in-style direct limited

5

in-style direct limited Company Information

Share IN-STYLE DIRECT LIMITED
Live 
MatureMidLow

Company Number

05147362

Registered Address

28 church road, stanmore, middlesex, HA7 4XR

Industry

Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores

 

Telephone

442089641966

Next Accounts Due

December 2024

Group Structure

View All

Directors

Anita Mehra19 Years

Mansi Mehra11 Years

View All

Shareholders

mrs anita mehra 82.5%

marc von grundherr 12.5%

View All

in-style direct limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of IN-STYLE DIRECT LIMITED at £2.1m based on a Turnover of £6.1m and 0.33x industry multiple (adjusted for size and gross margin).

in-style direct limited Estimated Valuation

£236.8k

Pomanda estimates the enterprise value of IN-STYLE DIRECT LIMITED at £236.8k based on an EBITDA of £60.3k and a 3.93x industry multiple (adjusted for size and gross margin).

in-style direct limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of IN-STYLE DIRECT LIMITED at £3.5m based on Net Assets of £1.3m and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

In-style Direct Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

In-style Direct Limited Overview

In-style Direct Limited is a live company located in middlesex, HA7 4XR with a Companies House number of 05147362. It operates in the retail of furniture, lighting, and similar (not musical instruments or scores) in specialised store sector, SIC Code 47599. Founded in June 2004, it's largest shareholder is mrs anita mehra with a 82.5% stake. In-style Direct Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.1m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

In-style Direct Limited Health Check

Pomanda's financial health check has awarded In-Style Direct Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £6.1m, make it larger than the average company (£1.7m)

£6.1m - In-style Direct Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (6.6%)

0% - In-style Direct Limited

6.6% - Industry AVG

production

Production

with a gross margin of 40.3%, this company has a comparable cost of product (40.3%)

40.3% - In-style Direct Limited

40.3% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (4%)

0.4% - In-style Direct Limited

4% - Industry AVG

employees

Employees

with 46 employees, this is above the industry average (16)

46 - In-style Direct Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £32k, the company has an equivalent pay structure (£32k)

£32k - In-style Direct Limited

£32k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £133.3k, this is equally as efficient (£156.2k)

£133.3k - In-style Direct Limited

£156.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is later than average (16 days)

24 days - In-style Direct Limited

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 92 days, this is slower than average (38 days)

92 days - In-style Direct Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 78 days, this is in line with average (67 days)

78 days - In-style Direct Limited

67 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 35 weeks, this is more cash available to meet short term requirements (22 weeks)

35 weeks - In-style Direct Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.7%, this is a lower level of debt than the average (66.8%)

57.7% - In-style Direct Limited

66.8% - Industry AVG

in-style direct limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for in-style direct limited. Get real-time insights into in-style direct limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

In-style Direct Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for in-style direct limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

in-style direct limited Ownership

IN-STYLE DIRECT LIMITED group structure

In-Style Direct Limited has no subsidiary companies.

Ultimate parent company

IN-STYLE DIRECT LIMITED

05147362

IN-STYLE DIRECT LIMITED Shareholders

mrs anita mehra 82.5%
marc von grundherr 12.5%
vinod kumar mehra 5%

in-style direct limited directors

In-Style Direct Limited currently has 4 directors. The longest serving directors include Mrs Anita Mehra (Jun 2004) and Mr Mansi Mehra (Jul 2012).

officercountryagestartendrole
Mrs Anita MehraEngland70 years Jun 2004- Director
Mr Mansi MehraEngland41 years Jul 2012- Director
Mr Marc Von GrundherrEngland54 years Jun 2016- Director
Mr Vidhur MehraEngland49 years Jan 2019- Director

IN-STYLE DIRECT LIMITED financials

EXPORTms excel logo

In-Style Direct Limited's latest turnover from March 2023 is estimated at £6.1 million and the company has net assets of £1.3 million. According to their latest financial statements, In-Style Direct Limited has 46 employees and maintains cash reserves of £999.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover6,130,8085,860,49111,177,5066,050,9394,398,2865,846,8353,813,3652,390,79810,379,1486,911,6177,874,5236,052,6576,546,7085,170,676
Other Income Or Grants00000000000000
Cost Of Sales3,660,0333,532,2046,544,0193,417,8432,531,9143,344,5112,182,5161,408,3226,053,4544,019,3814,724,7803,605,5723,896,1903,067,222
Gross Profit2,470,7762,328,2884,633,4872,633,0961,866,3722,502,3241,630,849982,4764,325,6942,892,2363,149,7422,447,0862,650,5182,103,454
Admin Expenses2,444,5572,206,7204,365,8182,502,2781,655,1362,000,5101,557,521856,4984,185,1012,693,3572,873,1002,248,6412,702,1002,503,810
Operating Profit26,219121,568267,669130,818211,236501,81473,328125,978140,593198,879276,642198,445-51,582-400,356
Interest Payable42,28134,34116,77500000000000
Interest Receivable38,3048,0321,0857274,6252,9501,1571,316947931826624512304
Pre-Tax Profit22,24295,259251,979131,546215,862504,76474,485127,294141,539199,810277,467199,069-51,070-400,052
Tax-4,226-18,099-47,876-24,994-41,014-95,905-14,897-25,459-29,723-45,956-66,592-51,75800
Profit After Tax18,01677,160204,103106,552174,848408,85959,588101,835111,816153,854210,875147,311-51,070-400,052
Dividends Paid00000000000000
Retained Profit18,01677,160204,103106,552174,848408,85959,588101,835111,816153,854210,875147,311-51,070-400,052
Employee Costs1,473,8571,480,9561,293,3961,094,1781,034,5081,249,7051,192,421466,7862,016,3321,285,1151,420,8061,078,6961,268,8001,037,012
Number Of Employees4650454342484617795461475644
EBITDA*60,334143,822279,950144,280225,157511,74675,468128,891143,458204,006282,909204,612-45,629-388,543

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets95,715128,72151,89745,67555,03246,17536,3278,5177,84810,71315,84016,10717,23123,184
Intangible Assets00000000000000
Investments & Other9999999999999999999999999999
Debtors (Due After 1 year)00000000000000
Total Fixed Assets95,814128,82051,99645,77455,13146,27436,4268,6167,94710,81215,93916,20617,33023,283
Stock & work in progress786,398768,707772,477634,383603,568400,484446,359299,342389,262423,389431,989389,668321,657236,535
Trade Debtors411,052563,3251,412,070524,726259,924614,543128,978168,689511,252303,326375,481294,117369,276344,537
Group Debtors00000000000000
Misc Debtors834,738953,878437,030530,888519,269179,108246,539308,303000000
Cash999,663802,8761,339,057831,814622,627610,834569,079356,509169,806208,845163,740166,50483,151121,623
misc current assets00000000000000
total current assets3,031,8513,088,7863,960,6342,521,8112,005,3881,804,9691,390,9551,132,8431,070,320935,560971,210850,289774,084702,695
total assets3,127,6653,217,6064,012,6302,567,5852,060,5191,851,2431,427,3811,141,4591,078,267946,372987,149866,495791,414725,978
Bank overdraft110,000110,00082,50000000000000
Bank loan00000000000000
Trade Creditors 922,707774,9541,286,011684,011512,638257,285399,162100,161753,661698,582844,085884,306876,536685,030
Group/Directors Accounts000010,27110,27110,27110,271000000
other short term finances00000000000000
hp & lease commitments14,62614,626000000000000
other current liabilities422,411552,967937,240849,594608,619831,300676,379755,458000000
total current liabilities1,469,7441,452,5472,305,7511,533,6051,131,5281,098,8561,085,812865,890753,661698,582844,085884,306876,536685,030
loans247,500357,500467,50000000000000
hp & lease commitments61,79776,422000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000150,872185,872235,000285,000365,000440,000
provisions23,92924,4589,8608,56410,1278,3716,4120000000
total long term liabilities333,226458,380477,3608,56410,1278,3716,4120150,872185,872235,000285,000365,000440,000
total liabilities1,802,9701,910,9272,783,1111,542,1691,141,6551,107,2271,092,224865,890904,533884,4541,079,0851,169,3061,241,5361,125,030
net assets1,324,6951,306,6791,229,5191,025,416918,864744,016335,157275,569173,73461,918-91,936-302,811-450,122-399,052
total shareholders funds1,324,6951,306,6791,229,5191,025,416918,864744,016335,157275,569173,73461,918-91,936-302,811-450,122-399,052
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit26,219121,568267,669130,818211,236501,81473,328125,978140,593198,879276,642198,445-51,582-400,356
Depreciation34,11522,25412,28113,46213,9219,9322,1402,9132,8655,1276,2676,1675,95311,813
Amortisation00000000000000
Tax-4,226-18,099-47,876-24,994-41,014-95,905-14,897-25,459-29,723-45,956-66,592-51,75800
Stock17,691-3,770138,09430,815203,084-45,875147,017-89,920-34,127-8,60042,32168,01185,122236,535
Debtors-271,413-331,897793,486276,421-14,458418,134-101,475-34,260207,926-72,15581,364-75,15924,739344,537
Creditors147,753-511,057602,000171,373255,353-141,877299,001-653,50055,079-145,503-40,2217,770191,506685,030
Accruals and Deferred Income-130,556-384,27387,646240,975-222,681154,921-79,079755,458000000
Deferred Taxes & Provisions-52914,5981,296-1,5631,7561,9596,4120000000
Cash flow from operations326,498-419,342-8,564222,83529,94558,585241,363329,570-4,98593,30252,411167,77236,016-284,585
Investing Activities
capital expenditure-1,109-99,078-18,503-4,105-22,778-19,780-29,950-3,58200-6,000-5,0430-34,997
Change in Investments000000000000099
cash flow from investments-1,109-99,078-18,503-4,105-22,778-19,780-29,950-3,58200-6,000-5,0430-35,096
Financing Activities
Bank loans00000000000000
Group/Directors Accounts000-10,27100010,271000000
Other Short Term Loans 00000000000000
Long term loans-110,000-110,000467,50000000000000
Hire Purchase and Lease Commitments-14,62591,048000000000000
other long term liabilities0000000-150,872-35,000-49,128-50,000-80,000-75,000440,000
share issue00000000000001,000
interest-3,977-26,309-15,6907274,6252,9501,1571,316947931826624512304
cash flow from financing-128,602-45,261451,810-9,5444,6252,9501,157-139,285-34,053-48,197-49,174-79,376-74,488441,304
cash and cash equivalents
cash196,787-536,181507,243209,18711,79341,755212,570186,703-39,03945,105-2,76483,353-38,472121,623
overdraft027,50082,50000000000000
change in cash196,787-563,681424,743209,18711,79341,755212,570186,703-39,03945,105-2,76483,353-38,472121,623

P&L

March 2023

turnover

6.1m

+5%

operating profit

26.2k

0%

gross margin

40.4%

+1.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.3m

+0.01%

total assets

3.1m

-0.03%

cash

999.7k

+0.25%

net assets

Total assets minus all liabilities

in-style direct limited company details

company number

05147362

Type

Private limited with Share Capital

industry

47599 - Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores

incorporation date

June 2004

age

20

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

28 church road, stanmore, middlesex, HA7 4XR

last accounts submitted

March 2023

in-style direct limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to in-style direct limited. Currently there are 1 open charges and 1 have been satisfied in the past.

charges

in-style direct limited Companies House Filings - See Documents

datedescriptionview/download