fife seat limited Company Information
Company Number
SC331707
Website
http://seat.co.ukRegistered Address
fife seat millie street, kirkcaldy, KY1 2NL
Industry
Retail trade of motor vehicle parts and accessories
Sale of new cars and light motor vehicles
Telephone
01592778160
Next Accounts Due
March 2025
Group Structure
View All
Directors
Mark McKenna16 Years
Shareholders
mark mckenna 100%
fife seat limited Estimated Valuation
Pomanda estimates the enterprise value of FIFE SEAT LIMITED at £2.9m based on a Turnover of £9.8m and 0.3x industry multiple (adjusted for size and gross margin).
fife seat limited Estimated Valuation
Pomanda estimates the enterprise value of FIFE SEAT LIMITED at £121.8k based on an EBITDA of £28.6k and a 4.25x industry multiple (adjusted for size and gross margin).
fife seat limited Estimated Valuation
Pomanda estimates the enterprise value of FIFE SEAT LIMITED at £680.4k based on Net Assets of £253.7k and 2.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fife Seat Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Fife Seat Limited Overview
Fife Seat Limited is a live company located in kirkcaldy, KY1 2NL with a Companies House number of SC331707. It operates in the sale of new cars and light motor vehicles sector, SIC Code 45111. Founded in October 2007, it's largest shareholder is mark mckenna with a 100% stake. Fife Seat Limited is a established, mid sized company, Pomanda has estimated its turnover at £9.8m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fife Seat Limited Health Check
Pomanda's financial health check has awarded Fife Seat Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
7 Weak
Size
annual sales of £9.8m, make it smaller than the average company (£14.8m)
- Fife Seat Limited
£14.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (6.4%)
- Fife Seat Limited
6.4% - Industry AVG
Production
with a gross margin of 22.2%, this company has a comparable cost of product (22.2%)
- Fife Seat Limited
22.2% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (3.7%)
- Fife Seat Limited
3.7% - Industry AVG
Employees
with 22 employees, this is below the industry average (32)
22 - Fife Seat Limited
32 - Industry AVG
Pay Structure
on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)
- Fife Seat Limited
£30.4k - Industry AVG
Efficiency
resulting in sales per employee of £447.1k, this is more efficient (£333.9k)
- Fife Seat Limited
£333.9k - Industry AVG
Debtor Days
it gets paid by customers after 6 days, this is earlier than average (23 days)
- Fife Seat Limited
23 days - Industry AVG
Creditor Days
its suppliers are paid after 56 days, this is slower than average (35 days)
- Fife Seat Limited
35 days - Industry AVG
Stock Days
it holds stock equivalent to 146 days, this is more than average (53 days)
- Fife Seat Limited
53 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (11 weeks)
1 weeks - Fife Seat Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.4%, this is a higher level of debt than the average (64.8%)
93.4% - Fife Seat Limited
64.8% - Industry AVG
fife seat limited Credit Report and Business Information
Fife Seat Limited Competitor Analysis
Perform a competitor analysis for fife seat limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
fife seat limited Ownership
FIFE SEAT LIMITED group structure
Fife Seat Limited has no subsidiary companies.
Ultimate parent company
FIFE SEAT LIMITED
SC331707
fife seat limited directors
Fife Seat Limited currently has 1 director, Mr Mark McKenna serving since Nov 2007.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark McKenna | United Kingdom | 57 years | Nov 2007 | - | Director |
FIFE SEAT LIMITED financials
Fife Seat Limited's latest turnover from June 2023 is estimated at £9.8 million and the company has net assets of £253.7 thousand. According to their latest financial statements, Fife Seat Limited has 22 employees and maintains cash reserves of £118.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 13,157,787 | 9,966,352 | ||||||||||||
Other Income Or Grants | 0 | 0 | ||||||||||||
Cost Of Sales | 12,102,015 | 9,177,240 | ||||||||||||
Gross Profit | 1,055,772 | 789,112 | ||||||||||||
Admin Expenses | 820,227 | 746,229 | ||||||||||||
Operating Profit | 235,545 | 42,883 | ||||||||||||
Interest Payable | 60,192 | 79,123 | ||||||||||||
Interest Receivable | 0 | 0 | ||||||||||||
Pre-Tax Profit | 175,353 | -36,240 | ||||||||||||
Tax | -5,877 | 990 | ||||||||||||
Profit After Tax | 169,476 | -35,250 | ||||||||||||
Dividends Paid | 0 | 0 | ||||||||||||
Retained Profit | 169,476 | -35,250 | ||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 22 | 22 | 22 | 20 | 20 | 22 | 23 | 22 | ||||||
EBITDA* | 261,748 | 62,519 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 152,211 | 160,221 | 145,999 | 119,525 | 129,941 | 62,889 | 38,685 | 39,505 | 62,865 | 82,436 | 92,364 | 126,065 | 163,233 | 183,125 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 153,426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 305,637 | 160,221 | 145,999 | 119,525 | 129,941 | 62,889 | 38,685 | 39,505 | 62,865 | 82,436 | 92,364 | 126,065 | 163,233 | 183,125 |
Stock & work in progress | 3,068,687 | 2,896,324 | 2,050,581 | 1,911,270 | 2,161,304 | 1,611,954 | 1,580,136 | 1,449,396 | 1,362,594 | 1,348,964 | 955,773 | 1,166,350 | 989,227 | 660,042 |
Trade Debtors | 171,723 | 387,299 | 134,711 | 179,447 | 270,477 | 81,128 | 59,169 | 92,203 | 79,980 | 87,311 | 84,699 | 100,299 | 73,952 | 200,319 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 170,003 | 195,344 | 196,770 | 68,535 | 263,675 | 268,027 | 197,152 | 150,840 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 118,062 | 67,311 | 427,603 | 146,094 | 206,899 | 21,393 | 160,548 | 44,673 | 660 | 98,510 | 14,005 | 1,163 | 734 | 647 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,528,475 | 3,546,278 | 2,809,665 | 2,305,346 | 2,902,355 | 1,982,502 | 1,997,005 | 1,737,112 | 1,443,234 | 1,534,785 | 1,054,477 | 1,267,812 | 1,063,913 | 861,008 |
total assets | 3,834,112 | 3,706,499 | 2,955,664 | 2,424,871 | 3,032,296 | 2,045,391 | 2,035,690 | 1,776,617 | 1,506,099 | 1,617,221 | 1,146,841 | 1,393,877 | 1,227,146 | 1,044,133 |
Bank overdraft | 145,833 | 145,835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 21,519 | 833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,176,143 | 1,485,818 | 1,159,641 | 2,205,299 | 2,906,192 | 1,842,753 | 2,004,572 | 1,742,444 | 1,588,151 | 1,647,807 | 1,167,085 | 1,393,898 | 1,246,496 | 913,560 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 2,072,258 | 1,446,903 | 1,074,588 | 123,490 | 43,782 | 159,503 | 270,744 | 115,558 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 3,394,234 | 3,078,556 | 2,255,748 | 2,329,622 | 2,949,974 | 2,002,256 | 2,275,316 | 1,858,002 | 1,588,151 | 1,647,807 | 1,167,085 | 1,393,898 | 1,246,496 | 913,560 |
loans | 156,246 | 302,079 | 478,481 | 49,167 | 0 | 0 | 0 | 0 | 18,932 | 28,424 | 90,166 | 45,000 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 157,000 | 338,000 | 207,388 | 265,751 | 256,843 | 255,000 | 350,000 | 410,000 |
provisions | 29,946 | 32,199 | 19,084 | 13,207 | 14,197 | 35,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 186,192 | 334,278 | 497,565 | 62,374 | 14,197 | 35,000 | 157,000 | 338,000 | 226,320 | 294,175 | 347,009 | 300,000 | 350,000 | 410,000 |
total liabilities | 3,580,426 | 3,412,834 | 2,753,313 | 2,391,996 | 2,964,171 | 2,037,256 | 2,432,316 | 2,196,002 | 1,814,471 | 1,941,982 | 1,514,094 | 1,693,898 | 1,596,496 | 1,323,560 |
net assets | 253,686 | 293,665 | 202,351 | 32,875 | 68,125 | 8,135 | -396,626 | -419,385 | -308,372 | -324,761 | -367,253 | -300,021 | -369,350 | -279,427 |
total shareholders funds | 253,686 | 293,665 | 202,351 | 32,875 | 68,125 | 8,135 | -396,626 | -419,385 | -308,372 | -324,761 | -367,253 | -300,021 | -369,350 | -279,427 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 235,545 | 42,883 | ||||||||||||
Depreciation | 32,000 | 28,333 | 26,203 | 19,636 | 16,672 | 15,955 | 21,525 | 29,774 | 25,372 | 27,670 | 39,374 | 42,764 | 41,518 | 37,029 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -5,877 | 990 | ||||||||||||
Stock | 172,363 | 845,743 | 139,311 | -250,034 | 549,350 | 31,818 | 130,740 | 1,449,396 | 13,630 | 393,191 | -210,577 | 177,123 | 329,185 | 660,042 |
Debtors | -87,491 | 251,162 | 83,499 | -286,170 | 184,997 | 92,834 | 13,278 | 243,043 | -7,331 | 2,612 | -15,600 | 26,347 | -126,367 | 200,319 |
Creditors | -309,675 | 326,177 | -1,045,658 | -700,893 | 1,063,439 | -161,819 | 262,128 | 1,742,444 | -59,656 | 480,722 | -226,813 | 147,402 | 332,936 | 913,560 |
Accruals and Deferred Income | 625,355 | 372,315 | 951,098 | 79,708 | -115,721 | -111,241 | 155,186 | 115,558 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -2,253 | 13,115 | 5,877 | -990 | -20,803 | 35,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -55,622 | -22,462 | ||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | -21,519 | 20,686 | 833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -145,833 | -176,402 | 429,314 | 49,167 | 0 | 0 | 0 | 0 | -9,492 | -61,742 | 45,166 | 45,000 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | -157,000 | -181,000 | 338,000 | -58,363 | 8,908 | 1,843 | -95,000 | -60,000 | 410,000 |
share issue | ||||||||||||||
interest | -60,192 | -79,123 | ||||||||||||
cash flow from financing | 389,808 | -29,123 | ||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 50,751 | -360,292 | 281,509 | -60,805 | 185,506 | -139,155 | 115,875 | 44,673 | -97,850 | 84,505 | 12,842 | 429 | 87 | 647 |
overdraft | -2 | 145,835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 50,753 | -506,127 | 281,509 | -60,805 | 185,506 | -139,155 | 115,875 | 44,673 | -97,850 | 84,505 | 12,842 | 429 | 87 | 647 |
P&L
June 2023turnover
9.8m
-9%
operating profit
-3.4k
0%
gross margin
22.2%
+0.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
253.7k
-0.14%
total assets
3.8m
+0.03%
cash
118.1k
+0.75%
net assets
Total assets minus all liabilities
fife seat limited company details
company number
SC331707
Type
Private limited with Share Capital
industry
45320 - Retail trade of motor vehicle parts and accessories
45111 - Sale of new cars and light motor vehicles
45112 - Sale of used cars and light motor vehicles
incorporation date
October 2007
age
17
accounts
Small Company
ultimate parent company
previous names
camvo 501 limited (November 2007)
incorporated
UK
address
fife seat millie street, kirkcaldy, KY1 2NL
last accounts submitted
June 2023
fife seat limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to fife seat limited. Currently there are 2 open charges and 1 have been satisfied in the past.
fife seat limited Companies House Filings - See Documents
date | description | view/download |
---|