bradford and sons limited

3.5

bradford and sons limited Company Information

Share BRADFORD AND SONS LIMITED
Live 
MatureMegaHealthy

Company Number

00040088

Registered Address

98 hendford hill, yeovil, somerset, BA20 2QR

Industry

Agents involved in the sale of timber and building materials

 

Telephone

01935845245

Next Accounts Due

September 2025

Group Structure

View All

Directors

David Young7 Years

Alan Platt6 Years

View All

Shareholders

p.s. bradford 7%

m.m. bradford 4.1%

View All

bradford and sons limited Estimated Valuation

£236.6m

Pomanda estimates the enterprise value of BRADFORD AND SONS LIMITED at £236.6m based on a Turnover of £222.2m and 1.06x industry multiple (adjusted for size and gross margin).

bradford and sons limited Estimated Valuation

£109.3m

Pomanda estimates the enterprise value of BRADFORD AND SONS LIMITED at £109.3m based on an EBITDA of £10.9m and a 10.03x industry multiple (adjusted for size and gross margin).

bradford and sons limited Estimated Valuation

£84.1m

Pomanda estimates the enterprise value of BRADFORD AND SONS LIMITED at £84.1m based on Net Assets of £50m and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bradford And Sons Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Bradford And Sons Limited Overview

Bradford And Sons Limited is a live company located in somerset, BA20 2QR with a Companies House number of 00040088. It operates in the agents involved in the sale of timber and building materials sector, SIC Code 46130. Founded in December 1893, it's largest shareholder is p.s. bradford with a 7% stake. Bradford And Sons Limited is a mature, mega sized company, Pomanda has estimated its turnover at £222.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bradford And Sons Limited Health Check

Pomanda's financial health check has awarded Bradford And Sons Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

6 Regular

positive_score

3 Weak

size

Size

annual sales of £222.2m, make it larger than the average company (£20.6m)

£222.2m - Bradford And Sons Limited

£20.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a similar rate (10.7%)

13% - Bradford And Sons Limited

10.7% - Industry AVG

production

Production

with a gross margin of 31.5%, this company has a comparable cost of product (28%)

31.5% - Bradford And Sons Limited

28% - Industry AVG

profitability

Profitability

an operating margin of 3.2% make it less profitable than the average company (5.5%)

3.2% - Bradford And Sons Limited

5.5% - Industry AVG

employees

Employees

with 892 employees, this is above the industry average (57)

892 - Bradford And Sons Limited

57 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.9k, the company has an equivalent pay structure (£39.4k)

£37.9k - Bradford And Sons Limited

£39.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £249.1k, this is less efficient (£319.7k)

£249.1k - Bradford And Sons Limited

£319.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is earlier than average (43 days)

34 days - Bradford And Sons Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is close to average (44 days)

44 days - Bradford And Sons Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 51 days, this is in line with average (60 days)

51 days - Bradford And Sons Limited

60 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (14 weeks)

1 weeks - Bradford And Sons Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.9%, this is a similar level of debt than the average (45.8%)

48.9% - Bradford And Sons Limited

45.8% - Industry AVG

bradford and sons limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bradford and sons limited. Get real-time insights into bradford and sons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bradford And Sons Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for bradford and sons limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

bradford and sons limited Ownership

BRADFORD AND SONS LIMITED Shareholders

p.s. bradford 6.97%
m.m. bradford 4.12%
s.p. elvery 3.44%
s.p.j. bradford 3.41%
mrs s.j. bradford 3.24%
mrs r.j. bradford 3.16%
t.r. hulme 3.06%
mrs v.d. pippan 2.94%
mrs f.j. bradford 2.82%
mrs s. gay 2.6%

bradford and sons limited directors

Bradford And Sons Limited currently has 5 directors. The longest serving directors include Mr David Young (Jun 2017) and Mr Alan Platt (Aug 2017).

officercountryagestartendrole
Mr David YoungEngland50 years Jun 2017- Director
Mr Alan PlattEngland49 years Aug 2017- Director
Mr Lee Harwood48 years Feb 2020- Director
Mr David Gillard61 years May 2022- Director
Mr John ColleyEngland70 years Nov 2022- Director

BRADFORD AND SONS LIMITED financials

EXPORTms excel logo

Bradford And Sons Limited's latest turnover from December 2023 is £222.2 million and the company has net assets of £50 million. According to their latest financial statements, Bradford And Sons Limited has 892 employees and maintains cash reserves of £960 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover222,208,000224,043,000203,877,000156,026,00093,792,000174,282,000196,210,000180,015,000169,425,000167,951,000152,053,000134,560,000136,131,000135,438,000130,408,000
Other Income Or Grants000000000000000
Cost Of Sales152,313,000155,515,000138,597,000105,725,00063,912,000121,450,000139,599,000125,483,000114,741,000117,041,000108,008,00094,083,00095,360,00093,751,00089,104,000
Gross Profit69,895,00068,528,00065,280,00050,301,00029,880,00052,832,00056,611,00054,532,00054,684,00050,910,00044,045,00040,477,00040,771,00041,687,00041,304,000
Admin Expenses62,863,00059,136,00055,994,00046,229,00029,348,00066,087,00058,055,00051,801,00051,927,00047,811,00041,325,00039,390,00037,498,00037,389,00035,326,000
Operating Profit7,032,0009,392,0009,286,0004,072,000532,000-13,255,000-1,444,0002,731,0002,757,0003,099,0002,720,0001,087,0003,273,0004,298,0005,978,000
Interest Payable944,000489,000356,000496,000332,000520,000879,000759,000657,000385,000376,000565,000446,000350,000434,000
Interest Receivable00000032,0000084,000107,0000000
Pre-Tax Profit6,112,0008,903,0008,930,0003,576,000-602,000-13,775,000-2,291,0001,972,0002,100,0002,511,0002,251,000522,0002,827,0003,948,0005,544,000
Tax-1,611,000-1,797,000-2,469,000-297,000154,000740,00099,000-320,000-352,000-636,000-745,000-330,000-933,000-1,349,000-962,000
Profit After Tax4,501,0007,106,0006,461,0003,279,000-448,000-13,035,000-2,192,0001,652,0001,748,0001,875,0001,506,000192,0001,894,0002,599,0004,582,000
Dividends Paid1,469,0001,385,000507,000000407,000827,0001,233,0001,225,0001,216,0001,216,0001,216,0001,216,0001,199,000
Retained Profit3,032,0005,721,0005,954,0003,279,000-448,000-13,035,000-2,599,000825,000515,000650,000290,000-1,024,000678,0001,383,0003,383,000
Employee Costs33,813,00033,317,00033,146,00027,360,00016,174,00031,479,00039,506,00035,501,00035,145,00032,452,00028,113,00026,777,00025,482,00024,677,00023,133,000
Number Of Employees8928938637667159621,2801,2161,1661,0891,0181,012952966970
EBITDA*10,900,00012,390,00011,732,0006,532,0002,171,000-9,969,0002,902,0006,127,0005,903,0006,066,0005,458,0003,691,0005,642,0006,721,0007,411,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets49,296,00040,027,00034,310,00032,493,00032,554,00031,834,00045,762,00047,040,00045,150,00041,007,00038,012,00038,587,00037,299,00035,428,00034,804,000
Intangible Assets747,000896,0001,224,0001,701,0002,062,0002,328,0003,443,0003,687,0004,263,0004,221,0003,246,0003,617,0003,565,0003,936,0004,219,000
Investments & Other790,000717,000667,000582,0002,732,0003,082,000584,0002,0002,0002,0002,0002,0002,0003,0003,000
Debtors (Due After 1 year)0001,223,000963,000994,000325,000972,0001,218,0001,083,000153,000110,00093,000144,000173,000
Total Fixed Assets50,833,00041,640,00036,201,00035,999,00038,311,00038,238,00050,114,00051,701,00050,633,00046,313,00041,413,00042,316,00040,959,00039,511,00039,199,000
Stock & work in progress21,646,00023,720,00021,265,00016,467,00013,668,00015,478,00024,337,00021,215,00019,825,00017,847,00017,948,00016,632,00015,567,00013,905,00014,448,000
Trade Debtors20,851,00020,295,00016,677,00013,429,00012,443,00016,519,00026,801,00027,662,00020,163,00024,778,00023,064,00019,855,00018,868,00020,350,00019,710,000
Group Debtors000000000000000
Misc Debtors3,552,0002,984,0003,524,0003,518,0003,817,0003,691,0006,448,0004,751,0004,440,0003,557,0003,671,0003,869,0002,914,0002,591,0001,943,000
Cash960,000952,000798,0001,292,000740,0003,673,0007,279,0002,056,0004,736,0004,369,0003,794,0005,661,0001,983,0004,823,0004,430,000
misc current assets000000000000000
total current assets47,009,00047,951,00042,264,00034,706,00030,668,00039,361,00064,865,00055,684,00049,164,00050,551,00048,477,00046,017,00039,332,00041,669,00040,531,000
total assets97,842,00089,591,00078,465,00070,705,00068,979,00077,599,000114,979,000107,385,00099,797,00096,864,00089,890,00088,333,00080,291,00081,180,00079,730,000
Bank overdraft00000995,000724,000800,000800,0004,266,0002,800,0004,050,000800,00000
Bank loan2,092,0001,842,0001,594,0001,344,0001,000,0005,095,0009,322,000000000800,0006,000,000
Trade Creditors 18,628,00020,059,00019,454,00018,376,00017,143,00019,012,00029,531,00030,269,00025,021,00026,834,00027,183,00024,748,00018,720,00019,035,00017,993,000
Group/Directors Accounts000000000000000
other short term finances4,255,0003,467,000122,0001,078,000109,000115,000161,000323,000350,000259,000269,000213,000266,000331,000297,000
hp & lease commitments1,061,000986,000359,000348,000355,000283,000896,000750,000770,000536,000740,000684,000548,000343,000551,000
other current liabilities10,324,00010,638,00010,098,0008,991,00012,402,0006,778,00012,057,0007,601,0006,743,0007,335,0005,317,0004,869,0004,964,0005,623,0006,129,000
total current liabilities36,360,00036,992,00031,627,00030,137,00031,009,00032,278,00052,691,00039,743,00033,684,00039,230,00036,309,00034,564,00025,298,00026,132,00030,970,000
loans2,869,0004,962,0006,804,0008,398,0009,086,00014,294,00015,067,00015,953,00016,753,0009,086,0006,353,0006,153,0004,953,0005,753,00086,000
hp & lease commitments2,332,0002,902,000577,000764,000687,000489,000827,0001,250,0001,522,000839,000675,000807,0001,127,000748,0001,091,000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions2,396,000868,000998,0000000000347,000413,000430,000485,000539,000
total long term liabilities11,499,00014,473,00010,892,00014,077,00012,151,00017,165,00019,085,00022,971,00024,639,00016,456,00011,229,00010,572,00011,515,00010,886,0006,096,000
total liabilities47,859,00051,465,00042,519,00044,214,00043,160,00049,443,00071,776,00062,714,00058,323,00055,686,00047,538,00045,136,00036,813,00037,018,00037,066,000
net assets49,983,00038,126,00035,946,00026,491,00025,819,00028,156,00043,203,00044,671,00041,474,00041,178,00042,352,00043,197,00043,478,00044,162,00042,664,000
total shareholders funds49,983,00038,126,00035,946,00026,491,00025,819,00028,156,00043,203,00044,671,00041,474,00041,178,00042,352,00043,197,00043,478,00044,162,00042,664,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit7,032,0009,392,0009,286,0004,072,000532,000-13,255,000-1,444,0002,731,0002,757,0003,099,0002,720,0001,087,0003,273,0004,298,0005,978,000
Depreciation3,561,0002,670,0002,069,0002,099,0001,373,0002,537,0003,627,0002,820,0002,667,0002,600,0002,367,0002,251,0001,998,0002,140,0002,097,000
Amortisation307,000328,000377,000361,000266,000749,000719,000576,000479,000367,000371,000353,000371,000283,000-664,000
Tax-1,611,000-1,797,000-2,469,000-297,000154,000740,00099,000-320,000-352,000-636,000-745,000-330,000-933,000-1,349,000-962,000
Stock-2,074,0002,455,0004,798,0002,799,000-10,669,000-8,859,0003,122,0001,390,0001,978,000-101,0001,316,0001,065,0001,662,000-543,00014,448,000
Debtors1,124,0003,078,0002,031,000947,000-16,351,000-12,370,000189,0007,564,000-3,597,0002,530,0003,054,0001,959,000-1,210,0001,259,00021,826,000
Creditors-1,431,000605,0001,078,0001,233,000-12,388,000-10,519,000-738,0005,248,000-1,813,000-349,0002,435,0006,028,000-315,0001,042,00017,993,000
Accruals and Deferred Income-314,000540,0001,107,000-3,411,000345,000-5,279,0004,456,000858,000-592,0002,018,000448,000-95,000-659,000-506,0006,129,000
Deferred Taxes & Provisions1,528,000-130,000998,000000000-347,000-66,000-17,000-55,000-54,000539,000
Cash flow from operations10,022,0006,075,0005,617,000311,00017,302,000-3,798,0003,408,0002,959,0004,765,0004,323,0003,160,0006,253,0003,228,0005,138,000-5,164,000
Investing Activities
capital expenditure000008,106,000-1,183,000-2,832,000-5,119,000-5,769,000-1,391,000-4,487,000-2,933,000-2,394,000-384,000
Change in Investments73,00050,00085,000-2,150,0002,148,0002,498,000582,00000000-1,00003,000
cash flow from investments-73,000-50,000-85,0002,150,000-2,148,0005,608,000-1,765,000-2,832,000-5,119,000-5,769,000-1,391,000-4,487,000-2,932,000-2,394,000-387,000
Financing Activities
Bank loans250,000248,000250,000344,000-8,322,000-4,227,0009,322,00000000-800,000-5,200,0006,000,000
Group/Directors Accounts000000000000000
Other Short Term Loans 788,0003,345,000-956,000969,000-52,000-46,000-162,000-27,00091,000-10,00056,000-53,000-65,00034,000297,000
Long term loans-2,093,000-1,842,000-1,594,000-688,000-5,981,000-773,000-886,000-800,0007,667,0002,733,000200,0001,200,000-800,0005,667,00086,000
Hire Purchase and Lease Commitments-495,0002,952,000-176,00070,000-681,000-951,000-277,000-292,000917,000-40,000-76,000-184,000584,000-551,0001,642,000
other long term liabilities000000000000000
share issue8,825,000-3,541,0003,501,000-2,607,000-16,936,000-2,012,0001,131,0002,372,000-219,000-1,824,000-1,135,000743,000-1,362,000115,00039,281,000
interest-944,000-489,000-356,000-496,000-332,000-520,000-847,000-759,000-657,000-301,000-269,000-565,000-446,000-350,000-434,000
cash flow from financing6,331,000673,000669,000-2,408,000-32,304,000-8,529,0008,281,000494,0007,799,000558,000-1,224,0001,141,000-2,889,000-285,00046,872,000
cash and cash equivalents
cash8,000154,000-494,000552,000-6,539,000-3,606,0005,223,000-2,680,000367,000575,000-1,867,0003,678,000-2,840,000393,0004,430,000
overdraft0000-724,000271,000-76,0000-3,466,0001,466,000-1,250,0003,250,000800,00000
change in cash8,000154,000-494,000552,000-5,815,000-3,877,0005,299,000-2,680,0003,833,000-891,000-617,000428,000-3,640,000393,0004,430,000

P&L

December 2023

turnover

222.2m

-1%

operating profit

7m

-25%

gross margin

31.5%

+2.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

50m

+0.31%

total assets

97.8m

+0.09%

cash

960k

+0.01%

net assets

Total assets minus all liabilities

bradford and sons limited company details

company number

00040088

Type

Private limited with Share Capital

industry

46130 - Agents involved in the sale of timber and building materials

incorporation date

December 1893

age

131

accounts

Group

ultimate parent company

None

previous names

N/A

incorporated

UK

address

98 hendford hill, yeovil, somerset, BA20 2QR

last accounts submitted

December 2023

bradford and sons limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 38 charges/mortgages relating to bradford and sons limited. Currently there are 36 open charges and 2 have been satisfied in the past.

charges

bradford and sons limited Companies House Filings - See Documents

datedescriptionview/download