john lewis plc

4.5

john lewis plc Company Information

Share JOHN LEWIS PLC
Live 
MatureMegaLow

Company Number

00233462

Registered Address

171 victoria street, london, SW1E 5NN

Industry

Other retail sale in non-specialised stores

 

Activities of head offices

 

Telephone

03001232040

Next Accounts Due

July 2024

Group Structure

View All

Directors

Berangere Michel8 Years

Sharon White4 Years

View All

Shareholders

john lewis partnership plc 100%

john lewis plc Estimated Valuation

£33.7b

Pomanda estimates the enterprise value of JOHN LEWIS PLC at £33.7b based on a Turnover of £10.5b and 3.2x industry multiple (adjusted for size and gross margin).

john lewis plc Estimated Valuation

£4.2b

Pomanda estimates the enterprise value of JOHN LEWIS PLC at £4.2b based on an EBITDA of £457.5m and a 9.24x industry multiple (adjusted for size and gross margin).

john lewis plc Estimated Valuation

£8.6b

Pomanda estimates the enterprise value of JOHN LEWIS PLC at £8.6b based on Net Assets of £2.1b and 4.1x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

John Lewis Plc AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

John Lewis Plc Overview

John Lewis Plc is a live company located in london, SW1E 5NN with a Companies House number of 00233462. It operates in the activities of head offices sector, SIC Code 70100. Founded in September 1928, it's largest shareholder is john lewis partnership plc with a 100% stake. John Lewis Plc is a mature, mega sized company, Pomanda has estimated its turnover at £10.5b with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

John Lewis Plc Health Check

Pomanda's financial health check has awarded John Lewis Plc a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £10.5b, make it larger than the average company (£11.2m)

£10.5b - John Lewis Plc

£11.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (2.5%)

1% - John Lewis Plc

2.5% - Industry AVG

production

Production

with a gross margin of 30.9%, this company has a comparable cost of product (37.4%)

30.9% - John Lewis Plc

37.4% - Industry AVG

profitability

Profitability

an operating margin of -1.4% make it less profitable than the average company (5.9%)

-1.4% - John Lewis Plc

5.9% - Industry AVG

employees

Employees

with 76400 employees, this is above the industry average (79)

76400 - John Lewis Plc

79 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.8k, the company has a lower pay structure (£31.8k)

£23.8k - John Lewis Plc

£31.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £137.9k, this is equally as efficient (£136.3k)

£137.9k - John Lewis Plc

£136.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (27 days)

2 days - John Lewis Plc

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 56 days, this is slower than average (40 days)

56 days - John Lewis Plc

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 35 days, this is less than average (72 days)

35 days - John Lewis Plc

72 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 26 weeks, this is average cash available to meet short term requirements (21 weeks)

26 weeks - John Lewis Plc

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69%, this is a higher level of debt than the average (60.6%)

69% - John Lewis Plc

60.6% - Industry AVG

john lewis plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for john lewis plc. Get real-time insights into john lewis plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

John Lewis Plc Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for john lewis plc by selecting its closest rivals and benchmarking them against 12 key performance metrics.

john lewis plc directors

John Lewis Plc currently has 3 directors. The longest serving directors include Berangere Michel (Sep 2015) and Ms Sharon White (Feb 2020).

officercountryagestartendrole
Berangere MichelEngland50 years Sep 2015- Director
Ms Sharon White57 years Feb 2020- Director
Mr Nishpank Kankiwala66 years May 2023- Director

JOHN LEWIS PLC financials

EXPORTms excel logo

John Lewis Plc's latest turnover from January 2023 is £10.5 billion and the company has net assets of £2.1 billion. According to their latest financial statements, John Lewis Plc has 76,400 employees and maintains cash reserves of £1 billion as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover10,534,000,00010,837,500,00010,771,800,00010,151,300,00010,316,700,00010,204,000,00010,026,200,0009,748,800,0009,701,000,0009,027,800,0008,465,500,0007,758,600,0007,361,800,0006,734,600,000
Other Income Or Grants00000000000000
Cost Of Sales7,280,800,0007,359,400,0007,408,600,0006,789,200,0006,931,000,0006,839,500,0006,633,100,0006,442,100,0006,426,900,0006,008,900,0005,640,100,0005,166,500,0004,878,700,0004,460,400,000
Gross Profit3,253,200,0003,478,100,0003,363,200,0003,362,100,0003,385,700,0003,364,500,0003,393,100,0003,306,700,0003,274,100,0003,018,900,0002,825,400,0002,592,100,0002,483,100,0002,274,200,000
Admin Expenses3,404,100,0003,360,400,0003,724,300,0003,024,600,0003,160,700,0003,116,900,0002,746,200,0002,778,000,0002,826,400,0002,597,700,0002,374,700,0002,201,100,0002,053,800,0001,936,200,000
Operating Profit-150,900,000117,700,000-361,100,000337,500,000225,000,000247,600,000646,900,000528,700,000447,700,000421,200,000450,700,000391,000,000429,300,000338,000,000
Interest Payable139,700,000155,200,000168,600,000175,000,00080,300,00085,200,000108,600,00099,500,000101,000,0009,500,000110,100,00070,500,00067,800,00087,600,000
Interest Receivable65,200,00010,300,00011,300,00013,700,00013,600,00014,100,0001,900,0004,200,0002,800,0003,000,0001,900,00032,800,0006,100,0003,700,000
Pre-Tax Profit-225,400,000-27,200,000-518,400,000145,300,000115,700,000102,500,000450,800,000288,400,000193,300,000126,100,000131,700,000188,100,000173,100,000154,900,000
Tax35,000,000-41,100,00065,400,000-37,700,000-39,700,000-30,600,000-97,900,000-66,000,000-50,200,000-24,400,000-30,900,000-51,900,000-45,600,000-48,300,000
Profit After Tax-190,400,000-68,300,000-453,000,000107,600,00076,000,00071,900,000352,900,000222,400,000143,100,000101,700,000100,800,000136,200,000127,500,000106,600,000
Dividends Paid0000000000100,000100,000100,000100,000
Retained Profit-190,400,000-68,300,000-453,000,000107,600,00076,000,00071,900,000352,900,000222,400,000143,100,000101,700,000100,700,000136,100,000127,400,000106,500,000
Employee Costs1,819,600,0001,843,200,0001,806,100,0001,603,800,0001,863,200,0001,916,200,0001,890,600,0001,889,300,0001,887,100,0001,817,200,0001,662,400,0001,526,000,0001,470,400,0001,299,000,000
Number Of Employees76,40079,50080,90081,800101,39384,50088,00090,70092,10086,60081,90078,70074,80070,000
EBITDA*457,500,000635,000,000680,600,000994,200,000635,400,000685,000,0001,075,400,000905,900,000805,500,000730,300,000747,700,000664,300,000668,800,000552,300,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets4,238,300,0005,409,200,0004,752,100,0005,409,600,0003,871,000,0004,064,900,0004,225,800,0004,288,600,0004,346,600,0004,117,600,0003,902,300,0003,849,700,0003,664,000,0003,475,400,000
Intangible Assets441,800,000446,000,000467,900,000495,500,000512,100,000495,700,000432,700,000388,400,000335,500,000266,900,000213,700,000164,300,000111,400,00092,500,000
Investments & Other7,200,0006,100,0003,400,0002,600,0002,900,0002,900,0004,000,0000000000
Debtors (Due After 1 year)22,600,000509,100,000121,500,00016,700,00058,400,00065,300,00061,200,00065,700,00062,700,00061,300,00055,800,00051,300,00041,400,00042,500,000
Total Fixed Assets4,674,400,0005,361,900,0005,116,500,0005,905,100,0004,383,100,0004,560,600,0004,658,500,0004,677,000,0004,682,100,0004,384,500,0004,116,000,0004,014,000,0003,775,400,0003,567,900,000
Stock & work in progress701,700,000655,700,000643,900,000612,900,000657,600,000661,500,000627,800,000621,900,000580,700,000554,000,000514,000,000465,200,000422,000,000399,000,000
Trade Debtors69,200,00086,400,00048,200,00085,300,000109,600,000120,400,00067,800,00061,000,00057,300,00055,100,00049,500,00077,100,00078,600,00065,600,000
Group Debtors00000000000000
Misc Debtors291,200,000245,300,000202,600,000235,700,000149,700,000171,500,000174,800,000162,700,000151,000,000170,600,000142,400,000136,100,000132,100,000101,800,000
Cash1,038,100,0001,415,400,0001,518,200,000598,300,000716,800,000642,200,000673,700,000667,400,000336,900,000358,900,000534,400,000550,800,000512,700,000560,000,000
misc current assets11,600,000101,300,0007,500,000322,000,000295,300,000125,200,00083,400,00021,500,00044,500,000700,0007,300,0002,700,00025,700,00013,600,000
total current assets2,111,800,0002,504,100,0002,440,000,0001,855,700,0001,929,000,0001,720,800,0001,627,500,0001,534,500,0001,170,400,0001,139,300,0001,247,600,0001,231,900,0001,171,100,0001,140,000,000
total assets6,786,200,0007,866,000,0007,556,500,0007,760,800,0006,312,100,0006,281,400,0006,286,000,0006,211,500,0005,852,500,0005,523,800,0005,363,600,0005,245,900,0004,946,500,0004,707,900,000
Bank overdraft50,000,000150,000,00075,000,0000274,900,000100,000057,700,000075,600,000156,300,000302,100,00065,300,000115,600,000
Bank loan00000000000000
Trade Creditors 1,127,900,0001,061,900,000997,300,000915,600,000919,700,000943,300,000961,600,000924,600,000891,200,000788,100,000698,100,000530,100,000424,500,000358,200,000
Group/Directors Accounts00000000000000
other short term finances4,000,000020,900,00018,700,0007,500,00019,800,0007,200,00000000100,000,0000
hp & lease commitments148,500,000156,600,000127,300,00095,400,000500,000700,0001,200,0002,600,0003,100,0003,300,0003,000,000600,000800,000700,000
other current liabilities743,300,000894,700,000851,000,000827,200,000861,000,0001,001,400,000970,300,000971,500,000904,800,000938,100,000863,800,000779,500,000749,000,000642,800,000
total current liabilities2,073,700,0002,263,200,0002,071,500,0001,856,900,0002,063,600,0001,965,300,0001,940,300,0001,956,400,0001,799,100,0001,805,100,0001,721,200,0001,612,300,0001,339,600,0001,117,300,000
loans4,693,800,0004,947,400,0005,413,500,0005,439,900,0001,470,800,0001,774,800,0001,773,100,0001,784,600,0001,904,000,0001,322,200,0001,327,200,0001,506,200,0001,694,400,0001,631,400,000
hp & lease commitments1,754,700,0001,831,700,0001,910,000,0001,999,500,00020,600,00022,600,00023,300,00024,700,00028,300,00032,400,00035,900,00026,400,00028,000,00028,500,000
Accruals and Deferred Income28,300,000044,900,00046,700,000258,400,000223,100,000219,400,000206,900,000175,400,000134,900,000118,600,00085,000,00065,600,00049,800,000
other liabilities030,000,000100,000100,000200,000300,000300,0002,400,000500,000600,000700,000800,00000
provisions459,800,000716,000,0001,629,000,0001,165,400,0001,278,000,0001,790,600,0002,371,000,0002,179,600,0002,814,600,0002,281,200,0001,916,600,0001,571,600,0001,243,200,0002,041,800,000
total long term liabilities2,609,500,0002,862,100,0003,567,600,0003,351,400,0001,634,000,0002,008,100,0002,292,300,0002,191,400,0002,535,200,0001,937,200,0001,741,200,0001,624,700,0001,534,400,0001,886,400,000
total liabilities4,683,200,0005,125,300,0005,639,100,0005,208,300,0003,697,600,0003,973,400,0004,232,600,0004,147,800,0004,334,300,0003,742,300,0003,462,400,0003,237,000,0002,874,000,0003,003,700,000
net assets2,103,000,0002,740,700,0001,917,400,0002,552,500,0002,614,500,0002,308,000,0002,053,400,0002,063,700,0001,518,200,0001,781,500,0001,901,200,0002,008,900,0002,072,500,0001,704,200,000
total shareholders funds2,103,000,0002,740,700,0001,917,400,0002,552,500,0002,614,500,0002,308,000,0002,053,400,0002,063,700,0001,518,200,0001,781,500,0001,901,200,0002,008,900,0002,072,500,0001,704,200,000
Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-150,900,000117,700,000-361,100,000337,500,000225,000,000247,600,000646,900,000528,700,000447,700,000421,200,000450,700,000391,000,000429,300,000338,000,000
Depreciation476,900,000387,900,000906,100,000517,700,000287,500,000323,300,000319,700,000286,000,000281,700,000254,600,000255,100,000241,000,000215,500,000189,900,000
Amortisation131,500,000129,400,000135,600,000139,000,000122,900,000114,100,000108,800,00091,200,00076,100,00054,500,00041,900,00032,300,00024,000,00024,400,000
Tax35,000,000-41,100,00065,400,000-37,700,000-39,700,000-30,600,000-97,900,000-66,000,000-50,200,000-24,400,000-30,900,000-51,900,000-45,600,000-48,300,000
Stock46,000,00011,800,00031,000,000-44,700,000-3,900,00033,700,0005,900,00041,200,00026,700,00040,000,00048,800,00043,200,00023,000,000399,000,000
Debtors-457,800,000468,500,00034,600,00020,000,000-39,500,00053,400,00014,400,00018,400,000-16,000,00039,300,000-16,800,00012,400,00042,200,000209,900,000
Creditors66,000,00064,600,00081,700,000-4,100,000-23,600,000-18,300,00037,000,00033,400,000103,100,00090,000,000168,000,000105,600,00066,300,000358,200,000
Accruals and Deferred Income-123,100,000-1,200,00022,000,000-245,500,000-105,100,00034,800,00011,300,00098,200,0007,200,00090,600,000117,900,00049,900,000122,000,000692,600,000
Deferred Taxes & Provisions-256,200,000-913,000,000463,600,000-112,600,000-512,600,000-580,400,000191,400,000-635,000,000533,400,000364,600,000345,000,000328,400,000-798,600,0002,041,800,000
Cash flow from operations591,000,000-736,000,0001,247,700,000619,000,000-2,200,0003,400,0001,196,900,000276,900,0001,388,300,0001,171,800,0001,315,700,0001,040,700,000-52,300,0002,987,700,000
Investing Activities
capital expenditure566,700,000-1,152,500,000-356,600,000-2,178,700,000-232,900,000-339,500,000-410,000,000-372,100,000-655,400,000-577,600,000-399,000,000-511,900,000-447,000,000-3,782,200,000
Change in Investments1,100,0002,700,000800,000-300,0000-1,100,0004,000,0000000000
cash flow from investments565,600,000-1,155,200,000-357,400,000-2,178,400,000-232,900,000-338,400,000-414,000,000-372,100,000-655,400,000-577,600,000-399,000,000-511,900,000-447,000,000-3,782,200,000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 4,000,000-20,900,0002,200,00011,200,000-12,300,00012,600,0007,200,0000000-100,000,000100,000,0000
Long term loans-253,600,000-466,100,000-26,400,0003,969,100,000-304,000,0001,700,000-11,500,000-119,400,000581,800,000-5,000,000-179,000,000-188,200,00063,000,0001,631,400,000
Hire Purchase and Lease Commitments-85,100,000-49,000,000-57,600,0002,073,800,000-2,200,000-1,200,000-2,800,000-4,100,000-4,300,000-3,200,00011,900,000-1,800,000-400,00029,200,000
other long term liabilities-30,000,00029,900,0000-100,000-100,0000-2,100,0001,900,000-100,000-100,000-100,000800,00000
share issue-447,300,000891,600,000-182,100,000-169,600,000230,500,000182,700,000-363,200,000323,100,000-406,400,000-221,400,000-208,400,000-199,700,000240,900,0001,597,700,000
interest-74,500,000-144,900,000-157,300,000-161,300,000-66,700,000-71,100,000-106,700,000-95,300,000-98,200,000-6,500,000-108,200,000-37,700,000-61,700,000-83,900,000
cash flow from financing-886,500,000240,600,000-421,200,0005,723,100,000-154,800,000124,700,000-479,100,000106,200,00072,800,000-236,200,000-483,800,000-526,600,000341,800,0003,174,400,000
cash and cash equivalents
cash-377,300,000-102,800,000919,900,000-118,500,00074,600,000-31,500,0006,300,000330,500,000-22,000,000-175,500,000-16,400,00038,100,000-47,300,000560,000,000
overdraft-100,000,00075,000,00075,000,000-274,900,000274,800,000100,000-57,700,00057,700,000-75,600,000-80,700,000-145,800,000236,800,000-50,300,000115,600,000
change in cash-277,300,000-177,800,000844,900,000156,400,000-200,200,000-31,600,00064,000,000272,800,00053,600,000-94,800,000129,400,000-198,700,0003,000,000444,400,000

P&L

January 2023

turnover

10.5b

-3%

operating profit

-150.9m

-228%

gross margin

30.9%

-3.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

2.1b

-0.23%

total assets

6.8b

-0.14%

cash

1b

-0.27%

net assets

Total assets minus all liabilities

john lewis plc company details

company number

00233462

Type

Public limited with Share Capital

industry

47190 - Other retail sale in non-specialised stores

70100 - Activities of head offices

incorporation date

September 1928

age

96

accounts

Group

ultimate parent company

None

previous names

N/A

incorporated

UK

address

171 victoria street, london, SW1E 5NN

last accounts submitted

January 2023

john lewis plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to john lewis plc. Currently there are 0 open charges and 4 have been satisfied in the past.

charges

john lewis plc Companies House Filings - See Documents

datedescriptionview/download