intercontinental hotels group plc

5

intercontinental hotels group plc Company Information

Share INTERCONTINENTAL HOTELS GROUP PLC
Live 
MatureMegaHigh

Company Number

05134420

Registered Address

1 windsor dials arthur road, windsor, berkshire, SL4 1RS

Industry

Hotels and similar accommodation

 

Activities of head offices

 

Telephone

01895512000

Next Accounts Due

June 2025

Group Structure

View All

Directors

Elie Maalouf6 Years

Arthur De Haast4 Years

View All

Shareholders

undisclosed 100%

intercontinental hotels group plc Estimated Valuation

£22.1b

Pomanda estimates the enterprise value of INTERCONTINENTAL HOTELS GROUP PLC at £22.1b based on a Turnover of £3.7b and 5.95x industry multiple (adjusted for size and gross margin).

intercontinental hotels group plc Estimated Valuation

£12.8b

Pomanda estimates the enterprise value of INTERCONTINENTAL HOTELS GROUP PLC at £12.8b based on an EBITDA of £909.5m and a 14.1x industry multiple (adjusted for size and gross margin).

intercontinental hotels group plc Estimated Valuation

£0

Pomanda estimates the enterprise value of INTERCONTINENTAL HOTELS GROUP PLC at £0 based on Net Assets of £-1.6b and 2.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Intercontinental Hotels Group Plc AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Intercontinental Hotels Group Plc Overview

Intercontinental Hotels Group Plc is a live company located in berkshire, SL4 1RS with a Companies House number of 05134420. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in May 2004, it's largest shareholder is undisclosed with a 100% stake. Intercontinental Hotels Group Plc is a mature, mega sized company, Pomanda has estimated its turnover at £3.7b with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Intercontinental Hotels Group Plc Health Check

Pomanda's financial health check has awarded Intercontinental Hotels Group Plc a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £3.7b, make it larger than the average company (£13.9m)

£3.7b - Intercontinental Hotels Group Plc

£13.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (4.8%)

26% - Intercontinental Hotels Group Plc

4.8% - Industry AVG

production

Production

with a gross margin of 84%, this company has a lower cost of product (48.1%)

84% - Intercontinental Hotels Group Plc

48.1% - Industry AVG

profitability

Profitability

an operating margin of 23.1% make it more profitable than the average company (7.1%)

23.1% - Intercontinental Hotels Group Plc

7.1% - Industry AVG

employees

Employees

with 27598 employees, this is above the industry average (102)

27598 - Intercontinental Hotels Group Plc

102 - Industry AVG

paystructure

Pay Structure

on an average salary of £58.6k, the company has a higher pay structure (£35.8k)

£58.6k - Intercontinental Hotels Group Plc

£35.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £134.5k, this is equally as efficient (£136.4k)

£134.5k - Intercontinental Hotels Group Plc

£136.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is later than average (26 days)

48 days - Intercontinental Hotels Group Plc

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 62 days, this is slower than average (44 days)

62 days - Intercontinental Hotels Group Plc

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (29 days)

2 days - Intercontinental Hotels Group Plc

29 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 31 weeks, this is more cash available to meet short term requirements (11 weeks)

31 weeks - Intercontinental Hotels Group Plc

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 140.4%, this is a higher level of debt than the average (66.3%)

140.4% - Intercontinental Hotels Group Plc

66.3% - Industry AVG

intercontinental hotels group plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for intercontinental hotels group plc. Get real-time insights into intercontinental hotels group plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Intercontinental Hotels Group Plc Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for intercontinental hotels group plc by selecting its closest rivals and benchmarking them against 12 key performance metrics.

intercontinental hotels group plc Ownership

INTERCONTINENTAL HOTELS GROUP PLC group structure

Intercontinental Hotels Group Plc has 2 subsidiary companies.

Ultimate parent company

INTERCONTINENTAL HOTELS GROUP PLC

05134420

2 subsidiaries

INTERCONTINENTAL HOTELS GROUP PLC Shareholders

undisclosed 100%

intercontinental hotels group plc directors

Intercontinental Hotels Group Plc currently has 11 directors. The longest serving directors include Mr Elie Maalouf (Jan 2018) and Mr Arthur De Haast (Jan 2020).

officercountryagestartendrole
Mr Elie MaaloufEngland60 years Jan 2018- Director
Mr Arthur De HaastEngland67 years Jan 2020- Director
Mrs. Sharon RothsteinEngland67 years Jun 2020- Director
Mr Graham AllanUnited Kingdom69 years Sep 2020- Director
Mrs. Duriya FarooquiEngland47 years Dec 2020- Director
Ms Daniela Barone SoaresUnited Kingdom53 years Mar 2021- Director
Ms Deanna OppenheimerUnited Kingdom66 years Jun 2022- Director
Mr Byron GroteEngland76 years Jul 2022- Director
Mr Michael GloverEngland52 years Mar 2023- Director
Ms Angie RisleyEngland66 years Sep 2023- Director

INTERCONTINENTAL HOTELS GROUP PLC financials

EXPORTms excel logo

Intercontinental Hotels Group Plc's latest turnover from December 2023 is £3.7 billion and the company has net assets of -£1.6 billion. According to their latest financial statements, Intercontinental Hotels Group Plc has 27,598 employees and maintains cash reserves of £1.1 billion as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover3,711,969,1743,147,339,4792,227,927,6521,834,763,9483,372,203,1923,686,984,6133,089,930,2401,222,119,2901,443,670,4301,285,991,1411,285,289,7471,104,689,6631,168,076,1101,013,509,307957,479,923
Other Income Or Grants000000000000000
Cost Of Sales595,649,033524,017,467372,470,877271,305,947569,929,305584,884,808432,969,366413,311,480512,450,957512,873,754529,515,061464,752,273509,381,607468,779,182535,391,894
Gross Profit3,116,320,1412,623,322,0121,855,456,7751,563,458,0012,802,273,8873,102,099,8042,656,960,874808,807,810931,219,473773,117,386755,774,686639,937,391658,694,503544,730,125422,088,028
Admin Expenses2,260,576,3822,115,477,9231,476,854,6901,680,717,3512,343,123,6792,607,328,0622,104,943,889325,660,942-269,036,752302,464,008301,229,231235,386,190266,252,643258,980,265428,313,515
Operating Profit855,743,759507,844,089378,602,085-117,259,350459,150,208494,771,742552,016,985483,146,8681,200,256,225470,653,378454,545,455404,551,201392,441,860285,749,860-6,225,487
Interest Payable101,147,94995,422,934112,660,944111,128,14291,830,04285,862,45062,177,73766,984,96475,266,23471,982,28152,681,34534,314,61142,283,29839,843,11835,485,277
Interest Receivable59,404,35017,790,7166,131,2073,832,0048,016,9084,250,6165,307,8554,275,6365,604,9323,460,6863,377,0091,806,0321,321,3531,245,0971,867,646
Pre-Tax Profit810,789,115436,681,223276,670,754-214,592,275395,014,941409,759,415497,421,899421,150,1461,130,594,924415,282,392405,241,118329,299,862351,479,915247,151,840-39,843,118
Tax-208,717,990-132,621,705-73,574,49415,328,020-113,694,337-112,216,271-87,200,485-123,993,444-150,532,469-143,964,563-152,640,821-5,418,096-47,568,710-65,990,164169,333,250
Profit After Tax602,071,125304,059,518203,096,260-199,264,255281,320,603297,543,144410,221,413297,156,702980,062,455271,317,829252,600,297323,881,765303,911,205181,161,676129,490,133
Dividends Paid196,676,567188,419,86100525,471,904169,174,530449,651,1981,210,004,988150,532,469651,993,355359,989,19469,231,23297,780,12775,328,39473,460,748
Retained Profit405,394,557114,830,988203,862,661-199,264,255-244,880,111127,518,490-40,188,050-914,986,104827,928,577-381,367,663-107,388,896254,650,533206,131,078104,588,18452,294,092
Employee Costs1,615,958,8991,436,196,0211,106,683,0171,040,772,5321,588,805,4811,840,516,8751,546,860,783423,287,964502,842,501454,734,219443,063,623376,858,708411,601,480371,661,583326,215,526
Number Of Employees27,59825,88022,32828,8129,6367,598356,5877,3117,7978,1797,9817,95613,7810
EBITDA*909,528,779558,790,230453,709,381-32,955,242639,166,241494,771,742584,622,384483,146,8681,277,123,868537,098,559485,613,940438,865,812436,046,512285,749,860-6,225,487

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,163,201,4131,127,284,4901,229,307,1741,238,503,9851,372,348,9541,339,794,270894,752,806610,703,342750,260,229858,942,4141,094,826,422976,461,3811,171,379,4931,215,215,0911,318,558,177
Intangible Assets1,101,388,777925,117,257915,849,172990,956,4681,002,842,358971,690,895733,242,342920,686,952981,663,864445,044,297349,858,166269,098,790264,270,613222,872,440221,627,342
Investments & Other403,789,033155,264,434191,600,244194,665,848287,151,081315,395,731279,799,817255,825,554336,295,940254,706,533216,803,997143,880,560160,544,397110,813,670108,946,024
Debtors (Due After 1 year)526,611,543618,631,732608,522,378570,968,730502,878,798005,700,8482,402,1132,076,41100000
Total Fixed Assets2,154,611,8642,052,401,7462,030,962,5992,142,857,1422,375,191,3122,311,485,1651,627,995,1471,531,390,2941,731,924,0931,303,986,7101,444,684,5871,245,560,1701,435,650,1051,438,087,5301,540,185,519
Stock & work in progress4,013,8073,234,6753,065,6033,832,0044,372,8594,250,6162,274,7952,137,8182,402,1132,076,4112,701,6072,408,0422,642,7062,490,1942,490,194
Trade Debtors497,712,130427,785,864305,793,991236,817,903375,337,075402,958,429342,735,820262,239,008283,449,436226,328,904226,935,026207,091,686197,542,283181,784,225166,843,055
Group Debtors00000850,12301,425,2124,804,22701,350,8030000
Misc Debtors128,441,839123,726,346134,120,171157,112,201121,711,245114,766,64175,068,24372,685,81281,671,87183,748,61557,409,15846,956,83546,247,35749,181,34841,710,763
Cash1,061,250,702789,260,8761,111,281,4221,283,721,643142,117,921598,486,780127,388,535146,796,836910,401,153112,126,245167,499,662117,392,089120,243,12848,558,79924,901,948
misc current assets5,619,330028,356,83623,758,43024,050,72545,906,656106,915,37869,122,7823,202,818222,176,080170,876,672344,952,140158,562,3688,093,13324,901,949
total current assets1,709,079,2331,356,946,4661,583,384,4271,719,037,400681,437,2131,167,219,247654,382,772554,407,4681,285,931,620646,456,257626,772,930718,800,795525,237,844290,107,701260,847,911
total assets3,863,691,0973,409,348,2123,614,347,0263,861,894,5423,056,628,5253,478,704,4122,282,377,9192,085,797,7623,017,855,7131,950,442,9672,071,457,5171,964,360,9651,960,887,9491,728,195,2311,801,033,430
Bank overdraft35,321,5060223,789,086666,002,45263,406,45788,412,8200031,227,480087,802,2420011,205,87765,990,164
Bank loan00000095,541,40100009,632,17113,874,20700
Trade Creditors 101,950,710122,917,67883,537,70761,312,07865,592,887112,216,27161,419,47266,984,96469,661,30260,908,08465,513,98170,435,25483,245,24370,348,00561,632,323
Group/Directors Accounts000000000000000
other short term finances445,532,63244,476,79100728,8090075,536,236297,061,41487,209,3020003,735,2924,357,841
hp & lease commitments24,082,84421,025,39226,824,03426,057,63347,372,64046,756,7790013,611,978000000
other current liabilities1,151,159,9871,060,164,967910,484,364677,498,464817,724,654948,737,566813,618,440665,574,004684,602,447504,568,105473,456,705389,500,930471,062,366488,078,190515,470,334
total current liabilities1,758,047,6841,248,584,8291,244,635,1931,430,870,632994,825,4501,196,123,438970,579,315808,095,2041,096,164,625652,685,493626,772,930469,568,358568,181,818573,367,366647,450,663
loans5,158,545,3954,434,740,4164,596,873,0825,107,296,1362,487,428,0284,293,122,5012,870,791,6282,288,890,4721,157,818,8802,171,926,9101,721,599,3511,506,832,821911,072,937989,852,4551,273,112,120
hp & lease commitments317,893,553324,276,241294,297,976318,822,808433,641,862522,825,80900165,745,856000000
Accruals and Deferred Income0843,441,694959,534,0281,036,940,527894,249,690794,015,132657,415,83255,583,2680000000
other liabilities960,102,75374,397,54168,209,68772,041,692100,575,759106,265,408125,113,739436,114,872566,098,166600,083,056387,680,669375,654,685367,996,828288,862,603253,999,875
provisions256,883,676651,787,157346,413,242370,938,074343,998,248394,457,195160,752,198364,854,272216,190,246215,946,842484,938,537338,330,020379,228,328356,097,863323,725,330
total long term liabilities3,667,817,2913,461,103,0233,499,386,8793,848,099,3253,129,509,5103,244,070,3902,298,301,4851,818,570,5121,666,266,3141,794,019,9331,494,664,3251,303,955,2101,026,030,655973,666,1891,056,465,168
total liabilities5,425,864,9754,709,687,8524,744,022,0725,278,969,9574,124,334,9604,440,193,8283,268,880,8002,626,665,7162,762,430,9392,446,705,4262,121,437,2551,773,523,5681,594,212,4731,547,033,5551,703,915,831
net assets-1,565,384,924-1,306,000,323-1,135,039,853-1,423,206,622-1,073,536,914-968,290,402-991,810,736-546,568,802247,417,728-501,799,558-55,382,953185,419,300361,390,063181,161,67697,117,599
total shareholders funds-1,565,384,924-1,306,000,323-1,135,039,853-1,423,206,622-1,073,536,914-968,290,402-991,810,737-546,568,802247,417,728-501,799,557-55,382,953185,419,300361,390,063181,161,67697,117,599
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit855,743,759507,844,089378,602,085-117,259,350459,150,208494,771,742552,016,985483,146,8681,200,256,225470,653,378454,545,455404,551,201392,441,860285,749,860-6,225,487
Depreciation19,266,27625,068,73775,107,29684,304,10878,711,464032,605,399028,024,66229,761,90531,068,48634,314,61143,604,65100
Amortisation34,518,74425,877,40500101,304,56900048,842,98136,683,27700000
Tax-208,717,990-132,621,705-73,574,49415,328,020-113,694,337-112,216,271-87,200,485-123,993,444-150,532,469-143,964,563-152,640,821-5,418,096-47,568,710-65,990,164169,333,250
Stock779,132169,072-766,401-540,855122,2431,975,821136,977-264,295325,702-625,196293,565-234,664152,51202,490,194
Debtors-17,378,430121,707,40183,537,707-35,028,284481,351,925100,771,12975,753,184-30,276,76760,173,71726,458,94231,646,46610,258,88212,824,06722,411,754208,553,819
Creditors-20,966,96739,379,97122,225,628-4,280,808-46,623,38550,796,799-5,565,492-2,676,3388,753,218-4,605,897-4,921,273-12,809,98912,897,2388,715,68261,632,323
Accruals and Deferred Income-752,446,67433,588,269155,579,4012,464,647-30,778,354271,718,426749,877,00036,554,825180,034,34231,111,40083,955,775-81,561,436-17,015,824-27,392,144515,470,334
Deferred Taxes & Provisions-394,903,481305,373,915-24,524,83226,939,826-50,458,947233,704,997-204,102,074148,664,026243,404-268,991,695146,608,517-40,898,30823,130,46532,372,533323,725,330
Cash flow from operations-450,907,035682,634,208450,643,77843,065,582-83,862,950836,028,743961,741,172572,236,9991,255,122,944124,814,059526,676,108288,153,765394,513,101211,044,013852,891,737
Investing Activities
capital expenditure-265,973,46341,808,4579,196,81161,426,751-243,722,180-683,490,018-129,210,252200,533,799-504,805,02574,252,695-230,192,902155,775,324-41,167,226102,097,989-1,540,185,519
Change in Investments248,524,599-36,335,810-3,065,604-92,485,233-28,244,65035,595,91423,974,263-80,470,38681,589,40737,902,53672,923,437-16,663,83749,730,7271,867,646108,946,024
cash flow from investments-514,498,06278,144,26712,262,415153,911,984-215,477,530-719,085,932-153,184,515281,004,185-586,394,43236,350,159-303,116,339172,439,161-90,897,953100,230,343-1,649,131,543
Financing Activities
Bank loans00000-95,541,40195,541,401000-9,632,171-4,242,03613,874,20700
Group/Directors Accounts000000000000000
Other Short Term Loans 401,055,84144,476,7910-728,809728,8090-75,536,236-221,525,178209,852,11287,209,30200-3,735,292-622,5494,357,841
Long term loans723,804,979-162,132,666-510,423,0542,619,868,108-1,805,694,4731,422,330,873581,901,1561,131,071,592-1,014,108,030450,327,559214,766,530595,759,884-78,779,518-283,259,6651,273,112,120
Hire Purchase and Lease Commitments-3,325,23624,179,623-23,758,431-136,134,061-88,568,086569,582,5880-179,357,834179,357,834000000
other long term liabilities885,705,2126,187,854-3,832,005-28,534,067-5,689,649-18,848,331-311,001,133-129,983,294-33,984,890212,402,38712,025,9847,657,85779,134,22534,862,728253,999,875
share issue-664,779,158-285,791,45984,304,108-150,405,452139,633,599-103,998,155-405,053,885120,999,574-78,711,292-65,048,941-133,413,357-430,621,296-25,902,690-20,544,10844,823,507
interest-41,743,599-77,632,218-106,529,737-107,296,138-83,813,134-81,611,834-56,869,882-62,709,328-69,661,302-68,521,595-49,304,336-32,508,579-40,961,945-38,598,021-33,617,631
cash flow from financing1,300,718,039-450,712,075-560,239,1192,196,769,581-1,843,402,9341,691,913,740-171,018,579658,495,532-807,255,568616,368,71234,442,650136,045,830-56,371,013-308,161,6151,542,675,712
cash and cash equivalents
cash271,989,826-322,020,546-172,440,2211,141,603,722-456,368,859471,098,245-19,408,301-763,604,317798,274,908-55,373,41750,107,573-2,851,03971,684,32923,656,85124,901,948
overdraft35,321,506-223,789,086-442,213,366602,595,995-25,006,36388,412,8200-31,227,48031,227,480-87,802,24287,802,2420-11,205,877-54,784,28765,990,164
change in cash236,668,320-98,231,460269,773,145539,007,727-431,362,496382,685,425-19,408,301-732,376,837767,047,42832,428,825-37,694,669-2,851,03982,890,20678,441,138-41,088,216

P&L

December 2023

turnover

3.7b

+18%

operating profit

855.7m

+69%

gross margin

84%

+0.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-1.6b

+0.2%

total assets

3.9b

+0.13%

cash

1.1b

+0.34%

net assets

Total assets minus all liabilities

intercontinental hotels group plc company details

company number

05134420

Type

Public limited with Share Capital

industry

55100 - Hotels and similar accommodation

70100 - Activities of head offices

incorporation date

May 2004

age

20

accounts

Group

ultimate parent company

None

previous names

new intercontinental hotels group plc (June 2005)

new intercontinental hotels group limited (April 2005)

incorporated

UK

address

1 windsor dials arthur road, windsor, berkshire, SL4 1RS

last accounts submitted

December 2023

intercontinental hotels group plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to intercontinental hotels group plc.

charges

intercontinental hotels group plc Companies House Filings - See Documents

datedescriptionview/download