axiom solutions limited
axiom solutions limited Company Information
Company Number
09152338
Website
www.axiomsolutionsltd.comRegistered Address
257b croydon road, beckenham, kent, BR3 3PS
Industry
Management of real estate on a fee or contract basis
Telephone
02031264989
Next Accounts Due
May 2024
Group Structure
View All
Shareholders
watermark holdings ltd 52%
spencer orman 24.5%
View Allaxiom solutions limited Estimated Valuation
Pomanda estimates the enterprise value of AXIOM SOLUTIONS LIMITED at £292.2k based on a Turnover of £289.2k and 1.01x industry multiple (adjusted for size and gross margin).
axiom solutions limited Estimated Valuation
Pomanda estimates the enterprise value of AXIOM SOLUTIONS LIMITED at £0 based on an EBITDA of £-234.2k and a 3.73x industry multiple (adjusted for size and gross margin).
axiom solutions limited Estimated Valuation
Pomanda estimates the enterprise value of AXIOM SOLUTIONS LIMITED at £753.8k based on Net Assets of £406.6k and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Axiom Solutions Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Axiom Solutions Limited Overview
Axiom Solutions Limited is a dissolved company that was located in kent, BR3 3PS with a Companies House number of 09152338. It operated in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in July 2014, it's largest shareholder was watermark holdings ltd with a 52% stake. The last turnover for Axiom Solutions Limited was estimated at £289.2k.
Upgrade for unlimited company reports & a free credit check
Axiom Solutions Limited Health Check
Pomanda's financial health check has awarded Axiom Solutions Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
6 Weak
Size
annual sales of £289.2k, make it smaller than the average company (£812.2k)
- Axiom Solutions Limited
£812.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -53%, show it is growing at a slower rate (1.4%)
- Axiom Solutions Limited
1.4% - Industry AVG
Production
with a gross margin of 9.3%, this company has a higher cost of product (47.1%)
- Axiom Solutions Limited
47.1% - Industry AVG
Profitability
an operating margin of -81% make it less profitable than the average company (7.5%)
- Axiom Solutions Limited
7.5% - Industry AVG
Employees
with 4 employees, this is below the industry average (9)
4 - Axiom Solutions Limited
9 - Industry AVG
Pay Structure
on an average salary of £38.3k, the company has an equivalent pay structure (£38.3k)
- Axiom Solutions Limited
£38.3k - Industry AVG
Efficiency
resulting in sales per employee of £72.3k, this is less efficient (£86.3k)
- Axiom Solutions Limited
£86.3k - Industry AVG
Debtor Days
it gets paid by customers after 8 days, this is earlier than average (35 days)
- Axiom Solutions Limited
35 days - Industry AVG
Creditor Days
its suppliers are paid after 397 days, this is slower than average (30 days)
- Axiom Solutions Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Axiom Solutions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 124 weeks, this is more cash available to meet short term requirements (26 weeks)
124 weeks - Axiom Solutions Limited
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 41.2%, this is a lower level of debt than the average (85.4%)
41.2% - Axiom Solutions Limited
85.4% - Industry AVG
axiom solutions limited Credit Report and Business Information
Axiom Solutions Limited Competitor Analysis
Perform a competitor analysis for axiom solutions limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
axiom solutions limited Ownership
AXIOM SOLUTIONS LIMITED group structure
Axiom Solutions Limited has no subsidiary companies.
Ultimate parent company
WATERMARK HOLDINGS LTD
#0033003
1 parent
AXIOM SOLUTIONS LIMITED
09152338
axiom solutions limited directors
Axiom Solutions Limited currently has 2 directors. The longest serving directors include Ms Saffron Harrop (Nov 2021) and Mr Richard Stokes (Nov 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Saffron Harrop | 53 years | Nov 2021 | - | Director | |
| Mr Richard Stokes | 58 years | Nov 2021 | - | Director |
AXIOM SOLUTIONS LIMITED financials
Axiom Solutions Limited's latest turnover from August 2021 is estimated at £289.2 thousand and the company has net assets of £406.6 thousand. According to their latest financial statements, Axiom Solutions Limited has 4 employees and maintains cash reserves of £685.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Jul 2015 | |
|---|---|---|---|---|---|---|---|
| Turnover | 4,601,309 | 0 | |||||
| Other Income Or Grants | 0 | 0 | |||||
| Cost Of Sales | 3,591,813 | 0 | |||||
| Gross Profit | 1,009,496 | 0 | |||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | 0 | 0 | |||||
| Interest Receivable | 0 | 0 | |||||
| Pre-Tax Profit | 498,895 | -14,164 | |||||
| Tax | -95,500 | 0 | |||||
| Profit After Tax | 403,395 | -14,164 | |||||
| Dividends Paid | 0 | 0 | |||||
| Retained Profit | 403,395 | -14,164 | |||||
| Employee Costs | 329,470 | 0 | |||||
| Number Of Employees | 4 | 7 | 4 | 3 | 3 | 3 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Jul 2015 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 10,830 | 13,753 | 10,973 | 6,916 | 9,221 | 31,469 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 10,830 | 13,753 | 10,973 | 6,916 | 9,221 | 31,469 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 6,816 | 437,120 | 1,818,184 | 944,592 | 656,805 | 733,160 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 19,733 | 170 |
| Cash | 685,096 | 1,282,820 | 2,093,893 | 735,426 | 490,256 | 448,919 | 68,087 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 691,912 | 1,719,940 | 3,912,077 | 1,680,018 | 1,147,061 | 1,201,812 | 68,257 |
| total assets | 691,912 | 1,730,770 | 3,925,830 | 1,690,991 | 1,153,977 | 1,211,033 | 99,726 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 285,321 | 1,091,007 | 2,626,207 | 1,045,037 | 670,887 | 215,524 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 606,176 | 113,888 |
| total current liabilities | 285,321 | 1,091,007 | 2,626,207 | 1,045,037 | 670,887 | 821,700 | 113,888 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 285,321 | 1,091,007 | 2,626,207 | 1,045,037 | 670,887 | 821,700 | 113,888 |
| net assets | 406,591 | 639,763 | 1,299,623 | 645,954 | 483,090 | 389,333 | -14,162 |
| total shareholders funds | 406,591 | 639,763 | 1,299,623 | 645,954 | 483,090 | 389,333 | -14,162 |
| Aug 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Jul 2015 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 3,610 | 4,584 | 3,657 | 2,305 | 2,945 | 8,021 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -95,500 | 0 | |||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -430,304 | -1,381,064 | 873,592 | 287,787 | -96,088 | 752,723 | 170 |
| Creditors | -805,686 | -1,535,200 | 1,581,170 | 374,150 | 455,363 | 215,524 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | -606,176 | 492,288 | 113,888 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | 0 | 0 | |||||
| cash flow from financing | 100 | 2 | |||||
| cash and cash equivalents | |||||||
| cash | -597,724 | -811,073 | 1,358,467 | 245,170 | 41,337 | 380,832 | 68,087 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -597,724 | -811,073 | 1,358,467 | 245,170 | 41,337 | 380,832 | 68,087 |
P&L
August 2021turnover
289.2k
-85%
operating profit
-234.2k
0%
gross margin
9.4%
+15.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2021net assets
406.6k
-0.36%
total assets
691.9k
-0.6%
cash
685.1k
-0.47%
net assets
Total assets minus all liabilities
axiom solutions limited company details
company number
09152338
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
July 2014
age
10
accounts
Audited Abridged
ultimate parent company
previous names
watermark construction limited (June 2015)
incorporated
UK
address
257b croydon road, beckenham, kent, BR3 3PS
last accounts submitted
August 2021
axiom solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to axiom solutions limited.
axiom solutions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
