in-style direct limited Company Information
Company Number
05147362
Website
www.instyledirect.comRegistered Address
28 church road, stanmore, middlesex, HA7 4XR
Industry
Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores
Telephone
442089641966
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
mrs anita mehra 82.5%
marc von grundherr 12.5%
View Allin-style direct limited Estimated Valuation
Pomanda estimates the enterprise value of IN-STYLE DIRECT LIMITED at £2.1m based on a Turnover of £6.1m and 0.33x industry multiple (adjusted for size and gross margin).
in-style direct limited Estimated Valuation
Pomanda estimates the enterprise value of IN-STYLE DIRECT LIMITED at £236.8k based on an EBITDA of £60.3k and a 3.93x industry multiple (adjusted for size and gross margin).
in-style direct limited Estimated Valuation
Pomanda estimates the enterprise value of IN-STYLE DIRECT LIMITED at £3.5m based on Net Assets of £1.3m and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
In-style Direct Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
In-style Direct Limited Overview
In-style Direct Limited is a live company located in middlesex, HA7 4XR with a Companies House number of 05147362. It operates in the retail of furniture, lighting, and similar (not musical instruments or scores) in specialised store sector, SIC Code 47599. Founded in June 2004, it's largest shareholder is mrs anita mehra with a 82.5% stake. In-style Direct Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.1m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
In-style Direct Limited Health Check
Pomanda's financial health check has awarded In-Style Direct Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
4 Regular
3 Weak
Size
annual sales of £6.1m, make it larger than the average company (£1.7m)
- In-style Direct Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (6.6%)
- In-style Direct Limited
6.6% - Industry AVG
Production
with a gross margin of 40.3%, this company has a comparable cost of product (40.3%)
- In-style Direct Limited
40.3% - Industry AVG
Profitability
an operating margin of 0.4% make it less profitable than the average company (4%)
- In-style Direct Limited
4% - Industry AVG
Employees
with 46 employees, this is above the industry average (16)
46 - In-style Direct Limited
16 - Industry AVG
Pay Structure
on an average salary of £32k, the company has an equivalent pay structure (£32k)
- In-style Direct Limited
£32k - Industry AVG
Efficiency
resulting in sales per employee of £133.3k, this is equally as efficient (£156.2k)
- In-style Direct Limited
£156.2k - Industry AVG
Debtor Days
it gets paid by customers after 24 days, this is later than average (16 days)
- In-style Direct Limited
16 days - Industry AVG
Creditor Days
its suppliers are paid after 92 days, this is slower than average (38 days)
- In-style Direct Limited
38 days - Industry AVG
Stock Days
it holds stock equivalent to 78 days, this is in line with average (67 days)
- In-style Direct Limited
67 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 35 weeks, this is more cash available to meet short term requirements (22 weeks)
35 weeks - In-style Direct Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 57.7%, this is a lower level of debt than the average (66.8%)
57.7% - In-style Direct Limited
66.8% - Industry AVG
in-style direct limited Credit Report and Business Information
In-style Direct Limited Competitor Analysis
Perform a competitor analysis for in-style direct limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
in-style direct limited Ownership
IN-STYLE DIRECT LIMITED group structure
In-Style Direct Limited has no subsidiary companies.
Ultimate parent company
IN-STYLE DIRECT LIMITED
05147362
in-style direct limited directors
In-Style Direct Limited currently has 4 directors. The longest serving directors include Mrs Anita Mehra (Jun 2004) and Mr Mansi Mehra (Jul 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Anita Mehra | England | 70 years | Jun 2004 | - | Director |
Mr Mansi Mehra | England | 41 years | Jul 2012 | - | Director |
Mr Marc Von Grundherr | England | 54 years | Jun 2016 | - | Director |
Mr Vidhur Mehra | England | 49 years | Jan 2019 | - | Director |
IN-STYLE DIRECT LIMITED financials
In-Style Direct Limited's latest turnover from March 2023 is estimated at £6.1 million and the company has net assets of £1.3 million. According to their latest financial statements, In-Style Direct Limited has 46 employees and maintains cash reserves of £999.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 46 | 50 | 45 | 43 | 42 | 48 | 46 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 95,715 | 128,721 | 51,897 | 45,675 | 55,032 | 46,175 | 36,327 | 8,517 | 7,848 | 10,713 | 15,840 | 16,107 | 17,231 | 23,184 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 99 | 99 | 99 | 99 | 99 | 99 | 99 | 99 | 99 | 99 | 99 | 99 | 99 | 99 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 95,814 | 128,820 | 51,996 | 45,774 | 55,131 | 46,274 | 36,426 | 8,616 | 7,947 | 10,812 | 15,939 | 16,206 | 17,330 | 23,283 |
Stock & work in progress | 786,398 | 768,707 | 772,477 | 634,383 | 603,568 | 400,484 | 446,359 | 299,342 | 389,262 | 423,389 | 431,989 | 389,668 | 321,657 | 236,535 |
Trade Debtors | 411,052 | 563,325 | 1,412,070 | 524,726 | 259,924 | 614,543 | 128,978 | 168,689 | 511,252 | 303,326 | 375,481 | 294,117 | 369,276 | 344,537 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 834,738 | 953,878 | 437,030 | 530,888 | 519,269 | 179,108 | 246,539 | 308,303 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 999,663 | 802,876 | 1,339,057 | 831,814 | 622,627 | 610,834 | 569,079 | 356,509 | 169,806 | 208,845 | 163,740 | 166,504 | 83,151 | 121,623 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,031,851 | 3,088,786 | 3,960,634 | 2,521,811 | 2,005,388 | 1,804,969 | 1,390,955 | 1,132,843 | 1,070,320 | 935,560 | 971,210 | 850,289 | 774,084 | 702,695 |
total assets | 3,127,665 | 3,217,606 | 4,012,630 | 2,567,585 | 2,060,519 | 1,851,243 | 1,427,381 | 1,141,459 | 1,078,267 | 946,372 | 987,149 | 866,495 | 791,414 | 725,978 |
Bank overdraft | 110,000 | 110,000 | 82,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 922,707 | 774,954 | 1,286,011 | 684,011 | 512,638 | 257,285 | 399,162 | 100,161 | 753,661 | 698,582 | 844,085 | 884,306 | 876,536 | 685,030 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 10,271 | 10,271 | 10,271 | 10,271 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 14,626 | 14,626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 422,411 | 552,967 | 937,240 | 849,594 | 608,619 | 831,300 | 676,379 | 755,458 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,469,744 | 1,452,547 | 2,305,751 | 1,533,605 | 1,131,528 | 1,098,856 | 1,085,812 | 865,890 | 753,661 | 698,582 | 844,085 | 884,306 | 876,536 | 685,030 |
loans | 247,500 | 357,500 | 467,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 61,797 | 76,422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150,872 | 185,872 | 235,000 | 285,000 | 365,000 | 440,000 |
provisions | 23,929 | 24,458 | 9,860 | 8,564 | 10,127 | 8,371 | 6,412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 333,226 | 458,380 | 477,360 | 8,564 | 10,127 | 8,371 | 6,412 | 0 | 150,872 | 185,872 | 235,000 | 285,000 | 365,000 | 440,000 |
total liabilities | 1,802,970 | 1,910,927 | 2,783,111 | 1,542,169 | 1,141,655 | 1,107,227 | 1,092,224 | 865,890 | 904,533 | 884,454 | 1,079,085 | 1,169,306 | 1,241,536 | 1,125,030 |
net assets | 1,324,695 | 1,306,679 | 1,229,519 | 1,025,416 | 918,864 | 744,016 | 335,157 | 275,569 | 173,734 | 61,918 | -91,936 | -302,811 | -450,122 | -399,052 |
total shareholders funds | 1,324,695 | 1,306,679 | 1,229,519 | 1,025,416 | 918,864 | 744,016 | 335,157 | 275,569 | 173,734 | 61,918 | -91,936 | -302,811 | -450,122 | -399,052 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 34,115 | 22,254 | 12,281 | 13,462 | 13,921 | 9,932 | 2,140 | 2,913 | 2,865 | 5,127 | 6,267 | 6,167 | 5,953 | 11,813 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 17,691 | -3,770 | 138,094 | 30,815 | 203,084 | -45,875 | 147,017 | -89,920 | -34,127 | -8,600 | 42,321 | 68,011 | 85,122 | 236,535 |
Debtors | -271,413 | -331,897 | 793,486 | 276,421 | -14,458 | 418,134 | -101,475 | -34,260 | 207,926 | -72,155 | 81,364 | -75,159 | 24,739 | 344,537 |
Creditors | 147,753 | -511,057 | 602,000 | 171,373 | 255,353 | -141,877 | 299,001 | -653,500 | 55,079 | -145,503 | -40,221 | 7,770 | 191,506 | 685,030 |
Accruals and Deferred Income | -130,556 | -384,273 | 87,646 | 240,975 | -222,681 | 154,921 | -79,079 | 755,458 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -529 | 14,598 | 1,296 | -1,563 | 1,756 | 1,959 | 6,412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | -10,271 | 0 | 0 | 0 | 10,271 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -110,000 | -110,000 | 467,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -14,625 | 91,048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -150,872 | -35,000 | -49,128 | -50,000 | -80,000 | -75,000 | 440,000 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 196,787 | -536,181 | 507,243 | 209,187 | 11,793 | 41,755 | 212,570 | 186,703 | -39,039 | 45,105 | -2,764 | 83,353 | -38,472 | 121,623 |
overdraft | 0 | 27,500 | 82,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 196,787 | -563,681 | 424,743 | 209,187 | 11,793 | 41,755 | 212,570 | 186,703 | -39,039 | 45,105 | -2,764 | 83,353 | -38,472 | 121,623 |
P&L
March 2023turnover
6.1m
+5%
operating profit
26.2k
0%
gross margin
40.4%
+1.44%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1.3m
+0.01%
total assets
3.1m
-0.03%
cash
999.7k
+0.25%
net assets
Total assets minus all liabilities
in-style direct limited company details
company number
05147362
Type
Private limited with Share Capital
industry
47599 - Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores
incorporation date
June 2004
age
20
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
28 church road, stanmore, middlesex, HA7 4XR
last accounts submitted
March 2023
in-style direct limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to in-style direct limited. Currently there are 1 open charges and 1 have been satisfied in the past.
in-style direct limited Companies House Filings - See Documents
date | description | view/download |
---|