axel-elex ltd.

5

axel-elex ltd. Company Information

Share AXEL-ELEX LTD.
Live 
EstablishedMidHigh

Company Number

05605495

Registered Address

curti lifts hunters park avenue, clayton, bradford, BD14 6TG

Industry

Other construction installation

 

Telephone

01274690618

Next Accounts Due

September 2024

Group Structure

View All

Directors

Joseph McShera5 Years

David Gallucci2 Years

View All

Shareholders

the elevation lift group limited 99.9%

joseph mcshera jnr 0.1%

axel-elex ltd. Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of AXEL-ELEX LTD. at £4.1m based on a Turnover of £9.5m and 0.43x industry multiple (adjusted for size and gross margin).

axel-elex ltd. Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of AXEL-ELEX LTD. at £1.5m based on an EBITDA of £303.3k and a 4.92x industry multiple (adjusted for size and gross margin).

axel-elex ltd. Estimated Valuation

£5.3m

Pomanda estimates the enterprise value of AXEL-ELEX LTD. at £5.3m based on Net Assets of £1.7m and 3.18x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Axel-elex Ltd. AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Axel-elex Ltd. Overview

Axel-elex Ltd. is a live company located in bradford, BD14 6TG with a Companies House number of 05605495. It operates in the other construction installation sector, SIC Code 43290. Founded in October 2005, it's largest shareholder is the elevation lift group limited with a 99.9% stake. Axel-elex Ltd. is a established, mid sized company, Pomanda has estimated its turnover at £9.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Axel-elex Ltd. Health Check

Pomanda's financial health check has awarded Axel-Elex Ltd. a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £9.5m, make it larger than the average company (£1.2m)

£9.5m - Axel-elex Ltd.

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (3.8%)

20% - Axel-elex Ltd.

3.8% - Industry AVG

production

Production

with a gross margin of 27%, this company has a comparable cost of product (27%)

27% - Axel-elex Ltd.

27% - Industry AVG

profitability

Profitability

an operating margin of 2.2% make it less profitable than the average company (5.2%)

2.2% - Axel-elex Ltd.

5.2% - Industry AVG

employees

Employees

with 50 employees, this is above the industry average (10)

50 - Axel-elex Ltd.

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.7k, the company has an equivalent pay structure (£42.7k)

£42.7k - Axel-elex Ltd.

£42.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £190k, this is equally as efficient (£171k)

£190k - Axel-elex Ltd.

£171k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 17 days, this is earlier than average (59 days)

17 days - Axel-elex Ltd.

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 129 days, this is slower than average (39 days)

129 days - Axel-elex Ltd.

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 56 days, this is more than average (19 days)

56 days - Axel-elex Ltd.

19 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 48 weeks, this is more cash available to meet short term requirements (22 weeks)

48 weeks - Axel-elex Ltd.

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.7%, this is a similar level of debt than the average (67.1%)

66.7% - Axel-elex Ltd.

67.1% - Industry AVG

axel-elex ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for axel-elex ltd.. Get real-time insights into axel-elex ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Axel-elex Ltd. Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for axel-elex ltd. by selecting its closest rivals and benchmarking them against 12 key performance metrics.

axel-elex ltd. Ownership

AXEL-ELEX LTD. group structure

Axel-Elex Ltd. has no subsidiary companies.

Ultimate parent company

1 parent

AXEL-ELEX LTD.

05605495

AXEL-ELEX LTD. Shareholders

the elevation lift group limited 99.9%
joseph mcshera jnr 0.1%

axel-elex ltd. directors

Axel-Elex Ltd. currently has 3 directors. The longest serving directors include Mr Joseph McShera (Jan 2019) and Mr David Gallucci (Sep 2021).

officercountryagestartendrole
Mr Joseph McSheraEngland73 years Jan 2019- Director
Mr David GallucciEngland48 years Sep 2021- Director
Mr Joseph McShera JnrEngland48 years Sep 2021- Director

AXEL-ELEX LTD. financials

EXPORTms excel logo

Axel-Elex Ltd.'s latest turnover from December 2022 is estimated at £9.5 million and the company has net assets of £1.7 million. According to their latest financial statements, Axel-Elex Ltd. has 50 employees and maintains cash reserves of £2.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover9,500,2039,273,9596,403,6505,503,1894,963,3163,095,4403,594,5772,934,1734,921,7002,576,5964,986,4567,909,7503,922,6470
Other Income Or Grants00000000000000
Cost Of Sales6,937,7496,751,6384,656,7534,036,5453,625,2962,245,7742,593,2952,163,1963,599,1111,917,8273,639,5325,591,7552,743,3630
Gross Profit2,562,4542,522,3201,746,8961,466,6431,338,020849,6661,001,283770,9771,322,589658,7701,346,9242,317,9951,179,2840
Admin Expenses2,353,1372,073,9181,702,3061,354,6911,138,844704,068927,010656,2411,163,312590,0251,329,5612,249,9821,180,09328,556
Operating Profit209,317448,40244,590111,952199,176145,59874,273114,736159,27768,74517,36368,013-809-28,556
Interest Payable00000000000000
Interest Receivable90,7264,6831,35810,9978,7963,8301,8763,4792,4101,0131,4881,8731,321558
Pre-Tax Profit300,043453,08545,948122,949207,972149,42876,149118,215161,68769,75718,85169,886513-27,998
Tax-57,008-86,086-8,730-23,360-39,515-28,391-15,230-23,643-33,954-16,044-4,524-18,170-1430
Profit After Tax243,035366,99937,21899,589168,457121,03760,91994,572127,73353,71314,32751,716369-27,998
Dividends Paid00000000000000
Retained Profit243,035366,99937,21899,589168,457121,03760,91994,572127,73353,71314,32751,716369-27,998
Employee Costs2,136,8622,148,185808,878723,884705,544621,049553,809599,4961,039,652530,4151,113,1681,904,5321,039,1400
Number Of Employees505120171717151628153355310
EBITDA*303,306510,22644,590141,366217,656161,41582,951121,445165,66576,75228,32583,33615,040-11,252

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets475,739208,069121,462113,24657,20457,18427,51220,75124,81027,62824,85339,82944,33337,665
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000494,626340,300378,805165,70900000
Total Fixed Assets475,739208,069121,462113,24657,204551,810367,812399,556190,51927,62824,85339,82944,33337,665
Stock & work in progress1,074,7691,035,983815,496517,075557,204378,452347,343259,946519,792125,054378,301677,717314,863111,043
Trade Debtors457,998456,754197,449387,517217,08915,183140,49988,010130,606310,623483,970661,126272,324268,926
Group Debtors00000000000000
Misc Debtors121,782150,245400,090170,950106,92669,65649,8150000000
Cash2,854,0122,330,3241,416,4211,299,6281,632,932712,667819,436681,452710,254253,739151,309443,999305,281223,267
misc current assets00000000000000
total current assets4,508,5613,973,3062,829,4562,375,1702,514,1511,175,9581,357,0931,029,4081,360,652689,4161,013,5801,782,842892,468603,236
total assets4,984,3004,181,3752,950,9182,488,4162,571,3551,727,7681,724,9051,428,9641,551,171717,0441,038,4331,822,671936,801640,901
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 2,464,2932,292,9171,796,2071,459,9641,520,999921,478912,129744,1781,240,755534,447906,5521,703,741870,448577,017
Group/Directors Accounts000444021,69414,51812,815000000
other short term finances00000000000000
hp & lease commitments43,4870000000000000
other current liabilities538,997549,431352,059262,574292,983193,629331,025267,367000000
total current liabilities3,046,7772,842,3482,148,2661,722,9821,813,9821,136,8011,257,6721,024,3601,240,755534,447906,5521,703,741870,448577,017
loans00000000000000
hp & lease commitments191,5420000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions84,6430003,2535,3042,6078971,2811,1954,1925,5684,7072,607
total long term liabilities276,1850003,2535,3042,6078971,2811,1954,1925,5684,7072,607
total liabilities3,322,9622,842,3482,148,2661,722,9821,817,2351,142,1051,260,2791,025,2571,242,036535,642910,7441,709,309875,155579,624
net assets1,661,3381,339,027802,652765,434754,120585,663464,626403,707309,135181,402127,689113,36261,64661,277
total shareholders funds1,661,3381,339,027802,652765,434754,120585,663464,626403,707309,135181,402127,689113,36261,64661,277
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit209,317448,40244,590111,952199,176145,59874,273114,736159,27768,74517,36368,013-809-28,556
Depreciation93,98961,824029,41418,48015,8178,6786,7096,3888,00710,96215,32315,84917,304
Amortisation00000000000000
Tax-57,008-86,086-8,730-23,360-39,515-28,391-15,230-23,643-33,954-16,044-4,524-18,170-1430
Stock38,786220,487298,421-40,129178,75231,10987,397-259,846394,738-253,247-299,416362,854203,820111,043
Debtors-27,2199,46039,072234,452-255,45048,85163,799170,500-14,308-173,347-177,156388,8023,398268,926
Creditors171,376496,710336,243-61,035599,5219,349167,951-496,577706,308-372,105-797,189833,293293,431577,017
Accruals and Deferred Income-10,434197,37289,485-30,40999,354-137,39663,658267,367000000
Deferred Taxes & Provisions84,64300-3,253-2,0512,6971,710-38486-2,997-1,3768612,1002,607
Cash flow from operations480,316888,275124,095-171,014951,663-72,286149,844-42,446457,675112,200-298,192147,664103,210188,403
Investing Activities
capital expenditure-361,659-148,431-8,216-85,456-18,500-45,489-15,439-2,650-3,570-10,7824,014-10,819-22,517-54,969
Change in Investments00000000000000
cash flow from investments-361,659-148,431-8,216-85,456-18,500-45,489-15,439-2,650-3,570-10,7824,014-10,819-22,517-54,969
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00-444444-21,6947,1761,70312,815000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments235,0290000000000000
other long term liabilities00000000000000
share issue79,276169,3760-88,27500000000089,275
interest90,7264,6831,35810,9978,7963,8301,8763,4792,4101,0131,4881,8731,321558
cash flow from financing405,031174,059914-76,834-12,89811,0063,57916,2942,4101,0131,4881,8731,32189,833
cash and cash equivalents
cash523,688913,903116,793-333,304920,265-106,769137,984-28,802456,515102,430-292,690138,71882,014223,267
overdraft00000000000000
change in cash523,688913,903116,793-333,304920,265-106,769137,984-28,802456,515102,430-292,690138,71882,014223,267

P&L

December 2022

turnover

9.5m

+2%

operating profit

209.3k

0%

gross margin

27%

-0.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

1.7m

+0.24%

total assets

5m

+0.19%

cash

2.9m

+0.22%

net assets

Total assets minus all liabilities

axel-elex ltd. company details

company number

05605495

Type

Private limited with Share Capital

industry

43290 - Other construction installation

incorporation date

October 2005

age

19

accounts

Total Exemption Full

ultimate parent company

previous names

N/A

incorporated

UK

address

curti lifts hunters park avenue, clayton, bradford, BD14 6TG

last accounts submitted

December 2022

axel-elex ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to axel-elex ltd..

charges

axel-elex ltd. Companies House Filings - See Documents

datedescriptionview/download