Fisher & Wood (g.c.) Limited

POWER SEARCH PRICING

SOLUTIONS

fisher & wood (g.c.) limited Company Information

Live

EstablishedMidLow

Company Number

05348281

Website

www.fisherandwoods.co.uk

Registered Address

lewis house, great chesterford court, great chesterford, essex, CB10 1PF

Industry

Other processing and preserving of fruit and vegetables

Telephone

08442092666

Next Accounts Due

June 2024

Group Structure

View All

Directors

Olivier Roe17 Years

Emma Roe17 Years

Shareholders

mr olivier john andre roe 61.5%

mrs emma roe 38.5%

fisher & wood (g.c.) limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of FISHER & WOOD (G.C.) LIMITED at £2m based on a Turnover of £5.3m and 0.38x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Fisher & Wood (g.c.) Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Fisher & Wood (g.c.) Limited is a live company located in great chesterford, CB10 1PF with a Companies House number of 05348281. It operates in the other processing and preserving of fruit and vegetables sector, SIC Code 10390. Founded in January 2005, it's largest shareholder is mr olivier john andre roe with a 61.5% stake. Fisher & Wood (g.c.) Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.3m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Fisher & Wood (G.C.) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

4 Regular

4 Weak

Size

annual sales of £5.3m, make it smaller than the average company (£24.1m)

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (2.7%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for fisher & wood (g.c.) limited. Get real-time insights into fisher & wood (g.c.) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for fisher & wood (g.c.) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

FISHER & WOOD (G.C.) LIMITED group structure

Fisher & Wood (G.C.) Limited has no subsidiary companies.

Ultimate parent company

FISHER & WOOD (G.C.) LIMITED

05348281

FISHER & WOOD (G.C.) LIMITED Shareholders

mr olivier john andre roe	61.54%
mrs emma roe	38.46%

Fisher & Wood (G.C.) Limited currently has 2 directors. The longest serving directors include Mr Olivier Roe (Aug 2006) and Mrs Emma Roe (May 2007).

officer	country	age	start	end	role
Mr Olivier Roe		56 years	Aug 2006	-	Director
Mrs Emma Roe	United Kingdom	54 years	May 2007	-	Director

EXPORT

Fisher & Wood (G.C.) Limited's latest turnover from September 2022 is estimated at £5.3 million and the company has net assets of £760.3 thousand. According to their latest financial statements, Fisher & Wood (G.C.) Limited has 36 employees and maintains cash reserves of £307.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2022	Sep 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	5,288,480	5,501,398	4,002,127	4,758,953	4,295,229	5,108,712	4,787,077	5,255,956	5,169,176	5,415,091	4,363,546	3,109,572	2,562,089
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	4,291,663	4,487,497	3,227,423	3,786,051	3,446,723	4,012,437	3,750,634	4,145,153	4,232,709	4,260,641	3,442,866	2,469,903	1,944,479
Gross Profit	996,817	1,013,901	774,704	972,902	848,505	1,096,275	1,036,443	1,110,803	936,466	1,154,450	920,680	639,669	617,610
Admin Expenses	564,442	850,985	705,074	970,330	762,528	994,509	978,020	1,111,347	936,415	1,154,911	919,411	639,087	541,967
Operating Profit	432,375	162,916	69,630	2,572	85,977	101,766	58,423	-544	51	-461	1,269	582	75,643
Interest Payable	30,578	26,969	24,717	18,789	16,095	16,432	8,079	0	0	0	0	0	0
Interest Receivable	8,705	430	256	808	466	154	356	528	552	482	431	330	86
Pre-Tax Profit	410,502	136,377	45,168	-15,409	70,348	85,488	50,700	-16	603	21	1,700	912	75,729
Tax	-77,995	-25,912	-8,582	0	-13,366	-16,243	-10,140	0	-127	-5	-408	-237	-21,204
Profit After Tax	332,507	110,465	36,586	-15,409	56,982	69,245	40,560	-16	476	16	1,292	675	54,525
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	332,507	110,465	36,586	-15,409	56,982	69,245	40,560	-16	476	16	1,292	675	54,525
Employee Costs	1,210,618	942,383	1,329,988	1,134,335	1,131,638	1,077,091	953,578	696,610	686,962	696,900	522,152	420,061	429,613
Number Of Employees	36	32	45	42	42	41	37	28	28	29	22	17	19
EBITDA*	449,372	201,877	117,054	34,470	103,313	111,303	78,711	31,159	28,868	25,153	33,785	20,820	96,431

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2022	Sep 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	373,809	394,582	467,739	421,476	339,035	290,532	299,217	305,394	91,764	80,428	102,286	62,527	61,417
Intangible Assets	4,701	5,321	3,700	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	378,510	399,903	471,439	421,476	339,035	290,532	299,217	305,394	91,764	80,428	102,286	62,527	61,417
Stock & work in progress	107,367	97,008	60,795	79,857	81,747	79,043	63,547	70,660	67,581	57,520	47,460	28,487	22,394
Trade Debtors	1,041,022	825,804	497,118	886,735	776,280	926,205	856,297	744,313	747,499	836,327	628,263	437,927	349,791
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	28,993	32,034	62,233	32,420	32,442	34,125	30,550	0	0	0	0	0	0
Cash	307,055	466,737	393,121	118,056	97,397	88,945	34,062	108,295	102,924	117,748	74,871	97,609	34,440
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,484,437	1,421,583	1,013,267	1,117,068	987,866	1,128,318	984,456	923,268	918,004	1,011,595	750,594	564,023	406,625
total assets	1,862,947	1,821,486	1,484,706	1,538,544	1,326,901	1,418,850	1,283,673	1,228,662	1,009,768	1,092,023	852,880	626,550	468,042
Bank overdraft	87,476	83,849	28,927	166,896	94,867	144,626	106,428	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	419,786	721,780	335,085	337,097	312,130	445,392	371,450	972,121	929,668	1,001,775	736,295	532,949	365,171
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	27,397	32,953	49,353	22,267	8,772	5,986	3,115	0	0	0	0	0	0
other current liabilities	309,011	172,120	173,385	460,758	460,149	488,809	520,162	0	0	0	0	0	0
total current liabilities	843,670	1,010,702	586,750	987,018	875,918	1,084,813	1,001,155	972,121	929,668	1,001,775	736,295	532,949	365,171
loans	241,243	328,718	442,738	171,839	123,116	132,610	142,154	0	0	0	0	0	0
hp & lease commitments	0	31,306	105,720	76,236	27,926	0	5,986	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	160,223	5,026	20,045	42,103	28,323	39,029
provisions	17,731	22,848	31,885	22,335	25,576	9,443	11,611	14,086	18,030	13,689	17,984	10,072	9,311
total long term liabilities	258,974	382,872	580,343	270,410	176,618	142,053	159,751	174,309	23,056	33,734	60,087	38,395	48,340
total liabilities	1,102,644	1,393,574	1,167,093	1,257,428	1,052,536	1,226,866	1,160,906	1,146,430	952,724	1,035,509	796,382	571,344	413,511
net assets	760,303	427,912	317,613	281,116	274,365	191,984	122,767	82,232	57,044	56,514	56,498	55,206	54,531
total shareholders funds	760,303	427,912	317,613	281,116	274,365	191,984	122,767	82,232	57,044	56,514	56,498	55,206	54,531

	Sep 2022	Sep 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	432,375	162,916	69,630	2,572	85,977	101,766	58,423	-544	51	-461	1,269	582	75,643
Depreciation	16,377	38,082	47,424	31,898	17,336	9,537	20,288	31,703	28,817	25,614	32,516	20,238	20,788
Amortisation	620	879	0	0	0	0	0	0	0	0	0	0	0
Tax	-77,995	-25,912	-8,582	0	-13,366	-16,243	-10,140	0	-127	-5	-408	-237	-21,204
Stock	10,359	36,213	-19,062	-1,890	2,704	15,496	-7,113	3,079	10,061	10,060	18,973	6,093	22,394
Debtors	212,177	298,487	-359,804	110,433	-151,608	73,483	142,534	-3,186	-88,828	208,064	190,336	88,136	349,791
Creditors	-301,994	386,695	-2,012	24,967	-133,262	73,942	-600,671	42,453	-72,107	265,480	203,346	167,778	365,171
Accruals and Deferred Income	136,891	-1,265	-287,373	609	-28,660	-31,353	520,162	0	0	0	0	0	0
Deferred Taxes & Provisions	-5,117	-9,037	9,550	-3,241	16,133	-2,168	-2,475	-3,944	4,341	-4,295	7,912	761	9,311
Cash flow from operations	-21,379	217,658	207,503	-51,738	93,062	46,502	-149,834	69,775	39,742	68,209	35,326	94,893	77,524
Investing Activities
capital expenditure	4,396	32,575	-97,387	-114,339	-65,839	-852	-14,111	-245,333	-40,153	-3,756	-72,275	-21,348	-82,205
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	4,396	32,575	-97,387	-114,339	-65,839	-852	-14,111	-245,333	-40,153	-3,756	-72,275	-21,348	-82,205
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-87,475	-114,020	270,899	48,723	-9,494	-9,544	142,154	0	0	0	0	0	0
Hire Purchase and Lease Commitments	-36,862	-90,814	56,570	61,805	30,712	-3,115	9,101	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	-160,223	155,197	-15,019	-22,058	13,780	-10,706	39,029
share issue	-116	-166	-89	22,160	25,399	-28	-25	25,204	54	0	0	0	6
interest	-21,873	-26,539	-24,461	-17,981	-15,629	-16,278	-7,723	528	552	482	431	330	86
cash flow from financing	-146,326	-231,539	302,919	114,707	30,988	-28,965	-16,716	180,929	-14,413	-21,576	14,211	-10,376	39,121
cash and cash equivalents
cash	-159,682	73,616	275,065	20,659	8,452	54,883	-74,233	5,371	-14,824	42,877	-22,738	63,169	34,440
overdraft	3,627	54,922	-137,969	72,029	-49,759	38,198	106,428	0	0	0	0	0	0
change in cash	-163,309	18,694	413,034	-51,370	58,211	16,685	-180,661	5,371	-14,824	42,877	-22,738	63,169	34,440

P&L

September 2022

turnover

5.3m

-4%

operating profit

432.4k

gross margin

18.9%

+2.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2022

net assets

760.3k

+0.78%

total assets

1.9m

+0.02%

cash

307.1k

-0.34%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

interfruit catering limited

1.5

dynamic produce marketing ltd

jupiter prepared ltd

4.5

mg produce marketing ltd

2.5

geeta's foods limited

company number

05348281

Type

Private limited with Share Capital

industry

10390 - Other processing and preserving of fruit and vegetables

incorporation date

January 2005

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

lewis house, great chesterford court, great chesterford, essex, CB10 1PF

last accounts submitted

September 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to fisher & wood (g.c.) limited. Currently there are 3 open charges and 0 have been satisfied in the past.

fisher & wood (g.c.) limited Company Information

fisher & wood (g.c.) limited Estimated Valuation

fisher & wood (g.c.) limited Estimated Valuation

fisher & wood (g.c.) limited Estimated Valuation

Fisher & Wood (g.c.) Limited AI Business Plan

Fisher & Wood (g.c.) Limited Overview

Fisher & Wood (g.c.) Limited Health Check

fisher & wood (g.c.) limited Credit Report and Business Information

Fisher & Wood (g.c.) Limited Competitor Analysis

fisher & wood (g.c.) limited Ownership

fisher & wood (g.c.) limited directors

FISHER & WOOD (G.C.) LIMITED financials

fisher & wood (g.c.) limited company details

fisher & wood (g.c.) limited Charges & Mortgages

fisher & wood (g.c.) limited Companies House Filings - See Documents