aldridge and barons limited Company Information
Company Number
08193482
Website
http://www.localcarz.co.ukRegistered Address
unit 1 middlemore lane, aldridge, walsall, west midlands, WS9 8SP
Industry
Taxi operation
Telephone
01922452222
Next Accounts Due
May 2025
Group Structure
View All
Shareholders
nazik hussain 25%
nissar hussain butt 25%
View Allaldridge and barons limited Estimated Valuation
Pomanda estimates the enterprise value of ALDRIDGE AND BARONS LIMITED at £705.8k based on a Turnover of £2.5m and 0.28x industry multiple (adjusted for size and gross margin).
aldridge and barons limited Estimated Valuation
Pomanda estimates the enterprise value of ALDRIDGE AND BARONS LIMITED at £608.6k based on an EBITDA of £245.6k and a 2.48x industry multiple (adjusted for size and gross margin).
aldridge and barons limited Estimated Valuation
Pomanda estimates the enterprise value of ALDRIDGE AND BARONS LIMITED at £1.5m based on Net Assets of £545.5k and 2.8x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aldridge And Barons Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Aldridge And Barons Limited Overview
Aldridge And Barons Limited is a live company located in walsall, WS9 8SP with a Companies House number of 08193482. It operates in the taxi operation sector, SIC Code 49320. Founded in August 2012, it's largest shareholder is nazik hussain with a 25% stake. Aldridge And Barons Limited is a established, small sized company, Pomanda has estimated its turnover at £2.5m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Aldridge And Barons Limited Health Check
Pomanda's financial health check has awarded Aldridge And Barons Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
2 Weak
Size
annual sales of £2.5m, make it larger than the average company (£465.9k)
- Aldridge And Barons Limited
£465.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 53%, show it is growing at a faster rate (6.5%)
- Aldridge And Barons Limited
6.5% - Industry AVG
Production
with a gross margin of 24%, this company has a higher cost of product (48.1%)
- Aldridge And Barons Limited
48.1% - Industry AVG
Profitability
an operating margin of 6.9% make it as profitable than the average company (8.2%)
- Aldridge And Barons Limited
8.2% - Industry AVG
Employees
with 22 employees, this is above the industry average (5)
22 - Aldridge And Barons Limited
5 - Industry AVG
Pay Structure
on an average salary of £26k, the company has an equivalent pay structure (£26k)
- Aldridge And Barons Limited
£26k - Industry AVG
Efficiency
resulting in sales per employee of £112.9k, this is more efficient (£89.3k)
- Aldridge And Barons Limited
£89.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Aldridge And Barons Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 116 days, this is slower than average (9 days)
- Aldridge And Barons Limited
9 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Aldridge And Barons Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (28 weeks)
4 weeks - Aldridge And Barons Limited
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 53.8%, this is a lower level of debt than the average (62.8%)
53.8% - Aldridge And Barons Limited
62.8% - Industry AVG
aldridge and barons limited Credit Report and Business Information
Aldridge And Barons Limited Competitor Analysis
Perform a competitor analysis for aldridge and barons limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
aldridge and barons limited Ownership
ALDRIDGE AND BARONS LIMITED group structure
Aldridge And Barons Limited has no subsidiary companies.
Ultimate parent company
ALDRIDGE AND BARONS LIMITED
08193482
aldridge and barons limited directors
Aldridge And Barons Limited currently has 4 directors. The longest serving directors include Mr Mohammad Iqbal (Aug 2012) and Mr Raja Azam (Aug 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mohammad Iqbal | England | 54 years | Aug 2012 | - | Director |
Mr Raja Azam | England | 56 years | Aug 2012 | - | Director |
Mr Nisar Butt | England | 58 years | Aug 2012 | - | Director |
Mr Nazik Hussain | England | 44 years | Aug 2012 | - | Director |
ALDRIDGE AND BARONS LIMITED financials
Aldridge And Barons Limited's latest turnover from August 2023 is estimated at £2.5 million and the company has net assets of £545.5 thousand. According to their latest financial statements, Aldridge And Barons Limited has 22 employees and maintains cash reserves of £50.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | 99,305 | 105,845 | |||||||||
Number Of Employees | 22 | 20 | 20 | 20 | 20 | 19 | 18 | 17 | 16 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,042,974 | 958,314 | 773,326 | 539,357 | 320,830 | 317,584 | 281,500 | 116,325 | 83,419 | 89,483 | 70,050 |
Intangible Assets | 28,500 | 28,500 | 0 | 0 | 0 | 0 | 0 | 28,500 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,071,474 | 986,814 | 773,326 | 539,357 | 320,830 | 317,584 | 281,500 | 144,825 | 83,419 | 89,483 | 70,050 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 194,168 | 106,800 | 142,394 | 118,691 | 88,257 | 0 | 0 | 6,248 | 2,859 |
Group Debtors | 58,827 | 49,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 9,514 | 0 | 0 | 0 | 0 | 0 | 4,546 | 3,971 | 0 | 0 |
Cash | 50,743 | 79,145 | 0 | 0 | 0 | 0 | 0 | 66,544 | 86,549 | 61,424 | 18,770 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 109,570 | 137,659 | 194,168 | 106,800 | 142,394 | 118,691 | 88,257 | 71,090 | 90,520 | 67,672 | 21,629 |
total assets | 1,181,044 | 1,124,473 | 967,494 | 646,157 | 463,224 | 436,275 | 369,757 | 215,915 | 173,939 | 157,155 | 91,679 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,720 | 5,253 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 600,286 | 664,468 | 528,537 | 259,640 | 206,761 | 219,507 | 192,722 | 10,752 | 0 | 58,200 | 17,849 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57,641 | 36,141 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,226 | 12,321 | 0 | 0 |
total current liabilities | 600,286 | 664,468 | 528,537 | 259,640 | 206,761 | 219,507 | 192,722 | 85,339 | 53,715 | 58,200 | 17,849 |
loans | 35,303 | 41,518 | 0 | 0 | 0 | 0 | 0 | 4,681 | 33,941 | 12,694 | 17,947 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 6,200 | 1,120 | 900 | 900 | 600 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 47,728 | 47,728 | 0 | 0 | 15,792 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 35,303 | 41,518 | 53,928 | 48,848 | 900 | 900 | 16,392 | 4,681 | 33,941 | 12,694 | 17,947 |
total liabilities | 635,589 | 705,986 | 582,465 | 308,488 | 207,661 | 220,407 | 209,114 | 90,020 | 87,656 | 70,894 | 35,796 |
net assets | 545,455 | 418,487 | 385,029 | 337,669 | 255,563 | 215,868 | 160,643 | 125,895 | 86,283 | 86,261 | 55,883 |
total shareholders funds | 545,455 | 418,487 | 385,029 | 337,669 | 255,563 | 215,868 | 160,643 | 125,895 | 86,283 | 86,261 | 55,883 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 75,368 | 18 | 38,775 | 0 | 21,327 | 8,700 | |||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 313 | -135,654 | 87,368 | -35,594 | 23,703 | 30,434 | 83,711 | 575 | -2,277 | 3,389 | 2,859 |
Creditors | -64,182 | 135,931 | 268,897 | 52,879 | -12,746 | 26,785 | 181,970 | 10,752 | -58,200 | 40,351 | 17,849 |
Accruals and Deferred Income | 0 | -6,200 | 5,080 | 220 | 0 | 300 | -12,626 | 905 | 12,321 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -57,641 | 21,500 | 36,141 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -6,215 | 41,518 | 0 | 0 | 0 | 0 | -4,681 | -29,260 | 21,247 | -5,253 | 17,947 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -47,728 | 0 | 47,728 | 0 | -15,792 | 15,792 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | -28,402 | 79,145 | 0 | 0 | 0 | 0 | -66,544 | -20,005 | 25,125 | 42,654 | 18,770 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | -3,720 | -1,533 | 5,253 | 0 | 0 |
change in cash | -28,402 | 79,145 | 0 | 0 | 0 | 0 | -62,824 | -18,472 | 19,872 | 42,654 | 18,770 |
P&L
August 2023turnover
2.5m
+76%
operating profit
170.3k
0%
gross margin
24.1%
+9.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
545.5k
+0.3%
total assets
1.2m
+0.05%
cash
50.7k
-0.36%
net assets
Total assets minus all liabilities
aldridge and barons limited company details
company number
08193482
Type
Private limited with Share Capital
industry
49320 - Taxi operation
incorporation date
August 2012
age
12
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
incorporated
UK
address
unit 1 middlemore lane, aldridge, walsall, west midlands, WS9 8SP
last accounts submitted
August 2023
aldridge and barons limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to aldridge and barons limited.
aldridge and barons limited Companies House Filings - See Documents
date | description | view/download |
---|