altiga limited Company Information
Company Number
00444068
Website
www.altiga.co.ukRegistered Address
61 somers road industrial estate, rugby, CV22 7DG
Industry
Steam and air conditioning supply
Telephone
01788544880
Next Accounts Due
December 2024
Group Structure
View All
Directors
Susan Niner6 Years
Shareholders
susan niner 100%
altiga limited Estimated Valuation
Pomanda estimates the enterprise value of ALTIGA LIMITED at £1.3m based on a Turnover of £1m and 1.28x industry multiple (adjusted for size and gross margin).
altiga limited Estimated Valuation
Pomanda estimates the enterprise value of ALTIGA LIMITED at £0 based on an EBITDA of £-26.5k and a 4.28x industry multiple (adjusted for size and gross margin).
altiga limited Estimated Valuation
Pomanda estimates the enterprise value of ALTIGA LIMITED at £326k based on Net Assets of £118k and 2.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Altiga Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Altiga Limited Overview
Altiga Limited is a live company located in rugby, CV22 7DG with a Companies House number of 00444068. It operates in the steam and air conditioning supply sector, SIC Code 35300. Founded in October 1947, it's largest shareholder is susan niner with a 100% stake. Altiga Limited is a mature, small sized company, Pomanda has estimated its turnover at £1m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Altiga Limited Health Check
Pomanda's financial health check has awarded Altiga Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £1m, make it smaller than the average company (£1.8m)
- Altiga Limited
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 46%, show it is growing at a faster rate (9.2%)
- Altiga Limited
9.2% - Industry AVG
Production
with a gross margin of 18.3%, this company has a higher cost of product (24.8%)
- Altiga Limited
24.8% - Industry AVG
Profitability
an operating margin of -2.6% make it less profitable than the average company (4.5%)
- Altiga Limited
4.5% - Industry AVG
Employees
with 6 employees, this is below the industry average (8)
6 - Altiga Limited
8 - Industry AVG
Pay Structure
on an average salary of £59.6k, the company has an equivalent pay structure (£59.6k)
- Altiga Limited
£59.6k - Industry AVG
Efficiency
resulting in sales per employee of £171.3k, this is more efficient (£147k)
- Altiga Limited
£147k - Industry AVG
Debtor Days
it gets paid by customers after 156 days, this is later than average (73 days)
- Altiga Limited
73 days - Industry AVG
Creditor Days
its suppliers are paid after 116 days, this is slower than average (50 days)
- Altiga Limited
50 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Altiga Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Altiga Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 73.5%, this is a similar level of debt than the average (67.7%)
73.5% - Altiga Limited
67.7% - Industry AVG
altiga limited Credit Report and Business Information
Altiga Limited Competitor Analysis
Perform a competitor analysis for altiga limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
altiga limited Ownership
ALTIGA LIMITED group structure
Altiga Limited has no subsidiary companies.
Ultimate parent company
ALTIGA LIMITED
00444068
altiga limited directors
Altiga Limited currently has 1 director, Mrs Susan Niner serving since Jul 2017.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Susan Niner | 36 years | Jul 2017 | - | Director |
ALTIGA LIMITED financials
Altiga Limited's latest turnover from March 2023 is estimated at £1 million and the company has net assets of £118 thousand. According to their latest financial statements, Altiga Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 6 | 5 | 5 | 6 | 6 | 10 | 12 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 6,229 | 8,306 | 11,674 | 15,970 | 21,588 | 28,845 | 35,865 | 47,750 | 46,113 | 20,445 | 28,829 | 39,785 | 64,559 | 60,565 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 6,229 | 8,306 | 11,674 | 15,970 | 21,588 | 28,845 | 35,865 | 47,750 | 46,113 | 20,445 | 28,829 | 39,785 | 64,559 | 60,565 |
Stock & work in progress | 0 | 0 | 21,690 | 21,690 | 21,690 | 31,625 | 29,995 | 26,842 | 20,615 | 19,782 | 42,751 | 17,201 | 20,040 | 12,072 |
Trade Debtors | 439,496 | 390,022 | 115,380 | 83,569 | 76,065 | 88,324 | 282,882 | 137,597 | 216,032 | 228,379 | 92,430 | 163,086 | 309,364 | 221,944 |
Group Debtors | 0 | 0 | 196,238 | 168,239 | 161,801 | 118,407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 7,143 | 17,718 | 5,127 | 48,029 | 0 | 125,387 | 151,661 | 135,234 | 157,805 | 133,526 | 140,414 | 94,850 |
Cash | 0 | 0 | 88,849 | 35,754 | 13,519 | 1,073 | 8,421 | 390 | 0 | 36,782 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 439,496 | 390,022 | 429,300 | 326,970 | 278,202 | 287,458 | 321,298 | 290,216 | 388,308 | 420,177 | 292,986 | 313,813 | 469,818 | 328,866 |
total assets | 445,725 | 398,328 | 440,974 | 342,940 | 299,790 | 316,303 | 357,163 | 337,966 | 434,421 | 440,622 | 321,815 | 353,598 | 534,377 | 389,431 |
Bank overdraft | 0 | 0 | 0 | 48,494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 268,716 | 183,264 | 163,352 | 65,051 | 59,926 | 129,372 | 252,344 | 241,734 | 307,982 | 352,863 | 200,340 | 280,638 | 451,580 | 378,400 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 1,179 | 3,167 | 3,810 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 104,613 | 105,986 | 110,369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 268,716 | 183,264 | 163,352 | 219,337 | 169,079 | 243,551 | 252,344 | 241,734 | 307,982 | 352,863 | 200,340 | 280,638 | 451,580 | 378,400 |
loans | 0 | 0 | 85,127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 1,443 | 4,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 57,825 | 69,003 | 0 | 0 | 0 | 0 | 42,931 | 76,916 | 114,700 | 74,095 | 94,400 | 68,827 | 95,000 | 0 |
provisions | 1,184 | 1,578 | 2,218 | 3,034 | 4,102 | 5,023 | 6,571 | 8,559 | 1,375 | 1,896 | 2,131 | 3,017 | 0 | 0 |
total long term liabilities | 59,009 | 70,581 | 87,345 | 3,034 | 5,545 | 9,773 | 49,502 | 85,475 | 116,075 | 75,991 | 96,531 | 71,844 | 95,000 | 0 |
total liabilities | 327,725 | 253,845 | 250,697 | 222,371 | 174,624 | 253,324 | 301,846 | 327,209 | 424,057 | 428,854 | 296,871 | 352,482 | 546,580 | 378,400 |
net assets | 118,000 | 144,483 | 190,277 | 120,569 | 125,166 | 62,979 | 55,317 | 10,757 | 10,364 | 11,768 | 24,944 | 1,116 | -12,203 | 11,031 |
total shareholders funds | 118,000 | 144,483 | 190,277 | 120,569 | 125,166 | 62,979 | 55,317 | 10,757 | 10,364 | 11,768 | 24,944 | 1,116 | -12,203 | 11,031 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 4,296 | 5,618 | 7,257 | 9,791 | 11,885 | 16,046 | 4,349 | 8,098 | 7,447 | 11,027 | 16,486 | 14,549 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | ||||||||||||||
Stock | 0 | -21,690 | 0 | 0 | -9,935 | 1,630 | 3,153 | 6,227 | 833 | -22,969 | 25,550 | -2,839 | 7,968 | 12,072 |
Debtors | 49,474 | 71,261 | 49,235 | 26,533 | -11,767 | -28,122 | 19,898 | -104,709 | 4,080 | 113,378 | -46,377 | -153,166 | 132,984 | 316,794 |
Creditors | 85,452 | 19,912 | 98,301 | 5,125 | -69,446 | -122,972 | 10,610 | -66,248 | -44,881 | 152,523 | -80,298 | -170,942 | 73,180 | 378,400 |
Accruals and Deferred Income | 0 | 0 | -104,613 | -1,373 | -4,383 | 110,369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -394 | -640 | -816 | -1,068 | -921 | -1,548 | -1,988 | 7,184 | -521 | -235 | -886 | 3,017 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | -85,127 | 85,127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | -1,179 | -3,431 | -3,950 | 8,560 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -11,178 | 69,003 | 0 | 0 | 0 | -42,931 | -33,985 | -37,784 | 40,605 | -20,305 | 25,573 | -26,173 | 95,000 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | -88,849 | 53,095 | 22,235 | 12,446 | -7,348 | 8,031 | 390 | -36,782 | 36,782 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | -48,494 | 48,494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | -88,849 | 101,589 | -26,259 | 12,446 | -7,348 | 8,031 | 390 | -36,782 | 36,782 | 0 | 0 | 0 | 0 |
P&L
March 2023turnover
1m
+23%
operating profit
-26.5k
0%
gross margin
18.3%
-6.38%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
118k
-0.18%
total assets
445.7k
+0.12%
cash
0
0%
net assets
Total assets minus all liabilities
altiga limited company details
company number
00444068
Type
Private limited with Share Capital
industry
35300 - Steam and air conditioning supply
incorporation date
October 1947
age
77
accounts
Micro-Entity Accounts
ultimate parent company
previous names
rugby refrigeration company limited (March 1998)
howcold rugby limited (April 1986)
incorporated
UK
address
61 somers road industrial estate, rugby, CV22 7DG
last accounts submitted
March 2023
altiga limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to altiga limited. Currently there are 1 open charges and 3 have been satisfied in the past.
altiga limited Companies House Filings - See Documents
date | description | view/download |
---|