alliance fluid handling limited Company Information
Company Number
06685054
Registered Address
unit a1b lords wood road, harworth, doncaster, DN11 8BZ
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Telephone
01302744836
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
raymond lilley 50%
adam chambers 48%
View Allalliance fluid handling limited Estimated Valuation
Pomanda estimates the enterprise value of ALLIANCE FLUID HANDLING LIMITED at £1.7m based on a Turnover of £3.6m and 0.47x industry multiple (adjusted for size and gross margin).
alliance fluid handling limited Estimated Valuation
Pomanda estimates the enterprise value of ALLIANCE FLUID HANDLING LIMITED at £408.2k based on an EBITDA of £101k and a 4.04x industry multiple (adjusted for size and gross margin).
alliance fluid handling limited Estimated Valuation
Pomanda estimates the enterprise value of ALLIANCE FLUID HANDLING LIMITED at £1.5m based on Net Assets of £684.9k and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Alliance Fluid Handling Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Alliance Fluid Handling Limited Overview
Alliance Fluid Handling Limited is a live company located in doncaster, DN11 8BZ with a Companies House number of 06685054. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in September 2008, it's largest shareholder is raymond lilley with a 50% stake. Alliance Fluid Handling Limited is a established, small sized company, Pomanda has estimated its turnover at £3.6m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Alliance Fluid Handling Limited Health Check
Pomanda's financial health check has awarded Alliance Fluid Handling Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £3.6m, make it larger than the average company (£1.6m)
- Alliance Fluid Handling Limited
£1.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (5.4%)
- Alliance Fluid Handling Limited
5.4% - Industry AVG
Production
with a gross margin of 44.1%, this company has a comparable cost of product (44.1%)
- Alliance Fluid Handling Limited
44.1% - Industry AVG
Profitability
an operating margin of 2% make it less profitable than the average company (6.3%)
- Alliance Fluid Handling Limited
6.3% - Industry AVG
Employees
with 20 employees, this is above the industry average (15)
20 - Alliance Fluid Handling Limited
15 - Industry AVG
Pay Structure
on an average salary of £47k, the company has an equivalent pay structure (£47k)
- Alliance Fluid Handling Limited
£47k - Industry AVG
Efficiency
resulting in sales per employee of £180.2k, this is more efficient (£111k)
- Alliance Fluid Handling Limited
£111k - Industry AVG
Debtor Days
it gets paid by customers after 64 days, this is near the average (56 days)
- Alliance Fluid Handling Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 125 days, this is slower than average (33 days)
- Alliance Fluid Handling Limited
33 days - Industry AVG
Stock Days
it holds stock equivalent to 108 days, this is more than average (29 days)
- Alliance Fluid Handling Limited
29 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (33 weeks)
13 weeks - Alliance Fluid Handling Limited
33 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 61.2%, this is a higher level of debt than the average (52.2%)
61.2% - Alliance Fluid Handling Limited
52.2% - Industry AVG
alliance fluid handling limited Credit Report and Business Information
Alliance Fluid Handling Limited Competitor Analysis
Perform a competitor analysis for alliance fluid handling limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
alliance fluid handling limited Ownership
ALLIANCE FLUID HANDLING LIMITED group structure
Alliance Fluid Handling Limited has no subsidiary companies.
Ultimate parent company
ALLIANCE FLUID HANDLING LIMITED
06685054
alliance fluid handling limited directors
Alliance Fluid Handling Limited currently has 2 directors. The longest serving directors include Mr Raymond Lilley (Sep 2008) and Mr Adam Chambers (Sep 2008).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Raymond Lilley | England | 40 years | Sep 2008 | - | Director |
Mr Adam Chambers | England | 39 years | Sep 2008 | - | Director |
ALLIANCE FLUID HANDLING LIMITED financials
Alliance Fluid Handling Limited's latest turnover from March 2023 is estimated at £3.6 million and the company has net assets of £684.9 thousand. According to their latest financial statements, Alliance Fluid Handling Limited has 20 employees and maintains cash reserves of £223.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 490,428 | |||||||||||||
Other Income Or Grants | 0 | |||||||||||||
Cost Of Sales | 352,758 | |||||||||||||
Gross Profit | 137,670 | |||||||||||||
Admin Expenses | 109,420 | |||||||||||||
Operating Profit | 28,250 | |||||||||||||
Interest Payable | 2,025 | |||||||||||||
Interest Receivable | 0 | |||||||||||||
Pre-Tax Profit | 26,225 | |||||||||||||
Tax | -5,507 | |||||||||||||
Profit After Tax | 20,718 | |||||||||||||
Dividends Paid | 0 | |||||||||||||
Retained Profit | 20,718 | |||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 20 | 20 | 18 | 12 | 20 | |||||||||
EBITDA* | 28,960 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 125,939 | 41,321 | 40,075 | 35,664 | 43,448 | 46,861 | 52,726 | 17,440 | 22,270 | 14,731 | 17,655 | 11,478 | 12,054 | 8,749 |
Intangible Assets | 39,072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 165,011 | 41,321 | 40,075 | 35,664 | 43,448 | 46,861 | 52,726 | 17,440 | 22,270 | 14,731 | 17,655 | 11,478 | 12,054 | 8,749 |
Stock & work in progress | 597,518 | 470,204 | 401,391 | 344,718 | 308,887 | 316,900 | 237,197 | 231,819 | 199,000 | 186,000 | 96,696 | 64,683 | 41,414 | 7,617 |
Trade Debtors | 640,134 | 673,573 | 893,205 | 948,990 | 767,114 | 623,176 | 354,541 | 435,985 | 262,048 | 257,632 | 173,941 | 90,123 | 95,759 | 72,730 |
Group Debtors | 76,725 | 184,109 | 55,562 | 92,566 | 233,587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 61,241 | 26,688 | 47,125 | 44,742 | 7,500 | 7,863 | 10,446 | 11,674 | 0 | 0 | 0 | 0 | 19,765 | 1,706 |
Cash | 223,589 | 375,429 | 44,838 | 47,453 | 23,298 | 3,694 | 43,039 | 41,794 | 41,928 | 117,230 | 130,871 | 110,755 | 130,962 | 29,585 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,599,207 | 1,730,003 | 1,442,121 | 1,478,469 | 1,340,386 | 951,633 | 645,223 | 721,272 | 502,976 | 560,862 | 401,508 | 265,561 | 287,900 | 111,638 |
total assets | 1,764,218 | 1,771,324 | 1,482,196 | 1,514,133 | 1,383,834 | 998,494 | 697,949 | 738,712 | 525,246 | 575,593 | 419,163 | 277,039 | 299,954 | 120,387 |
Bank overdraft | 43,600 | 4 | 0 | 17,930 | 17,930 | 19,963 | 8,640 | 0 | 393 | 0 | 0 | 0 | 7,062 | 7,062 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 694,426 | 621,797 | 477,294 | 579,927 | 832,688 | 557,744 | 244,744 | 312,967 | 322,635 | 315,266 | 260,285 | 178,154 | 189,163 | 43,806 |
Group/Directors Accounts | 0 | 14,737 | 12,000 | 45,471 | 39,628 | 24,205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 24,760 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 113,851 | 283,433 | 377,991 | 462,472 | 114,901 | 91,190 | 118,761 | 164,083 | 0 | 0 | 0 | 0 | 39,049 | 13,007 |
total current liabilities | 876,637 | 919,971 | 867,285 | 1,105,800 | 1,005,147 | 693,102 | 372,145 | 477,050 | 323,028 | 315,266 | 260,285 | 178,154 | 235,274 | 63,875 |
loans | 138,067 | 218,000 | 50,000 | 28,917 | 40,342 | 58,272 | 29,520 | 0 | 0 | 0 | 0 | 0 | 12,284 | 16,869 |
hp & lease commitments | 64,645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,831 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 202,712 | 218,000 | 50,000 | 28,917 | 40,342 | 58,272 | 29,520 | 0 | 0 | 0 | 0 | 9,831 | 12,284 | 16,869 |
total liabilities | 1,079,349 | 1,137,971 | 917,285 | 1,134,717 | 1,045,489 | 751,374 | 401,665 | 477,050 | 323,028 | 315,266 | 260,285 | 187,985 | 247,558 | 80,744 |
net assets | 684,869 | 633,353 | 564,911 | 379,416 | 338,345 | 247,120 | 296,284 | 261,662 | 202,218 | 260,327 | 158,878 | 89,054 | 52,396 | 39,643 |
total shareholders funds | 684,869 | 633,353 | 564,911 | 379,416 | 338,345 | 247,120 | 296,284 | 261,662 | 202,218 | 260,327 | 158,878 | 89,054 | 52,396 | 39,643 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 28,250 | |||||||||||||
Depreciation | 19,851 | 7,912 | 6,510 | 10,190 | 6,339 | 8,689 | 11,000 | 5,863 | 7,499 | 5,026 | 6,000 | 4,826 | 2,954 | 710 |
Amortisation | 9,768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -5,507 | |||||||||||||
Stock | 127,314 | 68,813 | 56,673 | 35,831 | -8,013 | 79,703 | 5,378 | 32,819 | 13,000 | 89,304 | 32,013 | 23,269 | 33,797 | 7,617 |
Debtors | -106,270 | -111,522 | -90,406 | 78,097 | 377,162 | 266,052 | -82,672 | 185,611 | 4,416 | 83,691 | 83,818 | -25,401 | 41,088 | 74,436 |
Creditors | 72,629 | 144,503 | -102,633 | -252,761 | 274,944 | 313,000 | -68,223 | -9,668 | 7,369 | 54,981 | 82,131 | -11,009 | 145,357 | 43,806 |
Accruals and Deferred Income | -169,582 | -94,558 | -84,481 | 347,571 | 23,711 | -27,571 | -45,322 | 164,083 | 0 | 0 | 0 | -39,049 | 26,042 | 13,007 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -1,787 | |||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -14,737 | 2,737 | -33,471 | 5,843 | 15,423 | 24,205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -79,933 | 168,000 | 21,083 | -11,425 | -17,930 | 28,752 | 29,520 | 0 | 0 | 0 | 0 | -12,284 | -4,585 | 16,869 |
Hire Purchase and Lease Commitments | 89,405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,831 | 9,831 | 0 | 0 |
share issue | ||||||||||||||
interest | -2,025 | |||||||||||||
cash flow from financing | 33,769 | |||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -151,840 | 330,591 | -2,615 | 24,155 | 19,604 | -39,345 | 1,245 | -134 | -75,302 | -13,641 | 20,116 | -20,207 | 101,377 | 29,585 |
overdraft | 43,596 | 4 | -17,930 | 0 | -2,033 | 11,323 | 8,640 | -393 | 393 | 0 | 0 | -7,062 | 0 | 7,062 |
change in cash | -195,436 | 330,587 | 15,315 | 24,155 | 21,637 | -50,668 | -7,395 | 259 | -75,695 | -13,641 | 20,116 | -13,145 | 101,377 | 22,523 |
P&L
March 2023turnover
3.6m
+4%
operating profit
71.4k
0%
gross margin
44.2%
-0.92%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
684.9k
+0.08%
total assets
1.8m
0%
cash
223.6k
-0.4%
net assets
Total assets minus all liabilities
alliance fluid handling limited company details
company number
06685054
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
September 2008
age
16
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
unit a1b lords wood road, harworth, doncaster, DN11 8BZ
last accounts submitted
March 2023
alliance fluid handling limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to alliance fluid handling limited.
alliance fluid handling limited Companies House Filings - See Documents
date | description | view/download |
---|