idc construction (east anglia) ltd

3.5

idc construction (east anglia) ltd Company Information

Share IDC CONSTRUCTION (EAST ANGLIA) LTD
Live 
YoungSmallDeclining

Company Number

09467708

Website

-

Registered Address

5 queen street, great yarmouth, norfolk, NR30 2QP

Industry

Development of building projects

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Ian Curry9 Years

Shareholders

ian curry 100%

idc construction (east anglia) ltd Estimated Valuation

£715.7k

Pomanda estimates the enterprise value of IDC CONSTRUCTION (EAST ANGLIA) LTD at £715.7k based on a Turnover of £2.3m and 0.31x industry multiple (adjusted for size and gross margin).

idc construction (east anglia) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of IDC CONSTRUCTION (EAST ANGLIA) LTD at £0 based on an EBITDA of £-40.3k and a 2.36x industry multiple (adjusted for size and gross margin).

idc construction (east anglia) ltd Estimated Valuation

£572.9k

Pomanda estimates the enterprise value of IDC CONSTRUCTION (EAST ANGLIA) LTD at £572.9k based on Net Assets of £439k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Idc Construction (east Anglia) Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Idc Construction (east Anglia) Ltd Overview

Idc Construction (east Anglia) Ltd is a live company located in norfolk, NR30 2QP with a Companies House number of 09467708. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2015, it's largest shareholder is ian curry with a 100% stake. Idc Construction (east Anglia) Ltd is a young, small sized company, Pomanda has estimated its turnover at £2.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Idc Construction (east Anglia) Ltd Health Check

Pomanda's financial health check has awarded Idc Construction (East Anglia) Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £2.3m, make it in line with the average company (£2.2m)

£2.3m - Idc Construction (east Anglia) Ltd

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (2%)

-4% - Idc Construction (east Anglia) Ltd

2% - Industry AVG

production

Production

with a gross margin of 9.1%, this company has a higher cost of product (25.6%)

9.1% - Idc Construction (east Anglia) Ltd

25.6% - Industry AVG

profitability

Profitability

an operating margin of -1.8% make it less profitable than the average company (8.7%)

-1.8% - Idc Construction (east Anglia) Ltd

8.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Idc Construction (east Anglia) Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.1k, the company has an equivalent pay structure (£47.1k)

£47.1k - Idc Construction (east Anglia) Ltd

£47.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.3m, this is more efficient (£278.5k)

£2.3m - Idc Construction (east Anglia) Ltd

£278.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 141 days, this is later than average (28 days)

141 days - Idc Construction (east Anglia) Ltd

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 74 days, this is slower than average (31 days)

74 days - Idc Construction (east Anglia) Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Idc Construction (east Anglia) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Idc Construction (east Anglia) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.8%, this is a lower level of debt than the average (74.9%)

50.8% - Idc Construction (east Anglia) Ltd

74.9% - Industry AVG

idc construction (east anglia) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for idc construction (east anglia) ltd. Get real-time insights into idc construction (east anglia) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Idc Construction (east Anglia) Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for idc construction (east anglia) ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

idc construction (east anglia) ltd Ownership

IDC CONSTRUCTION (EAST ANGLIA) LTD group structure

Idc Construction (East Anglia) Ltd has no subsidiary companies.

Ultimate parent company

IDC CONSTRUCTION (EAST ANGLIA) LTD

09467708

IDC CONSTRUCTION (EAST ANGLIA) LTD Shareholders

ian curry 100%

idc construction (east anglia) ltd directors

Idc Construction (East Anglia) Ltd currently has 1 director, Mr Ian Curry serving since Mar 2015.

officercountryagestartendrole
Mr Ian CurryUnited Kingdom64 years Mar 2015- Director

IDC CONSTRUCTION (EAST ANGLIA) LTD financials

EXPORTms excel logo

Idc Construction (East Anglia) Ltd's latest turnover from March 2023 is estimated at £2.3 million and the company has net assets of £439 thousand. According to their latest financial statements, Idc Construction (East Anglia) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover2,277,8031,650,9442,336,7222,595,5672,226,1761,115,2581,669,8866
Other Income Or Grants00000000
Cost Of Sales2,070,7511,508,1702,134,5502,340,8031,996,851996,2091,479,3385
Gross Profit207,052142,774202,172254,764229,326119,049190,5481
Admin Expenses247,389-431,852286,131251,190239,640-80,468246,8680
Operating Profit-40,337574,626-83,9593,574-10,314199,517-56,3201
Interest Payable00000000
Interest Receivable00000000
Pre-Tax Profit-40,337574,626-83,9593,574-10,314199,517-56,3201
Tax0-109,1790-6790-37,90800
Profit After Tax-40,337465,447-83,9592,895-10,314161,609-56,3201
Dividends Paid00000000
Retained Profit-40,337465,447-83,9592,895-10,314161,609-56,3201
Employee Costs47,09444,91943,72844,276173,34684,388123,89239,751
Number Of Employees11114231
EBITDA*-40,337574,626-83,9593,574-10,314199,517-56,3201

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets7,4611,1981,4411,4413,1303,7164,8460
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets7,4611,1981,4411,4413,1303,7164,8460
Stock & work in progress00000000
Trade Debtors884,167723,544719,723799,785533,664291,761357,1731
Group Debtors00000000
Misc Debtors00000000
Cash00000000
misc current assets00000000
total current assets884,167723,544719,723799,785533,664291,761357,1731
total assets891,628724,742721,164801,226536,794295,477362,0191
Bank overdraft00000000
Bank loan00000000
Trade Creditors 425,477213,716707,252703,355441,818190,187418,3380
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities425,477213,716707,252703,355441,818190,187418,3380
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities27,12931,667000000
provisions00000000
total long term liabilities27,12931,667000000
total liabilities452,606245,383707,252703,355441,818190,187418,3380
net assets439,022479,35913,91297,87194,976105,290-56,3191
total shareholders funds439,022479,35913,91297,87194,976105,290-56,3191
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-40,337574,626-83,9593,574-10,314199,517-56,3201
Depreciation00000000
Amortisation00000000
Tax0-109,1790-6790-37,90800
Stock00000000
Debtors160,6233,821-80,062266,121241,903-65,412357,1721
Creditors211,761-493,5363,897261,537251,631-228,151418,3380
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations10,801-31,9100-1,689-586-1,1304,8460
Investing Activities
capital expenditure-6,26324301,6895861,130-4,8460
Change in Investments00000000
cash flow from investments-6,26324301,6895861,130-4,8460
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities-4,53831,667000000
share issue00000000
interest00000000
cash flow from financing-4,53831,667000000
cash and cash equivalents
cash00000000
overdraft00000000
change in cash00000000

P&L

March 2023

turnover

2.3m

+38%

operating profit

-40.3k

0%

gross margin

9.1%

+5.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

439k

-0.08%

total assets

891.6k

+0.23%

cash

0

0%

net assets

Total assets minus all liabilities

idc construction (east anglia) ltd company details

company number

09467708

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

March 2015

age

9

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

5 queen street, great yarmouth, norfolk, NR30 2QP

last accounts submitted

March 2023

idc construction (east anglia) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to idc construction (east anglia) ltd. Currently there are 5 open charges and 1 have been satisfied in the past.

charges

idc construction (east anglia) ltd Companies House Filings - See Documents

datedescriptionview/download