a g corp ltd

2.5

a g corp ltd Company Information

Share A G CORP LTD
Live 
YoungSmallDeclining

Company Number

09683556

Registered Address

ransom hall south, ransom wood business park, mansfield, nottingham, NG21 0HJ

Industry

Support activities for crop production

 

Telephone

-

Next Accounts Due

April 2025

Group Structure

View All

Directors

Moin Syyed8 Years

Shareholders

aziz syyed 100%

a g corp ltd Estimated Valuation

£857.5k

Pomanda estimates the enterprise value of A G CORP LTD at £857.5k based on a Turnover of £3.5m and 0.25x industry multiple (adjusted for size and gross margin).

a g corp ltd Estimated Valuation

£119.3k

Pomanda estimates the enterprise value of A G CORP LTD at £119.3k based on an EBITDA of £39.9k and a 2.99x industry multiple (adjusted for size and gross margin).

a g corp ltd Estimated Valuation

£540.3k

Pomanda estimates the enterprise value of A G CORP LTD at £540.3k based on Net Assets of £488.1k and 1.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A G Corp Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

A G Corp Ltd Overview

A G Corp Ltd is a live company located in mansfield, NG21 0HJ with a Companies House number of 09683556. It operates in the support activities for crop production sector, SIC Code 01610. Founded in July 2015, it's largest shareholder is aziz syyed with a 100% stake. A G Corp Ltd is a young, small sized company, Pomanda has estimated its turnover at £3.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A G Corp Ltd Health Check

Pomanda's financial health check has awarded A G Corp Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £3.5m, make it smaller than the average company (£6.1m)

£3.5m - A G Corp Ltd

£6.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (6.5%)

-2% - A G Corp Ltd

6.5% - Industry AVG

production

Production

with a gross margin of 21.1%, this company has a comparable cost of product (21.1%)

21.1% - A G Corp Ltd

21.1% - Industry AVG

profitability

Profitability

an operating margin of -1.1% make it less profitable than the average company (4.9%)

-1.1% - A G Corp Ltd

4.9% - Industry AVG

employees

Employees

with 16 employees, this is below the industry average (28)

16 - A G Corp Ltd

28 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.8k, the company has an equivalent pay structure (£51.8k)

£51.8k - A G Corp Ltd

£51.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £218.7k, this is equally as efficient (£224.4k)

£218.7k - A G Corp Ltd

£224.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is near the average (53 days)

53 days - A G Corp Ltd

53 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - A G Corp Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A G Corp Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (9 weeks)

1 weeks - A G Corp Ltd

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.1%, this is a lower level of debt than the average (54%)

31.1% - A G Corp Ltd

54% - Industry AVG

a g corp ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a g corp ltd. Get real-time insights into a g corp ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A G Corp Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for a g corp ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

a g corp ltd Ownership

A G CORP LTD group structure

A G Corp Ltd has no subsidiary companies.

Ultimate parent company

A G CORP LTD

09683556

A G CORP LTD Shareholders

aziz syyed 100%

a g corp ltd directors

A G Corp Ltd currently has 1 director, Mr Moin Syyed serving since Nov 2015.

officercountryagestartendrole
Mr Moin SyyedEngland38 years Nov 2015- Director

A G CORP LTD financials

EXPORTms excel logo

A G Corp Ltd's latest turnover from July 2023 is estimated at £3.5 million and the company has net assets of £488.1 thousand. According to their latest financial statements, we estimate that A G Corp Ltd has 16 employees and maintains cash reserves of £8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Turnover3,499,2302,677,9242,728,5033,692,1733,417,3962,967,765216,424668,082
Other Income Or Grants00000000
Cost Of Sales2,762,3292,130,9712,250,6742,892,9582,736,3952,407,366171,716523,654
Gross Profit736,902546,953477,829799,215681,001560,39844,708144,428
Admin Expenses774,786657,189625,444827,668700,281573,305200,967144,012
Operating Profit-37,884-110,236-147,615-28,453-19,280-12,907-156,259416
Interest Payable00000000
Interest Receivable272191111500
Pre-Tax Profit-37,612-110,217-147,614-28,452-19,269-12,902-156,226385
Tax00000000
Profit After Tax-37,612-110,217-147,614-28,452-19,269-12,902-156,226385
Dividends Paid00000000
Retained Profit-37,612-110,217-147,614-28,452-19,269-12,902-156,226385
Employee Costs829,100493,210493,903854,212798,389617,49042,60087,360
Number Of Employees16101120171413
EBITDA*39,865-9,816-47,19588,41975,4999,764-72,043140,776

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Tangible Assets66,084109,469127,218130,23994,21351,99846,10960,865
Intangible Assets120,000180,000240,000300,000360,000420,000480,000540,000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets186,084289,469367,218430,239454,213471,998526,109600,865
Stock & work in progress000000047,370
Trade Debtors514,608412,340377,425416,554414,356402,874483,650156,339
Group Debtors00000000
Misc Debtors00000000
Cash8,0042,8951889868062,109026,268
misc current assets00000000
total current assets522,612415,235377,613417,540415,162404,983483,650229,977
total assets708,696704,704744,831847,779869,375876,9811,009,759830,842
Bank overdraft00000000
Bank loan00000000
Trade Creditors 000000078,212
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities220,603178,99964,33442,33957,38745,724165,60052,245
total current liabilities220,603178,99964,33442,33957,38745,724165,600130,457
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities0044,57521,9040000
provisions00000000
total long term liabilities0044,57521,9040000
total liabilities220,603178,999108,90964,24357,38745,724165,600130,457
net assets488,093525,705635,922783,536811,988831,257844,159700,385
total shareholders funds488,093525,705635,922783,536811,988831,257844,159700,385
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Operating Activities
Operating Profit-37,884-110,236-147,615-28,453-19,280-12,907-156,259416
Depreciation17,74940,42040,42056,87234,77922,67184,21680,360
Amortisation60,00060,00060,00060,00060,0000060,000
Tax00000000
Stock000000-47,37047,370
Debtors102,26834,915-39,1292,19811,482-80,776327,311156,339
Creditors000000-78,21278,212
Accruals and Deferred Income41,604114,66521,995-15,04811,663-119,876113,35552,245
Deferred Taxes & Provisions00000000
Cash flow from operations-20,79969,93413,92971,17375,680-29,336-316,84167,524
Investing Activities
capital expenditure25,636-22,671-37,399-92,898-76,99431,440-9,460-741,225
Change in Investments00000000
cash flow from investments25,636-22,671-37,399-92,898-76,99431,440-9,460-741,225
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities0-44,57522,67121,9040000
share issue000000300,000700,000
interest272191111500
cash flow from financing272-44,55622,67221,905115300,000700,000
cash and cash equivalents
cash5,1092,707-798180-1,3032,109-26,26826,268
overdraft00000000
change in cash5,1092,707-798180-1,3032,109-26,26826,268

P&L

July 2023

turnover

3.5m

+31%

operating profit

-37.9k

0%

gross margin

21.1%

+3.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

488.1k

-0.07%

total assets

708.7k

+0.01%

cash

8k

+1.76%

net assets

Total assets minus all liabilities

a g corp ltd company details

company number

09683556

Type

Private limited with Share Capital

industry

01610 - Support activities for crop production

incorporation date

July 2015

age

9

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

ransom hall south, ransom wood business park, mansfield, nottingham, NG21 0HJ

last accounts submitted

July 2023

a g corp ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a g corp ltd.

charges

a g corp ltd Companies House Filings - See Documents

datedescriptionview/download