xiguosuperstore limited
xiguosuperstore limited Company Information
Company Number
08914670
Website
-Registered Address
54 gunner lane, london, SE18 6XH
Industry
Retail sale in non-specialised stores with food, beverages or tobacco predominating
Telephone
-
Next Accounts Due
May 2024
Group Structure
View All
Directors
Xiaoling Lin10 Years
Shareholders
xiaog lin 100%
xiguosuperstore limited Estimated Valuation
Pomanda estimates the enterprise value of XIGUOSUPERSTORE LIMITED at £122.4k based on a Turnover of £661.5k and 0.18x industry multiple (adjusted for size and gross margin).
xiguosuperstore limited Estimated Valuation
Pomanda estimates the enterprise value of XIGUOSUPERSTORE LIMITED at £0 based on an EBITDA of £-14.8k and a 2.41x industry multiple (adjusted for size and gross margin).
xiguosuperstore limited Estimated Valuation
Pomanda estimates the enterprise value of XIGUOSUPERSTORE LIMITED at £130k based on Net Assets of £50.7k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Xiguosuperstore Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Xiguosuperstore Limited Overview
Xiguosuperstore Limited is a dissolved company that was located in london, SE18 6XH with a Companies House number of 08914670. It operated in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in February 2014, it's largest shareholder was xiaog lin with a 100% stake. The last turnover for Xiguosuperstore Limited was estimated at £661.5k.
Upgrade for unlimited company reports & a free credit check
Xiguosuperstore Limited Health Check
Pomanda's financial health check has awarded Xiguosuperstore Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £661.5k, make it smaller than the average company (£933.4k)
- Xiguosuperstore Limited
£933.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (2.2%)
- Xiguosuperstore Limited
2.2% - Industry AVG
Production
with a gross margin of 15%, this company has a higher cost of product (21.8%)
- Xiguosuperstore Limited
21.8% - Industry AVG
Profitability
an operating margin of -2.2% make it less profitable than the average company (3.3%)
- Xiguosuperstore Limited
3.3% - Industry AVG
Employees
with 4 employees, this is below the industry average (15)
4 - Xiguosuperstore Limited
15 - Industry AVG
Pay Structure
on an average salary of £14.3k, the company has an equivalent pay structure (£14.3k)
- Xiguosuperstore Limited
£14.3k - Industry AVG
Efficiency
resulting in sales per employee of £165.4k, this is more efficient (£106.6k)
- Xiguosuperstore Limited
£106.6k - Industry AVG
Debtor Days
it gets paid by customers after 87 days, this is later than average (6 days)
- Xiguosuperstore Limited
6 days - Industry AVG
Creditor Days
its suppliers are paid after 69 days, this is slower than average (25 days)
- Xiguosuperstore Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Xiguosuperstore Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Xiguosuperstore Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 67.9%, this is a similar level of debt than the average (67.9%)
67.9% - Xiguosuperstore Limited
67.9% - Industry AVG
xiguosuperstore limited Credit Report and Business Information
Xiguosuperstore Limited Competitor Analysis
Perform a competitor analysis for xiguosuperstore limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
xiguosuperstore limited Ownership
XIGUOSUPERSTORE LIMITED group structure
Xiguosuperstore Limited has no subsidiary companies.
Ultimate parent company
XIGUOSUPERSTORE LIMITED
08914670
xiguosuperstore limited directors
Xiguosuperstore Limited currently has 1 director, Mr Xiaoling Lin serving since Feb 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Xiaoling Lin | England | 41 years | Feb 2014 | - | Director |
XIGUOSUPERSTORE LIMITED financials
Xiguosuperstore Limited's latest turnover from February 2021 is estimated at £661.5 thousand and the company has net assets of £50.7 thousand. According to their latest financial statements, Xiguosuperstore Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | |
|---|---|---|---|---|---|---|---|
| Turnover | 768 | ||||||
| Other Income Or Grants | 0 | ||||||
| Cost Of Sales | 413 | ||||||
| Gross Profit | 355 | ||||||
| Admin Expenses | 2,500 | ||||||
| Operating Profit | -2,145 | ||||||
| Interest Payable | 0 | ||||||
| Interest Receivable | 0 | ||||||
| Pre-Tax Profit | -2,145 | ||||||
| Tax | 0 | ||||||
| Profit After Tax | -2,145 | ||||||
| Dividends Paid | 0 | ||||||
| Retained Profit | -2,145 | ||||||
| Employee Costs | |||||||
| Number Of Employees | 4 | 5 | 3 | ||||
| EBITDA* | -2,145 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 13,500 | 16,000 | 12,500 | 0 |
| Trade Debtors | 157,810 | 174,688 | 215,324 | 9,000 | 7,500 | 7,500 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 169,386 | 156,272 | 109,322 | 31,280 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 157,810 | 174,688 | 215,324 | 191,886 | 179,772 | 129,322 | 31,280 |
| total assets | 157,810 | 174,688 | 215,324 | 191,886 | 179,772 | 129,322 | 31,280 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 107,109 | 109,190 | 97,389 | 55,334 | 217,732 | 143,424 | 33,424 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 107,109 | 109,190 | 97,389 | 55,334 | 217,732 | 143,424 | 33,424 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 107,109 | 109,190 | 97,389 | 55,334 | 217,732 | 143,424 | 33,424 |
| net assets | 50,701 | 65,498 | 117,935 | 136,552 | -37,960 | -14,102 | -2,144 |
| total shareholders funds | 50,701 | 65,498 | 117,935 | 136,552 | -37,960 | -14,102 | -2,144 |
| Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | -2,145 | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | ||||||
| Stock | 0 | 0 | -13,500 | -2,500 | 3,500 | 12,500 | 0 |
| Debtors | -16,878 | -40,636 | 206,324 | 1,500 | 0 | 7,500 | 0 |
| Creditors | -2,081 | 11,801 | 42,055 | -162,398 | 74,308 | 110,000 | 33,424 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 31,279 | ||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | 0 | ||||||
| cash flow from financing | 1 | ||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | -169,386 | 13,114 | 46,950 | 78,042 | 31,280 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -169,386 | 13,114 | 46,950 | 78,042 | 31,280 |
P&L
February 2021turnover
661.5k
-28%
operating profit
-14.8k
0%
gross margin
15.1%
-9.86%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2021net assets
50.7k
-0.23%
total assets
157.8k
-0.1%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
xiguosuperstore limited company details
company number
08914670
Type
Private limited with Share Capital
industry
47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating
incorporation date
February 2014
age
10
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
54 gunner lane, london, SE18 6XH
last accounts submitted
February 2021
xiguosuperstore limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to xiguosuperstore limited.
xiguosuperstore limited Companies House Filings - See Documents
| date | description | view/download |
|---|
