multi plumb (london) limited
multi plumb (london) limited Company Information
Company Number
07184857
Website
-Registered Address
office 9 stonecross house, doncaster road, doncaster, DN3 1QS
Industry
Plumbing, heat and air-conditioning installation
Telephone
-
Next Accounts Due
May 2024
Group Structure
View All
Directors
Richard Costello14 Years
Shareholders
richard costello 100%
multi plumb (london) limited Estimated Valuation
Pomanda estimates the enterprise value of MULTI PLUMB (LONDON) LIMITED at £167.8k based on a Turnover of £503.7k and 0.33x industry multiple (adjusted for size and gross margin).
multi plumb (london) limited Estimated Valuation
Pomanda estimates the enterprise value of MULTI PLUMB (LONDON) LIMITED at £0 based on an EBITDA of £-26.4k and a 3.78x industry multiple (adjusted for size and gross margin).
multi plumb (london) limited Estimated Valuation
Pomanda estimates the enterprise value of MULTI PLUMB (LONDON) LIMITED at £0 based on Net Assets of £-77k and 3.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Multi Plumb (london) Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Multi Plumb (london) Limited Overview
Multi Plumb (london) Limited is a dissolved company that was located in doncaster, DN3 1QS with a Companies House number of 07184857. It operated in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in March 2010, it's largest shareholder was richard costello with a 100% stake. The last turnover for Multi Plumb (london) Limited was estimated at £503.7k.
Upgrade for unlimited company reports & a free credit check
Multi Plumb (london) Limited Health Check
Pomanda's financial health check has awarded Multi Plumb (London) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £503.7k, make it larger than the average company (£230.3k)
- Multi Plumb (london) Limited
£230.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (4.2%)
- Multi Plumb (london) Limited
4.2% - Industry AVG
Production
with a gross margin of 19.5%, this company has a higher cost of product (31.5%)
- Multi Plumb (london) Limited
31.5% - Industry AVG
Profitability
an operating margin of -21% make it less profitable than the average company (7.1%)
- Multi Plumb (london) Limited
7.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Multi Plumb (london) Limited
4 - Industry AVG
Pay Structure
on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)
- Multi Plumb (london) Limited
£34.5k - Industry AVG
Efficiency
resulting in sales per employee of £251.8k, this is more efficient (£103.9k)
- Multi Plumb (london) Limited
£103.9k - Industry AVG
Debtor Days
it gets paid by customers after 55 days, this is near the average (47 days)
- Multi Plumb (london) Limited
47 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Multi Plumb (london) Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 206 days, this is more than average (10 days)
- Multi Plumb (london) Limited
10 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Multi Plumb (london) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 125.2%, this is a higher level of debt than the average (68.5%)
125.2% - Multi Plumb (london) Limited
68.5% - Industry AVG
multi plumb (london) limited Credit Report and Business Information
Multi Plumb (london) Limited Competitor Analysis
Perform a competitor analysis for multi plumb (london) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
multi plumb (london) limited Ownership
MULTI PLUMB (LONDON) LIMITED group structure
Multi Plumb (London) Limited has no subsidiary companies.
Ultimate parent company
MULTI PLUMB (LONDON) LIMITED
07184857
multi plumb (london) limited directors
Multi Plumb (London) Limited currently has 1 director, Mr Richard Costello serving since Mar 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Richard Costello | 43 years | Mar 2010 | - | Director |
MULTI PLUMB (LONDON) LIMITED financials
Multi Plumb (London) Limited's latest turnover from March 2020 is estimated at £503.7 thousand and the company has net assets of -£77 thousand. According to their latest financial statements, Multi Plumb (London) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 79,525 | 9,069 | 8,375 | 12,258 | 7,583 | 10,110 | 11,080 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 79,525 | 9,069 | 8,375 | 12,258 | 7,583 | 10,110 | 11,080 | 0 | 0 |
| Stock & work in progress | 229,933 | 264,523 | 255,448 | 119,754 | 45,038 | 32,596 | 30,526 | 0 | 0 | 0 |
| Trade Debtors | 76,196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 51,508 | 9,143 | 61,199 | 35,548 | 27,665 | 16,715 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 306,129 | 264,523 | 306,956 | 128,897 | 106,237 | 68,144 | 58,191 | 16,715 | 0 | 0 |
| total assets | 306,129 | 344,048 | 316,025 | 137,272 | 118,495 | 75,727 | 68,301 | 27,795 | 0 | 0 |
| Bank overdraft | 5,299 | 40,461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 7,369 | 54,981 | 26,316 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 61,892 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 300,210 | 117,146 | 103,612 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 383,107 | 313,746 | 300,210 | 117,146 | 103,612 | 69,261 | 54,981 | 26,316 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 383,107 | 313,746 | 300,210 | 117,146 | 103,612 | 69,261 | 54,981 | 26,316 | 0 | 0 |
| net assets | -76,978 | 30,302 | 15,815 | 20,126 | 14,883 | 6,466 | 13,320 | 1,479 | 0 | 0 |
| total shareholders funds | -76,978 | 30,302 | 15,815 | 20,126 | 14,883 | 6,466 | 13,320 | 1,479 | 0 | 0 |
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 79,525 | 4,417 | 3,056 | 3,383 | 2,527 | 3,370 | 1,694 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Tax | ||||||||||
| Stock | -34,590 | 9,075 | 135,694 | 74,716 | 12,442 | 2,070 | 30,526 | 0 | 0 | 0 |
| Debtors | 76,196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | -7,369 | -47,612 | 28,665 | 26,316 | 0 | 0 |
| Accruals and Deferred Income | 0 | -300,210 | 183,064 | 13,534 | 103,612 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -61,892 | 61,892 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | -51,508 | 42,365 | -52,056 | 25,651 | 7,883 | 10,950 | 16,715 | 0 | 0 |
| overdraft | -35,162 | 40,461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 35,162 | -91,969 | 42,365 | -52,056 | 25,651 | 7,883 | 10,950 | 16,715 | 0 | 0 |
P&L
March 2020turnover
503.7k
-35%
operating profit
-105.9k
0%
gross margin
19.5%
-2.3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2020net assets
-77k
-3.54%
total assets
306.1k
-0.11%
cash
0
0%
net assets
Total assets minus all liabilities
multi plumb (london) limited company details
company number
07184857
Type
Private limited with Share Capital
industry
43220 - Plumbing, heat and air-conditioning installation
incorporation date
March 2010
age
14
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
incorporated
UK
address
office 9 stonecross house, doncaster road, doncaster, DN3 1QS
last accounts submitted
March 2020
multi plumb (london) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to multi plumb (london) limited.
multi plumb (london) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
