yaver bashir limited Company Information
Company Number
07174253
Website
-Registered Address
29-31 castle street, high wycombe, buckinghamshire, HP13 6RU
Industry
Hospital activities
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Yaver Bashir14 Years
Shareholders
yaver bashir 100%
yaver bashir limited Estimated Valuation
Pomanda estimates the enterprise value of YAVER BASHIR LIMITED at £416.5k based on a Turnover of £1.3m and 0.33x industry multiple (adjusted for size and gross margin).
yaver bashir limited Estimated Valuation
Pomanda estimates the enterprise value of YAVER BASHIR LIMITED at £86.8k based on an EBITDA of £31.2k and a 2.78x industry multiple (adjusted for size and gross margin).
yaver bashir limited Estimated Valuation
Pomanda estimates the enterprise value of YAVER BASHIR LIMITED at £2.1m based on Net Assets of £830.2k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Yaver Bashir Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Yaver Bashir Limited Overview
Yaver Bashir Limited is a live company located in buckinghamshire, HP13 6RU with a Companies House number of 07174253. It operates in the hospital activities sector, SIC Code 86101. Founded in March 2010, it's largest shareholder is yaver bashir with a 100% stake. Yaver Bashir Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Yaver Bashir Limited Health Check
Pomanda's financial health check has awarded Yaver Bashir Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £1.3m, make it smaller than the average company (£4.6m)
- Yaver Bashir Limited
£4.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.3%)
- Yaver Bashir Limited
6.3% - Industry AVG
Production
with a gross margin of 18.5%, this company has a higher cost of product (36.1%)
- Yaver Bashir Limited
36.1% - Industry AVG
Profitability
an operating margin of 2.4% make it less profitable than the average company (7.7%)
- Yaver Bashir Limited
7.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (48)
2 - Yaver Bashir Limited
48 - Industry AVG
Pay Structure
on an average salary of £30.7k, the company has an equivalent pay structure (£30.7k)
- Yaver Bashir Limited
£30.7k - Industry AVG
Efficiency
resulting in sales per employee of £640.6k, this is more efficient (£70.7k)
- Yaver Bashir Limited
£70.7k - Industry AVG
Debtor Days
it gets paid by customers after 155 days, this is later than average (22 days)
- Yaver Bashir Limited
22 days - Industry AVG
Creditor Days
its suppliers are paid after 11 days, this is quicker than average (33 days)
- Yaver Bashir Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Yaver Bashir Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Yaver Bashir Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.8%, this is a lower level of debt than the average (44.4%)
3.8% - Yaver Bashir Limited
44.4% - Industry AVG
yaver bashir limited Credit Report and Business Information
Yaver Bashir Limited Competitor Analysis
Perform a competitor analysis for yaver bashir limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
yaver bashir limited Ownership
YAVER BASHIR LIMITED group structure
Yaver Bashir Limited has no subsidiary companies.
Ultimate parent company
YAVER BASHIR LIMITED
07174253
yaver bashir limited directors
Yaver Bashir Limited currently has 1 director, Dr Yaver Bashir serving since Mar 2010.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Dr Yaver Bashir | England | 63 years | Mar 2010 | - | Director |
YAVER BASHIR LIMITED financials
Yaver Bashir Limited's latest turnover from March 2023 is estimated at £1.3 million and the company has net assets of £830.2 thousand. According to their latest financial statements, Yaver Bashir Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 1 | 1 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 316,318 | 292,309 | 297,579 | 336,207 | 400,805 | 434,661 | 352,019 | 223 | 334 | 652 | 414 | 621 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 316,318 | 292,309 | 297,579 | 336,207 | 400,805 | 434,661 | 352,019 | 223 | 334 | 652 | 414 | 621 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 545,670 | 547,243 | 496,635 | 443,642 | 412,368 | 367,201 | 407,842 | 96,873 | 82,551 | 69,250 | 90,988 | 112,149 | 120,724 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 510 | 437 | 141 | 254 | 2,267 | 841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 590,137 | 504,541 | 447,379 | 222,117 | 190,340 | 33,673 |
misc current assets | 0 | 0 | 0 | 0 | 69 | 3,577 | 67 | 0 | 0 | 0 | 100,000 | 0 | 0 |
total current assets | 546,180 | 547,680 | 496,776 | 443,896 | 414,704 | 371,619 | 407,909 | 687,010 | 587,092 | 516,629 | 413,105 | 302,489 | 154,397 |
total assets | 862,498 | 839,989 | 794,355 | 780,103 | 815,509 | 806,280 | 759,928 | 687,233 | 587,426 | 517,281 | 413,519 | 303,110 | 154,397 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 32,317 | 35,049 | 25,651 | 20,275 | 26,208 | 31,667 | 26,777 | 29,750 | 27,146 | 53,204 | 53,146 | 56,187 | 44,129 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 32,317 | 35,049 | 25,651 | 20,275 | 26,208 | 31,667 | 26,777 | 29,750 | 27,146 | 53,204 | 53,146 | 56,187 | 44,129 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 1,689 | 1,676 | 1,500 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 67 | 130 | 83 | 124 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 1,689 | 1,676 | 1,500 | 45 | 67 | 130 | 83 | 124 | 0 |
total liabilities | 32,317 | 35,049 | 25,651 | 20,275 | 27,897 | 33,343 | 28,277 | 29,795 | 27,213 | 53,334 | 53,229 | 56,311 | 44,129 |
net assets | 830,181 | 804,940 | 768,704 | 759,828 | 787,612 | 772,937 | 731,651 | 657,438 | 560,213 | 463,947 | 360,290 | 246,799 | 110,268 |
total shareholders funds | 830,181 | 804,940 | 768,704 | 759,828 | 787,612 | 772,937 | 731,651 | 657,438 | 560,213 | 463,947 | 360,290 | 246,799 | 110,268 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 111 | 318 | 207 | 207 | 207 | 0 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -1,500 | 50,904 | 52,880 | 29,261 | 46,593 | -39,800 | 310,969 | 14,322 | 13,301 | -21,738 | -21,161 | -8,575 | 120,724 |
Creditors | -2,732 | 9,398 | 5,376 | -5,933 | -5,459 | 4,890 | -2,973 | 2,604 | -26,058 | 58 | -3,041 | 12,058 | 44,129 |
Accruals and Deferred Income | 0 | 0 | 0 | -1,689 | 13 | 176 | 1,500 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -45 | -22 | -63 | 47 | -41 | 124 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -590,137 | 85,596 | 57,162 | 225,262 | 31,777 | 156,667 | 33,673 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -590,137 | 85,596 | 57,162 | 225,262 | 31,777 | 156,667 | 33,673 |
P&L
March 2023turnover
1.3m
-15%
operating profit
31.2k
0%
gross margin
18.6%
+5.82%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
830.2k
+0.03%
total assets
862.5k
+0.03%
cash
0
0%
net assets
Total assets minus all liabilities
yaver bashir limited company details
company number
07174253
Type
Private limited with Share Capital
industry
86101 - Hospital activities
incorporation date
March 2010
age
14
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
29-31 castle street, high wycombe, buckinghamshire, HP13 6RU
last accounts submitted
March 2023
yaver bashir limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to yaver bashir limited.
yaver bashir limited Companies House Filings - See Documents
date | description | view/download |
---|