Jwk Electrical Limited

POWER SEARCH PRICING

SOLUTIONS

jwk electrical limited Company Information

Live

EstablishedSmallHigh

Company Number

08222239

Website

http://electricalcontractors-eastsussex

Registered Address

unit a, lexden lodge industrial estate, crowborough, east sussex, TN6 2NQ

Industry

Electrical installation

Telephone

01892613430

Next Accounts Due

December 2024

Group Structure

View All

Directors

John Kindell11 Years

Carolyn Kindell11 Years

Shareholders

john william kindell 55%

carolyn pamela kindell 45%

jwk electrical limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of JWK ELECTRICAL LIMITED at £1.8m based on a Turnover of £4.5m and 0.4x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Jwk Electrical Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Jwk Electrical Limited is a live company located in crowborough, TN6 2NQ with a Companies House number of 08222239. It operates in the electrical installation sector, SIC Code 43210. Founded in September 2012, it's largest shareholder is john william kindell with a 55% stake. Jwk Electrical Limited is a established, small sized company, Pomanda has estimated its turnover at £4.5m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Jwk Electrical Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

2 Regular

6 Weak

Size

annual sales of £4.5m, make it larger than the average company (£1m)

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (6.3%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for jwk electrical limited. Get real-time insights into jwk electrical limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for jwk electrical limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

JWK ELECTRICAL LIMITED group structure

Jwk Electrical Limited has no subsidiary companies.

Ultimate parent company

JWK ELECTRICAL LIMITED

08222239

JWK ELECTRICAL LIMITED Shareholders

john william kindell	55%
carolyn pamela kindell	45%

Jwk Electrical Limited currently has 2 directors. The longest serving directors include Mr John Kindell (Sep 2012) and Mrs Carolyn Kindell (Sep 2012).

officer	country	age	start	end	role
Mr John Kindell		60 years	Sep 2012	-	Director
Mrs Carolyn Kindell	United Kingdom	60 years	Sep 2012	-	Director

EXPORT

Jwk Electrical Limited's latest turnover from March 2023 is estimated at £4.5 million and the company has net assets of £31.4 thousand. According to their latest financial statements, Jwk Electrical Limited has 8 employees and maintains cash reserves of £394 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Turnover	4,513,899	2,665,211	2,773,246	2,789,637	4,276,044	1,466,803	2,940,075	4,506,747	1,855,518	1,764,324	1,149,325
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	3,359,940	1,993,955	2,077,869	2,076,705	3,107,608	1,056,236	2,094,571	3,151,263	1,284,255	1,205,867	763,192
Gross Profit	1,153,959	671,256	695,378	712,932	1,168,435	410,567	845,505	1,355,484	571,263	558,457	386,133
Admin Expenses	1,096,932	640,052	857,744	755,157	1,188,318	526,925	927,290	1,207,015	485,647	323,695	290,670
Operating Profit	57,027	31,204	-162,366	-42,225	-19,883	-116,358	-81,785	148,469	85,616	234,762	95,463
Interest Payable	32,372	22,678	13,073	2,481	0	0	0	0	0	0	0
Interest Receivable	11	59	11	59	734	616	281	521	568	291	89
Pre-Tax Profit	24,665	8,584	-175,428	-44,647	-19,149	-115,742	-81,504	148,990	86,184	235,053	95,551
Tax	-4,686	-1,631	0	0	0	0	0	-29,798	-18,099	-54,062	-22,932
Profit After Tax	19,979	6,953	-175,428	-44,647	-19,149	-115,742	-81,504	119,192	68,085	180,991	72,619
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	19,979	6,953	-175,428	-44,647	-19,149	-115,742	-81,504	119,192	68,085	180,991	72,619
Employee Costs	328,104	313,574	379,377	351,669	239,787	229,842	318,524	1,270,905	513,478	490,746	328,942
Number Of Employees	8	8	10	9	6	6	8	32	13	13	9
EBITDA*	58,507	32,915	-160,084	-39,674	-12,993	-104,321	-69,623	161,282	98,685	241,327	95,925

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Tangible Assets	4,694	5,134	6,845	9,127	9,419	12,137	19,986	32,148	43,348	25,915	1,388
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	4,694	5,134	6,845	9,127	9,419	12,137	19,986	32,148	43,348	25,915	1,388
Stock & work in progress	150,000	78,500	125,000	5,250	0	0	0	0	0	231,112	138,838
Trade Debtors	898,295	550,056	492,721	693,388	898,427	359,168	584,933	609,564	355,840	157,528	93,755
Group Debtors	0	0	0	0	0	0	0	617,727	0	0	0
Misc Debtors	305,182	234,572	228,256	6,176	65,577	4,500	156,122	103,322	0	0	0
Cash	394	114	15,526	6,346	112,171	83,535	162,712	62,197	146,113	81,014	35,476
misc current assets	0	0	23,133	0	0	0	0	0	0	0	0
total current assets	1,353,871	863,242	884,636	711,160	1,076,175	447,203	903,767	1,392,810	501,953	469,654	268,069
total assets	1,358,565	868,376	891,481	720,287	1,085,594	459,340	923,753	1,424,958	545,301	495,569	269,457
Bank overdraft	27,272	45,313	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	869,266	503,642	531,381	413,569	833,147	167,882	550,397	852,931	223,506	241,859	196,738
Group/Directors Accounts	0	0	0	15,224	6,211	4,455	763	18,388	0	0	0
other short term finances	97,521	66,395	37,376	34,069	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	150,874	28,588	8,310	30,207	21,644	43,262	13,110	112,652	0	0	0
total current liabilities	1,144,933	643,938	577,067	493,069	861,002	215,599	564,270	983,971	223,506	241,859	196,738
loans	182,183	212,968	309,897	47,273	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	182,183	212,968	309,897	47,273	0	0	0	0	0	0	0
total liabilities	1,327,116	856,906	886,964	540,342	861,002	215,599	564,270	983,971	223,506	241,859	196,738
net assets	31,449	11,470	4,517	179,945	224,592	243,741	359,483	440,987	321,795	253,710	72,719
total shareholders funds	31,449	11,470	4,517	179,945	224,592	243,741	359,483	440,987	321,795	253,710	72,719

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Operating Activities
Operating Profit	57,027	31,204	-162,366	-42,225	-19,883	-116,358	-81,785	148,469	85,616	234,762	95,463
Depreciation	1,480	1,711	2,282	2,551	6,890	12,037	12,162	12,813	13,069	6,565	462
Amortisation	0	0	0	0	0	0	0	0	0	0	0
Tax	-4,686	-1,631	0	0	0	0	0	-29,798	-18,099	-54,062	-22,932
Stock	71,500	-46,500	119,750	5,250	0	0	0	0	-231,112	92,274	138,838
Debtors	418,849	63,651	21,413	-264,440	600,336	-377,387	-589,558	974,773	198,312	63,773	93,755
Creditors	365,624	-27,739	117,812	-419,578	665,265	-382,515	-302,534	629,425	-18,353	45,121	196,738
Accruals and Deferred Income	122,286	20,278	-21,897	8,563	-21,618	30,152	-99,542	112,652	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	51,382	6,672	-205,332	-191,499	30,318	-79,297	117,859	-101,212	95,033	76,339	37,138
Investing Activities
capital expenditure	-1,040	0	0	-2,259	-4,172	-4,188	0	-1,613	-30,502	-31,092	-1,850
Change in Investments	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-1,040	0	0	-2,259	-4,172	-4,188	0	-1,613	-30,502	-31,092	-1,850
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	-15,224	9,013	1,756	3,692	-17,625	18,388	0	0	0
Other Short Term Loans	31,126	29,019	3,307	34,069	0	0	0	0	0	0	0
Long term loans	-30,785	-96,929	262,624	47,273	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	100
interest	-32,361	-22,619	-13,062	-2,422	734	616	281	521	568	291	89
cash flow from financing	-32,020	-90,529	237,645	87,933	2,490	4,308	-17,344	18,909	568	291	189
cash and cash equivalents
cash	280	-15,412	9,180	-105,825	28,636	-79,177	100,515	-83,916	65,099	45,538	35,476
overdraft	-18,041	45,313	0	0	0	0	0	0	0	0	0
change in cash	18,321	-60,725	9,180	-105,825	28,636	-79,177	100,515	-83,916	65,099	45,538	35,476

P&L

March 2023

turnover

4.5m

+69%

operating profit

57k

gross margin

25.6%

+1.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

31.4k

+1.74%

total assets

1.4m

+0.56%

cash

394

+2.46%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

elmeridge cable services limited

t.s.s. facilities limited

4.5

wt interiors ltd.

the electrical & plumbing company limited

e-tech southern limited

company number

08222239

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

September 2012

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

unit a, lexden lodge industrial estate, crowborough, east sussex, TN6 2NQ

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jwk electrical limited.

jwk electrical limited Company Information

jwk electrical limited Estimated Valuation

jwk electrical limited Estimated Valuation

jwk electrical limited Estimated Valuation

Jwk Electrical Limited AI Business Plan

Jwk Electrical Limited Overview

Jwk Electrical Limited Health Check

jwk electrical limited Credit Report and Business Information

Jwk Electrical Limited Competitor Analysis

jwk electrical limited Ownership

jwk electrical limited directors

JWK ELECTRICAL LIMITED financials

jwk electrical limited company details

jwk electrical limited Charges & Mortgages

jwk electrical limited Companies House Filings - See Documents