Atomica Limited

POWER SEARCH PRICING

SOLUTIONS

atomica limited Company Information

Live

EstablishedMicroDeclining

Company Number

08528295

Website

www.atomicagallery.com

Registered Address

the old bakehouse, 42 high street, huntingdon, cambridgeshire, PE28 0HA

Industry

Real estate agencies

Telephone

Next Accounts Due

February 2025

Group Structure

View All

Directors

Catherine Salkield11 Years

Thomas Salkield11 Years

Shareholders

thomas john salkield 50%

catherine mary salkield 50%

atomica limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of ATOMICA LIMITED at £1.7m based on Net Assets of £1m and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Atomica Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Atomica Limited is a live company located in huntingdon, PE28 0HA with a Companies House number of 08528295. It operates in the real estate agencies sector, SIC Code 68310. Founded in May 2013, it's largest shareholder is thomas john salkield with a 50% stake. Atomica Limited is a established, micro sized company, Pomanda has estimated its turnover at £110.6k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Atomica Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

1 Regular

8 Weak

Size

annual sales of £110.6k, make it smaller than the average company (£1.2m)

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (5.1%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for atomica limited. Get real-time insights into atomica limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for atomica limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

ATOMICA LIMITED group structure

Atomica Limited has no subsidiary companies.

Ultimate parent company

ATOMICA LIMITED

08528295

ATOMICA LIMITED Shareholders

thomas john salkield	50%
catherine mary salkield	50%

Atomica Limited currently has 2 directors. The longest serving directors include Ms Catherine Salkield (May 2013) and Mr Thomas Salkield (May 2013).

officer	country	age	start	end	role
Ms Catherine Salkield	England	51 years	May 2013	-	Director
Mr Thomas Salkield	England	56 years	May 2013	-	Director

EXPORT

Atomica Limited's latest turnover from May 2023 is estimated at £110.6 thousand and the company has net assets of £1 million. According to their latest financial statements, Atomica Limited has 2 employees and maintains cash reserves of £38.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014
Turnover	110,634	51,375	168,916	139,682	127,102	90,134	31,474	61,546	16,822	46,690
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	62,533	26,104	89,540	75,131	74,113	46,526	12,856	25,629	6,879	19,941
Gross Profit	48,101	25,271	79,376	64,551	52,989	43,608	18,618	35,917	9,943	26,749
Admin Expenses	1,731	38,151	-84,202	-46,496	-170,710	-428,256	-75,659	-117,570	16,505	32,486
Operating Profit	46,370	-12,880	163,578	111,047	223,699	471,864	94,277	153,487	-6,562	-5,737
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	2,254	353	94	191	3,617	2,141	161	161	89	10
Pre-Tax Profit	48,624	-12,527	163,672	111,238	227,316	474,005	94,438	153,649	-6,473	-5,727
Tax	-12,156	0	-31,098	-21,135	-43,190	-90,061	-17,943	-30,730	0	0
Profit After Tax	36,468	-12,527	132,574	90,103	184,126	383,944	76,495	122,919	-6,473	-5,727
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	36,468	-12,527	132,574	90,103	184,126	383,944	76,495	122,919	-6,473	-5,727
Employee Costs	72,898	75,813	143,974	147,515	156,990	70,049	35,852	36,800	39,582	37,568
Number Of Employees	2	2	4	4	4	2	1	1	1	1
EBITDA*	49,099	-9,106	167,337	113,635	225,602	473,702	97,603	155,070	-5,930	-4,636

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014
Tangible Assets	3,777	2,633	6,059	7,239	2,170	1,680	3,518	2,977	2,618	2,666
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	3,777	2,633	6,059	7,239	2,170	1,680	3,518	2,977	2,618	2,666
Stock & work in progress	1,306,959	1,037,814	1,143,253	1,405,726	1,483,253	658,503	623,081	284,428	681,922	297,543
Trade Debtors	32,609	1,364	0	19,722	14,850	17,910	1,200	0	1,685	0
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0
Cash	38,078	62,097	8,437	178,652	204,054	760,449	95,769	32,933	31,603	3,903
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	1,377,646	1,101,275	1,151,690	1,604,100	1,702,157	1,436,862	720,050	317,361	715,210	301,446
total assets	1,381,423	1,103,908	1,157,749	1,611,339	1,704,327	1,438,542	723,568	320,338	717,828	304,112
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	293,991	98,649	128,537	364,477	948,531	866,965	535,556	208,924	729,928	309,739
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0
total current liabilities	293,991	98,649	128,537	364,477	948,531	866,965	535,556	208,924	729,928	309,739
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	84,713	39,225	50,000	400,000	412	319	698	595	0	0
provisions	717	500	1,151	1,375	0	0	0	0	0	0
total long term liabilities	85,430	39,725	51,151	401,375	412	319	698	595	0	0
total liabilities	379,421	138,374	179,688	765,852	948,943	867,284	536,254	209,519	729,928	309,739
net assets	1,002,002	965,534	978,061	845,487	755,384	571,258	187,314	110,819	-12,100	-5,627
total shareholders funds	1,002,002	965,534	978,061	845,487	755,384	571,258	187,314	110,819	-12,100	-5,627

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014
Operating Activities
Operating Profit	46,370	-12,880	163,578	111,047	223,699	471,864	94,277	153,487	-6,562	-5,737
Depreciation	2,729	3,774	3,759	2,588	1,903	1,838	3,326	1,583	632	1,101
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	-12,156	0	-31,098	-21,135	-43,190	-90,061	-17,943	-30,730	0	0
Stock	269,145	-105,439	-262,473	-77,527	824,750	35,422	338,653	-397,494	384,379	297,543
Debtors	31,245	1,364	-19,722	4,872	-3,060	16,710	1,200	-1,685	1,685	0
Creditors	195,342	-29,888	-235,940	-584,054	81,566	331,409	326,632	-521,004	420,189	309,739
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	217	-651	-224	1,375	0	0	0	0	0	0
Cash flow from operations	-67,888	64,430	182,270	-417,524	-557,712	662,918	66,439	2,515	28,195	7,560
Investing Activities
capital expenditure	-3,873	-348	-2,579	-7,657	-2,393	0	-3,867	-1,942	-584	-3,767
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-3,873	-348	-2,579	-7,657	-2,393	0	-3,867	-1,942	-584	-3,767
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	45,488	-10,775	-350,000	399,588	93	-379	103	595	0	0
share issue	0	0	0	0	0	0	0	0	0	100
interest	2,254	353	94	191	3,617	2,141	161	161	89	10
cash flow from financing	47,742	-10,422	-349,906	399,779	3,710	1,762	264	756	89	110
cash and cash equivalents
cash	-24,019	53,660	-170,215	-25,402	-556,395	664,680	62,836	1,330	27,700	3,903
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	-24,019	53,660	-170,215	-25,402	-556,395	664,680	62,836	1,330	27,700	3,903

P&L

May 2023

turnover

110.6k

+115%

operating profit

46.4k

gross margin

43.5%

-11.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

+0.04%

total assets

1.4m

+0.25%

cash

38.1k

-0.39%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

chertsey properties limited

2.5

property inside london limited

city rights properties limited

1.5

c&c properties to buy ltd

junction 10 consulting limited

company number

08528295

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

May 2013

age

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

incorporated

address

the old bakehouse, 42 high street, huntingdon, cambridgeshire, PE28 0HA

last accounts submitted

May 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to atomica limited. Currently there are 5 open charges and 0 have been satisfied in the past.

atomica limited Company Information

atomica limited Estimated Valuation

atomica limited Estimated Valuation

atomica limited Estimated Valuation

Atomica Limited AI Business Plan

Atomica Limited Overview

Atomica Limited Health Check

atomica limited Credit Report and Business Information

Atomica Limited Competitor Analysis

atomica limited Ownership

atomica limited directors

ATOMICA LIMITED financials

atomica limited company details

atomica limited Charges & Mortgages

atomica limited Companies House Filings - See Documents