to their latest financial statements, Vodafone Limited has 9,113 employees and maintains cash reserves of £12.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover5,810,600,0005,543,200,0005,384,000,0005,657,600,0005,512,900,0006,253,600,0005,843,900,0006,183,500,0006,294,200,0006,969,200,0005,062,500,0005,364,200,0005,162,800,0004,800,500,000
Other Income Or Grants00000000000000
Cost Of Sales4,029,800,0004,147,400,0003,918,300,0004,045,500,0004,222,200,0004,602,000,0004,568,900,0004,739,400,0004,870,300,0004,666,250,4863,363,911,3903,538,609,1333,351,129,4453,759,400,000
Gross Profit1,780,800,0001,395,800,0001,465,700,0001,612,100,0001,290,700,0001,651,600,0001,275,000,0001,444,100,0001,423,900,0002,302,949,5141,698,588,6101,825,590,8671,811,670,5551,041,100,000
Admin Expenses1,797,300,0001,713,500,0001,278,900,0001,963,600,0001,967,500,0001,992,300,0001,974,200,0001,798,900,0001,732,800,0002,297,049,5141,563,988,6101,582,590,8671,672,670,5551,054,700,000
Operating Profit-16,500,000-317,700,000186,800,000-351,500,000-676,800,000-340,700,000-699,200,000-354,800,000-308,900,0005,900,000134,600,000243,000,000139,000,000-13,600,000
Interest Payable034,300,00023,500,00029,900,00010,400,0006,700,0008,200,000301,400,000314,700,000312,100,000306,900,000303,700,000305,500,000309,400,000
Interest Receivable06,000,00015,900,0006,400,0007,700,0007,500,0008,900,00019,400,00018,700,00017,100,00014,500,00011,500,0008,400,00022,500,000
Pre-Tax Profit-800,000-346,000,000179,200,000-375,000,000-679,500,000-339,900,000-668,500,000-636,800,000-621,000,000-304,800,000-184,300,000-61,300,000-168,600,000-323,100,000
Tax-2,300,000482,900,00096,800,000148,800,00092,300,00083,000,00047,200,000-21,400,00084,100,000-147,100,000125,300,000-23,500,00037,400,00062,800,000
Profit After Tax-3,100,000136,900,000276,000,000-226,200,000-587,200,000-256,900,000-621,300,000-658,200,000-536,900,000-451,900,000-59,000,000-84,800,000-131,200,000-260,300,000
Dividends Paid00000000000000
Retained Profit-3,100,000136,900,000276,000,000-226,200,000-587,200,000-256,900,000-621,300,000-658,200,000-536,900,000-451,900,000-59,000,000-84,800,000-131,200,000-260,300,000
Employee Costs618,000,000546,100,000542,300,000530,900,000583,000,000581,900,000599,000,000623,400,000597,800,000548,300,000347,500,000348,500,000330,100,000397,800,000
Number Of Employees9,1139,0109,2329,81610,91411,52312,22812,26512,39112,1546,9587,2457,62168,502
EBITDA*1,451,800,000726,000,0001,382,400,000855,000,000576,200,000909,000,000592,200,000835,400,000843,600,0001,093,000,000944,500,0001,085,200,000972,500,000895,500,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets3,760,400,0008,393,500,0007,189,000,0006,728,000,0004,161,500,0004,507,900,0004,278,300,0003,467,200,0003,174,600,0002,984,100,0002,822,900,0002,260,000,0002,201,600,0002,158,800,000
Intangible Assets1,798,500,0001,821,400,0001,896,700,0002,368,400,0002,794,100,0002,844,400,0003,229,400,0003,693,200,0003,984,500,0003,881,000,0004,292,700,0003,405,400,0003,739,100,0004,090,800,000
Investments & Other239,300,00025,100,00025,100,000514,300,000106,500,00025,100,00025,100,00025,100,000190,800,000495,300,000485,000,000000
Debtors (Due After 1 year)2,240,500,0002,627,600,0001,807,800,0001,124,200,0001,014,300,000400,100,00015,300,0001,800,0000969,500,0001,305,400,00094,300,00055,900,000434,400,000
Total Fixed Assets8,038,700,0008,185,500,0007,698,600,0007,972,200,0006,955,600,0007,352,300,0007,507,700,0007,160,400,0007,349,900,0008,329,900,0008,906,000,0005,759,700,0005,996,600,0006,684,000,000
Stock & work in progress153,000,000120,900,000145,000,000116,400,000160,900,00092,500,000102,000,000102,800,00088,900,00070,100,00066,700,00077,400,00081,500,00061,200,000
Trade Debtors1,132,600,000365,600,000360,400,000404,800,000422,400,000506,500,000452,900,000550,700,000500,000,000451,800,000490,300,000270,200,000410,900,000299,100,000
Group Debtors2,796,900,000002,109,700,0001,778,400,0001,868,000,0002,310,000,0003,291,000,0003,611,900,0003,593,000,0003,730,700,0004,152,700,0002,585,500,0001,533,600,000
Misc Debtors245,000,0003,497,400,0004,164,100,0001,067,700,0001,200,000,000978,600,000550,000,000642,800,000741,400,000508,000,000758,100,000743,000,000612,800,000674,200,000
Cash12,100,00011,200,00010,200,00024,300,00032,500,00024,900,00019,800,00019,000,00063,300,00014,100,00081,900,00064,500,00017,600,0000
misc current assets0000000859,400,000948,500,00000000
total current assets4,339,600,0003,995,100,0004,679,700,0003,722,900,0003,594,200,0003,470,500,0003,434,700,0005,465,700,0005,954,000,0004,637,000,0005,127,700,0005,307,800,0003,708,300,0002,568,100,000
total assets12,378,300,00012,180,600,00012,378,300,00011,695,100,00010,549,800,00010,822,800,00010,942,400,00012,626,100,00013,303,900,00012,966,900,00014,033,700,00011,067,500,0009,704,900,0009,252,100,000
Bank overdraft000000000000034,100,000
Bank loan00000000000000
Trade Creditors 937,200,000563,600,000431,200,000496,300,000421,800,000336,600,000310,600,000471,100,000399,800,000375,500,000505,000,000248,100,000251,600,000199,100,000
Group/Directors Accounts2,472,600,00000000003,521,400,0002,627,100,0002,719,200,0002,936,100,0001,559,600,0001,079,800,000
other short term finances2,000,0001,700,00010,800,0005,900,0000000000000
hp & lease commitments514,800,000607,100,000503,700,000384,200,000400,000500,000400,000300,0006,500,0005,400,00023,800,0000100,0003,800,000
other current liabilities652,600,0003,051,000,0003,698,400,0003,718,800,0003,792,900,0003,928,500,0003,827,800,0004,607,800,0001,247,300,0001,140,400,0001,327,500,000953,000,000986,700,000944,300,000
total current liabilities4,579,200,0004,223,400,0004,644,100,0004,605,200,0004,215,100,0004,265,600,0004,138,800,0005,079,200,0005,175,000,0004,148,400,0004,575,500,0004,137,200,0002,798,000,0002,261,100,000
loans02,440,800,0002,923,000,0001,439,600,000001,000,0002,000,0006,290,600,0006,285,000,0006,285,000,0006,285,000,0006,285,000,0006,285,000,000
hp & lease commitments1,221,400,0001,220,400,0001,461,500,000719,800,00000500,0001,000,00002,300,00012,900,000001,600,000
Accruals and Deferred Income00000000000000
other liabilities128,500,00074,900,00024,700,00023,500,00021,600,00018,300,00019,900,00022,100,000184,400,0004,600,00055,900,00098,600,0005,500,0005,900,000
provisions163,000,000422,800,000632,000,000472,600,000929,400,000585,800,000851,400,000648,800,000243,500,000293,500,000372,500,000186,100,000160,900,000106,100,000
total long term liabilities1,512,900,0001,506,700,0001,802,200,000979,600,000486,300,000311,200,000446,100,000347,500,0006,718,500,0006,595,500,0006,794,700,0006,569,700,0006,451,400,0006,398,600,000
total liabilities6,092,100,0005,730,100,0006,446,300,0005,584,800,0004,701,400,0004,576,800,0004,584,900,0005,426,700,00011,893,500,00010,743,900,00011,370,200,00010,706,900,0009,249,400,0008,659,700,000
net assets6,286,200,0006,450,500,0005,932,000,0006,110,300,0005,848,400,0006,246,000,0006,357,500,0007,199,400,0001,410,400,0002,223,000,0002,663,500,000360,600,000455,500,000592,400,000
total shareholders funds6,286,200,0006,450,500,0005,932,000,0006,110,300,0005,848,400,0006,246,000,0006,357,500,0007,199,400,0001,410,400,0002,223,000,0002,663,500,000360,600,000455,500,000592,400,000
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-16,500,000-317,700,000186,800,000-351,500,000-676,800,000-340,700,000-699,200,000-354,800,000-308,900,0005,900,000134,600,000243,000,000139,000,000-13,600,000
Depreciation1,178,600,000523,100,000568,500,000579,900,000641,400,000650,200,000663,900,000600,400,000732,500,000675,400,000448,300,000483,400,000478,800,000557,400,000
Amortisation289,700,000520,600,000627,100,000626,600,000611,600,000599,500,000627,500,000589,800,000420,000,000411,700,000361,600,000358,800,000354,700,000351,700,000
Tax-2,300,000482,900,00096,800,000148,800,00092,300,00083,000,00047,200,000-21,400,00084,100,000-147,100,000125,300,000-23,500,00037,400,00062,800,000
Stock32,100,000-24,100,00028,600,000-44,500,00068,400,000-9,500,000-800,00013,900,00018,800,0003,400,000-10,700,000-4,100,00020,300,00061,200,000
Debtors-75,600,000158,300,0001,625,900,000291,300,000661,900,000425,000,000-1,158,100,000-367,000,000-669,000,000-762,200,0001,024,300,0001,595,100,000723,800,0002,941,300,000
Creditors373,600,000132,400,000-65,100,00074,500,00085,200,00026,000,000-160,500,00071,300,00024,300,000-129,500,000256,900,000-3,500,00052,500,000199,100,000
Accruals and Deferred Income-2,398,400,000-647,400,000-20,400,000-74,100,000-135,600,000100,700,000-780,000,0003,360,500,000106,900,000-187,100,000374,500,000-33,700,00042,400,000944,300,000
Deferred Taxes & Provisions-259,800,000-209,200,000159,400,000-456,800,000343,600,000-265,600,000202,600,000405,300,000-50,000,000-79,000,000186,400,00025,200,00054,800,000106,100,000
Cash flow from operations-791,600,000350,500,000-101,400,000300,600,000231,400,000437,600,0001,060,400,0005,004,200,0001,659,100,0001,309,100,000874,000,000-541,300,000415,500,000-794,700,000
Investing Activities
capital expenditure3,187,700,000-2,172,900,000-1,184,900,000-3,347,300,000-856,300,000-1,094,300,000-1,638,700,000-1,191,500,000-1,446,500,000-836,600,000-2,260,100,000-566,900,000-524,600,000-7,158,700,000
Change in Investments214,200,0000-489,200,000407,800,00081,400,00000-165,700,000-304,500,00010,300,000485,000,000000
cash flow from investments2,973,500,000-2,172,900,000-695,700,000-3,755,100,000-937,700,000-1,094,300,000-1,638,700,000-1,025,800,000-1,142,000,000-846,900,000-2,745,100,000-566,900,000-524,600,000-7,158,700,000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts2,472,600,000000000-3,521,400,000894,300,000-92,100,000-216,900,0001,376,500,000479,800,0001,079,800,000
Other Short Term Loans 300,000-9,100,0004,900,0005,900,0000000000000
Long term loans-2,440,800,000-482,200,0001,483,400,0001,439,600,0000-1,000,000-1,000,000-6,288,600,0005,600,00000006,285,000,000
Hire Purchase and Lease Commitments-91,300,000-137,700,000861,200,0001,103,600,000-100,000-400,000-400,000-5,200,000-1,200,000-29,000,00036,700,000-100,000-5,300,0005,400,000
other long term liabilities53,600,00050,200,0001,200,0001,900,0003,300,000-1,600,000-2,200,000-162,300,000179,800,000-51,300,000-42,700,00093,100,000-400,0005,900,000
share issue-161,200,000381,600,000-454,300,000488,100,000189,600,000145,400,000-220,600,0006,447,200,000-275,700,00011,400,0002,361,900,000-10,100,000-5,700,000852,700,000
interest0-28,300,000-7,600,000-23,500,000-2,700,000800,000700,000-282,000,000-296,000,000-295,000,000-292,400,000-292,200,000-297,100,000-286,900,000
cash flow from financing-166,800,000-225,500,0001,888,800,0003,015,600,000190,100,000143,200,000-223,500,000-3,812,300,000506,800,000-456,000,0001,846,600,0001,167,200,000171,300,0007,941,900,000
cash and cash equivalents
cash900,0001,000,000-14,100,000-8,200,0007,600,0005,100,000800,000-44,300,00049,200,000-67,800,00017,400,00046,900,00017,600,0000
overdraft000000000000-34,100,00034,100,000
change in cash900,0001,000,000-14,100,000-8,200,0007,600,0005,100,000800,000-44,300,00049,200,000-67,800,00017,400,00046,900,00051,700,000-34,100,000

P&L

March 2023

turnover

5.8b

+5%

operating profit

-16.5m

-95%

gross margin

30.7%

+21.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

6.3b

-0.03%

total assets

12.4b

+0.02%

cash

12.1m

+0.08%

net assets

Total assets minus all liabilities

vodafone limited company details

company number

01471587

Type

Private limited with Share Capital

industry

33200 - Installation of industrial machinery and equipment

61900 - Other telecommunications activities

incorporation date

January 1980

age

44

accounts

Full Accounts

previous names

racal-vodafone limited (September 1991)

racal-millicom (operating) limited (May 1984)

incorporated

UK

address

vodafone house, the connection, newbury, berkshire, RG14 2FN

last accounts submitted

March 2023

vodafone limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to vodafone limited.

charges

vodafone limited Companies House Filings - See Documents

datedescriptionview/download