argos limited

3.5

argos limited Company Information

Share ARGOS LIMITED
Live 
MatureMegaDeclining

Company Number

01081551

Registered Address

33 holborn, london, EC1N 2HT

Industry

Activities of call centres

 

Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores

 
View All 

Telephone

01708457444

Next Accounts Due

December 2024

Group Structure

View All

Directors

Simon Roberts4 Years

Nicholas Mills-Hicks4 Years

View All

Shareholders

argos holdings ltd 100%

argos limited Estimated Valuation

£1.7b

Pomanda estimates the enterprise value of ARGOS LIMITED at £1.7b based on a Turnover of £4.2b and 0.42x industry multiple (adjusted for size and gross margin).

argos limited Estimated Valuation

£512.7m

Pomanda estimates the enterprise value of ARGOS LIMITED at £512.7m based on an EBITDA of £116.5m and a 4.4x industry multiple (adjusted for size and gross margin).

argos limited Estimated Valuation

£1.4b

Pomanda estimates the enterprise value of ARGOS LIMITED at £1.4b based on Net Assets of £499.4m and 2.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Argos Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Argos Limited Overview

Argos Limited is a live company located in london, EC1N 2HT with a Companies House number of 01081551. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in November 1972, it's largest shareholder is argos holdings ltd with a 100% stake. Argos Limited is a mature, mega sized company, Pomanda has estimated its turnover at £4.2b with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Argos Limited Health Check

Pomanda's financial health check has awarded Argos Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £4.2b, make it larger than the average company (£6.8m)

£4.2b - Argos Limited

£6.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (4.2%)

0% - Argos Limited

4.2% - Industry AVG

production

Production

with a gross margin of 6.2%, this company has a higher cost of product (34.2%)

6.2% - Argos Limited

34.2% - Industry AVG

profitability

Profitability

an operating margin of 0.8% make it less profitable than the average company (4.6%)

0.8% - Argos Limited

4.6% - Industry AVG

employees

Employees

with 7045 employees, this is above the industry average (83)

7045 - Argos Limited

83 - Industry AVG

paystructure

Pay Structure

on an average salary of £57k, the company has a higher pay structure (£26.1k)

£57k - Argos Limited

£26.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £589.9k, this is more efficient (£141.2k)

£589.9k - Argos Limited

£141.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (20 days)

1 days - Argos Limited

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 57 days, this is slower than average (31 days)

57 days - Argos Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 64 days, this is in line with average (60 days)

64 days - Argos Limited

60 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (19 weeks)

0 weeks - Argos Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.4%, this is a higher level of debt than the average (62.4%)

90.4% - Argos Limited

62.4% - Industry AVG

argos limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for argos limited. Get real-time insights into argos limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Argos Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for argos limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

argos limited directors

Argos Limited currently has 5 directors. The longest serving directors include Mr Simon Roberts (Oct 2019) and Mr Nicholas Mills-Hicks (Oct 2019).

officercountryagestartendrole
Mr Simon RobertsUnited Kingdom53 years Oct 2019- Director
Mr Nicholas Mills-HicksUnited Kingdom52 years Oct 2019- Director
Mr Mark GivenUnited Kingdom47 years May 2020- Director
Ms Blathnaid BerginUnited Kingdom49 years Jan 2022- Director
Mr Graham Biggart37 years Feb 2024- Director

ARGOS LIMITED financials

EXPORTms excel logo

Argos Limited's latest turnover from March 2023 is £4.2 billion and the company has net assets of £499.4 million. According to their latest financial statements, Argos Limited has 7,045 employees and maintains cash reserves of £81.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Feb 2016Feb 2015Mar 2014Mar 2013Mar 2012Feb 2011Feb 2010
Turnover4,155,979,0004,176,559,0004,676,925,0004,201,625,0004,240,797,0004,162,557,0004,285,775,0003,995,930,0003,919,176,0003,872,446,0003,752,634,0003,749,910,0004,012,064,0004,164,475,000
Other Income Or Grants00000000000000
Cost Of Sales3,898,483,0003,160,915,0003,513,428,0003,237,848,0003,231,581,0003,195,052,0003,258,782,0002,999,768,0002,914,025,0002,903,533,0002,801,243,0002,785,416,0002,961,587,0003,042,451,000
Gross Profit257,496,0001,015,644,0001,163,497,000963,777,0001,009,216,000967,505,0001,026,993,000996,162,0001,005,151,000968,913,000951,391,000964,494,0001,050,477,0001,122,024,000
Admin Expenses225,866,000899,012,0001,198,566,0001,075,916,0001,075,442,0001,096,448,0001,028,616,0001,151,187,000923,107,000908,140,000848,553,000906,044,000871,647,000935,326,000
Operating Profit31,630,000116,632,000-35,069,000-112,139,000-66,226,000-128,943,000-1,623,000-155,025,00082,044,00060,773,000102,838,00058,450,000178,830,000186,698,000
Interest Payable9,926,00031,797,00037,854,00041,845,00029,814,00027,482,00024,543,00026,790,00028,375,00026,335,00027,886,00091,516,00071,187,00045,010,000
Interest Receivable6,072,000013,841,00012,248,00038,541,00010,200,0001,252,0003,455,0003,278,0009,554,0002,366,00050,101,00050,224,00043,313,000
Pre-Tax Profit27,776,00084,835,000-59,082,000-141,736,000-57,868,000-145,305,000-25,664,000-178,360,00097,146,00043,992,00075,462,00017,035,000157,867,000227,851,000
Tax3,656,000-32,799,0001,191,000-15,502,000693,000-14,465,00019,037,0001,586,000-22,718,000-16,243,000-23,266,000-26,230,000-43,469,000-67,240,000
Profit After Tax31,432,00052,036,000-57,891,000-157,238,000-57,175,000-159,770,000-6,627,000-176,774,00074,428,00027,749,00052,196,000-9,195,000114,398,000160,611,000
Dividends Paid0000000348,324,000000000
Retained Profit31,432,00052,036,000-57,891,000-157,238,000-57,175,000-159,770,000-6,627,000-525,098,00074,428,00027,749,00052,196,000-9,195,000114,398,000160,611,000
Employee Costs401,361,000421,402,000449,257,000390,285,000440,074,000426,153,000468,038,000408,677,000386,682,000390,320,000369,416,000428,943,000433,040,000507,950,000
Number Of Employees7,04510,27221,02712,53125,80826,61128,13928,31327,39927,08627,59629,12831,00031,615
EBITDA*116,519,000273,276,000154,270,00085,980,00046,684,000-23,510,000114,538,000-53,080,000179,025,000150,630,000189,507,000144,614,000267,864,000280,738,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Feb 2016Feb 2015Mar 2014Mar 2013Mar 2012Feb 2011Feb 2010
Tangible Assets478,487,000512,288,000541,936,000610,707,000256,122,000242,530,000196,200,000231,795,000254,893,000266,911,000796,075,000822,762,000813,792,000838,581,000
Intangible Assets53,361,00058,829,00068,404,000156,399,000167,594,000196,791,000220,131,000265,265,000220,625,000189,988,000139,614,000154,976,000143,978,000128,459,000
Investments & Other620,392,000581,993,000292,642,000376,811,000154,144,000154,144,000154,144,000154,144,000478,144,000478,144,000488,860,000486,414,000485,482,000484,069,000
Debtors (Due After 1 year)7,412,0001,511,00041,676,00016,383,00041,019,00043,342,00057,156,00018,056,00035,757,00030,943,00028,387,00036,983,00000
Total Fixed Assets1,159,652,0001,154,621,000944,658,0001,160,300,000618,879,000636,807,000627,631,000669,260,000989,419,000965,986,000935,689,000977,738,000957,770,000967,040,000
Stock & work in progress692,301,000691,606,000595,488,000709,613,000811,660,000776,678,000754,637,000755,378,000704,108,000656,032,000684,412,000683,173,000772,674,000684,217,000
Trade Debtors19,665,00024,653,00028,965,00028,241,00019,863,00033,933,00020,040,00027,201,00013,405,00011,311,00016,760,00012,748,00023,483,00026,492,000
Group Debtors3,117,421,0002,484,263,0002,029,965,0001,245,818,0001,265,817,0001,341,902,0001,562,214,0001,556,047,0001,881,495,0001,515,636,0001,541,289,0001,328,086,0001,565,597,0001,098,506,000
Misc Debtors80,089,000122,270,00083,754,00079,278,00054,652,00063,169,00074,710,000103,437,00087,314,00057,773,00054,977,00048,271,00039,427,00043,475,000
Cash81,464,00091,689,00063,564,00053,611,00061,228,00051,346,00044,972,00016,465,00017,924,00075,072,00044,766,00031,800,00028,633,00056,387,000
misc current assets28,466,00032,989,0002,233,0005,827,0006,651,0001,699,00035,368,00052,092,00023,824,000524,00031,066,0005,822,0004,251,00086,230,000
total current assets4,019,406,0003,447,470,0002,803,969,0002,122,388,0002,219,871,0002,268,727,0002,491,941,0002,510,620,0002,728,070,0002,316,348,0002,373,270,0002,109,900,0002,434,065,0001,995,307,000
total assets5,179,058,0004,602,091,0003,748,627,0003,282,688,0002,838,750,0002,905,534,0003,119,572,0003,179,880,0003,717,489,0003,282,334,0003,308,959,0003,087,638,0003,391,835,0002,962,347,000
Bank overdraft0035,287,00090,963,000123,251,00098,772,000205,879,000128,279,000263,663,00053,664,00041,241,00039,456,000345,202,0007,203,000
Bank loan00000000000000
Trade Creditors 611,192,000523,086,000599,506,000470,838,000508,689,000511,465,000461,181,000516,560,000399,439,000328,645,000340,296,000304,175,000296,889,000303,977,000
Group/Directors Accounts3,280,605,0002,511,321,0001,754,855,0001,336,429,0001,144,386,0001,103,194,0001,098,485,0001,101,659,0001,092,549,0001,033,062,0000000
other short term finances7,003,00012,247,00050,096,00018,360,0004,281,00021,502,0000760,0002,240,00000000
hp & lease commitments80,454,00080,113,00087,810,00084,542,0003,429,0002,142,000158,0000000000
other current liabilities279,035,000416,121,000476,331,000368,554,000348,570,000382,225,000365,373,000369,428,000384,537,000402,296,0001,415,220,0001,257,995,0001,292,247,000491,246,000
total current liabilities4,258,289,0003,542,888,0003,003,885,0002,369,686,0002,132,606,0002,119,300,0002,131,076,0002,116,686,0002,142,428,0001,817,667,0001,796,757,0001,601,626,0001,934,338,000802,426,000
loans3,069,0000000000000000
hp & lease commitments297,723,000316,802,000346,163,000367,747,00014,984,0006,925,000630,0000000000
Accruals and Deferred Income000016,437,00016,882,00017,979,00015,193,00016,019,00015,742,00018,008,000000
other liabilities0000000000020,929,00020,564,000846,643,000
provisions120,598,000134,001,00091,616,00044,357,00022,082,00030,221,00016,035,00015,070,00022,966,00011,345,000209,610,000279,978,00046,866,000108,824,000
total long term liabilities421,390,000450,803,000437,779,000412,104,000178,844,000215,179,000252,081,000124,837,000151,882,000102,625,000122,813,000160,918,00043,997,000901,055,000
total liabilities4,679,679,0003,993,691,0003,441,664,0002,781,790,0002,311,450,0002,334,479,0002,383,157,0002,241,523,0002,294,310,0001,920,292,0001,919,570,0001,762,544,0001,978,335,0001,703,481,000
net assets499,379,000608,400,000306,963,000500,898,000527,300,000571,055,000736,415,000938,357,0001,423,179,0001,362,042,0001,389,389,0001,325,094,0001,413,500,0001,258,866,000
total shareholders funds499,379,000608,400,000306,963,000500,898,000527,300,000571,055,000736,415,000938,357,0001,423,179,0001,362,042,0001,389,389,0001,325,094,0001,413,500,0001,258,866,000
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Feb 2016Feb 2015Mar 2014Mar 2013Mar 2012Feb 2011Feb 2010
Operating Activities
Operating Profit31,630,000116,632,000-35,069,000-112,139,000-66,226,000-128,943,000-1,623,000-155,025,00082,044,00060,773,000102,838,00058,450,000178,830,000186,698,000
Depreciation60,937,000127,738,000146,781,000148,608,00053,656,00046,233,00052,649,00053,328,00056,721,00058,327,00057,695,00061,100,00061,100,00067,368,000
Amortisation23,952,00028,906,00042,558,00049,511,00059,254,00059,200,00063,512,00048,617,00040,260,00031,530,00028,974,00025,064,00027,934,00026,672,000
Tax3,656,000-32,799,0001,191,000-15,502,000693,000-14,465,00019,037,0001,586,000-22,718,000-16,243,000-23,266,000-26,230,000-43,469,000-67,240,000
Stock695,00096,118,000-114,125,000-102,047,00034,982,00022,041,000-741,00051,270,00048,076,000-28,380,0001,239,000-89,501,00088,457,000684,217,000
Debtors591,890,000448,337,000814,640,000-11,631,000-100,995,000-231,774,0009,379,000-313,230,000402,308,000-25,750,000215,325,000-202,419,000460,034,0001,168,473,000
Creditors88,106,000-76,420,000128,668,000-37,851,000-2,776,00050,284,000-55,379,000117,121,00070,794,000-11,651,00036,121,0007,286,000-7,088,000303,977,000
Accruals and Deferred Income-137,086,000-60,210,000107,777,0003,547,000-34,100,00015,755,000-1,269,000-15,935,000-17,482,000-1,015,190,000175,233,000-34,252,000801,001,000491,246,000
Deferred Taxes & Provisions-13,403,00042,385,00047,259,00022,275,000-8,139,00014,186,000965,000-7,896,00011,621,000-198,265,000-70,368,000233,112,000-61,958,000108,824,000
Cash flow from operations-534,793,000-398,223,000-261,350,000172,127,00068,375,000251,983,00069,254,000303,756,000-229,144,000-1,036,589,00090,663,000616,450,000407,859,000-735,145,000
Investing Activities
capital expenditure-45,620,000-117,421,000-32,573,000-541,509,000-97,305,000-128,423,000-35,432,000-123,487,000-115,600,000388,933,000-44,620,000-106,132,000-79,764,000-1,061,080,000
Change in Investments38,399,000289,351,000-84,169,000222,667,000000-324,000,0000-10,716,0002,446,000932,0001,413,000484,069,000
cash flow from investments-84,019,000-406,772,00051,596,000-764,176,000-97,305,000-128,423,000-35,432,000200,513,000-115,600,000399,649,000-47,066,000-107,064,000-81,177,000-1,545,149,000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts769,284,000756,466,000418,426,000192,043,00041,192,0004,709,000-3,174,0009,110,00059,487,0001,033,062,0000000
Other Short Term Loans -5,244,000-37,849,00031,736,00014,079,000-17,221,00021,502,000-760,000-1,480,0002,240,00000000
Long term loans3,069,0000000000000000
Hire Purchase and Lease Commitments-18,738,000-37,058,000-18,316,000433,876,0009,346,0008,279,000788,0000000000
other long term liabilities0000000000-20,929,000365,000-826,079,000846,643,000
share issue-140,453,000249,401,000-136,044,000130,836,00013,420,000-5,590,000-195,315,00040,276,000-13,291,000-55,096,00012,099,000-79,211,00040,236,0001,098,255,000
interest-3,854,000-31,797,000-24,013,000-29,597,0008,727,000-17,282,000-23,291,000-23,335,000-25,097,000-16,781,000-25,520,000-41,415,000-20,963,000-1,697,000
cash flow from financing604,064,000899,163,000271,789,000741,237,00055,464,00011,618,000-221,752,00024,571,00023,339,000961,185,000-34,350,000-120,261,000-806,806,0001,943,201,000
cash and cash equivalents
cash-10,225,00028,125,0009,953,000-7,617,0009,882,0006,374,00028,507,000-1,459,000-57,148,00030,306,00012,966,0003,167,000-27,754,00056,387,000
overdraft0-35,287,000-55,676,000-32,288,00024,479,000-107,107,00077,600,000-135,384,000209,999,00012,423,0001,785,000-305,746,000337,999,0007,203,000
change in cash-10,225,00063,412,00065,629,00024,671,000-14,597,000113,481,000-49,093,000133,925,000-267,147,00017,883,00011,181,000308,913,000-365,753,00049,184,000

P&L

March 2023

turnover

4.2b

0%

operating profit

31.6m

-73%

gross margin

6.2%

-74.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

499.4m

-0.18%

total assets

5.2b

+0.13%

cash

81.5m

-0.11%

net assets

Total assets minus all liabilities

argos limited company details

company number

01081551

Type

Private limited with Share Capital

industry

82200 - Activities of call centres

47599 - Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores

47190 - Other retail sale in non-specialised stores

incorporation date

November 1972

age

52

accounts

Full Accounts

ultimate parent company

previous names

argos distributors limited (August 1999)

incorporated

UK

address

33 holborn, london, EC1N 2HT

last accounts submitted

March 2023

argos limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to argos limited. Currently there are 2 open charges and 2 have been satisfied in the past.

charges

argos limited Companies House Filings - See Documents

datedescriptionview/download